INTEGRATED FILING — NBFC



General information about company

Scrip code 535322
NSE Symbol REPCOHOME
MSEI Symbol NA
ISIN INE612J01015
Name of company REPCO HOME FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 05-11-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 05-11-2026   14:30:00
End date and time of board meeting 05-11-2026   17:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 46,725.00 92,415.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 765.00 1,314.00
(v) Net gain on fair value changes 115.00 336.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Other operating revenue 136.00 446.00
Total other revenue from operations 136.00 446.00
Total Revenue From Operations 47,741.00 94,511.00
Other income 34.00 54.00
Total income 47,775.00 94,565.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 3,948.00 7,370.00
Finance costs 26,100.00 51,229.00
Depreciation, depletion and amortisation expense 1,036.00 2,074.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 39.00 1,008.00
(f) Other expenses
1 Other expenses 2,109.00 3,567.00
Total other expenses 2,109.00 3,567.00
Total expenses 33,232.00 65,248.00
3 Total profit before exceptional items and tax 14,543.00 29,317.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 14,543.00 29,317.00
7 Tax expense
8 Current tax 3,284.00 6,518.00
9 Deferred tax 52.00 177.00
10 Total tax expenses 3,336.00 6,695.00
11 Net Profit Loss for the period from continuing operations 11,207.00 22,622.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 702.00 1,449.00
15 Total profit (loss) for period 11,909.00 24,071.00
16 Other comprehensive income net of taxes (12.00) (52.00)
17 Total Comprehensive Income for the period 11,897.00 24,019.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 6,256.00 6,256.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 19.04 38.48
Diluted earnings per share from continuing operations 19.04 38.48
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 19.04 38.48
Diluted earnings per share 19.04 38.48
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 29,317.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 51,229.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (54,362.00)
Adjustments for other financial assets, current (19,776.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (40.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,074.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1,008.00
Adjustments for provisions, current (497.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current (4,273.00)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 92,153.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (600.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,17,390.00)
Net cash flows from (used in) operations (88,073.00)
Dividends received 0.00
Interest paid 49,893.00
Interest received 91,417.00
Income taxes paid (refund) 6,187.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (52,736.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 697.00
Proceeds from sales of investment property 7.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 379.00
Interest received 23.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (4,809.00)
Net cash flows from (used in) investing activities (5,097.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,32,824.00
Repayments of borrowings 1,73,171.00
Payments of lease liabilities 900.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 58,753.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 920.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 920.00
Cash and cash equivalents cash flow statement at beginning of period 28,719.00
Cash and cash equivalents cash flow statement at end of period 29,639.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 29,639.00
Bank Balance other than (a) above 921.00
Derivative financial instruments
Receivables
(I) Trade Receivables
(II) Other Receivables
Loans 16,14,292.00
Investments 33,285.00
Other Financial assets
1 Other Financial assets 21,162.00
Total of Other Financial assets 21,162.00
Total Financial Assets 16,99,299.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net)
Deferred tax Assets (Net) 10,553.00
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 2,541.00
Capital work-in-progress
Intangible assets under development 521.00
Goodwill 0.00
Other Intangible assets 1,677.00
Other non-financial assets
1 Right-of-use assets 4,568.00
2 Other non-financial assets 5,289.00
Total of Other non-financial assets 9,857.00
Total Non Financial Assets 25,149.00
Total assets 17,24,448.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,256.00
Other equity 4,21,836.00
Total equity attributable to owners of parent 4,28,092.00
Non controlling interest
Total equity 4,28,092.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 20.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 385.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 19,920.00
(d) Borrowings (Other than Debt Securities) 12,61,579.00
(e) Deposits
(f) Subordinated Liabilities
Other financial liabilities
1 Other financial liabilities 11,764.00
Total of Other financial liabilities 11,764.00
Total Financial Liabilities 12,93,668.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net)
(b) Provisions 2,483.00
(C ) Deferred tax liabilities (Net)
Other non-financial liabilities
1 Other non-financial liabilities 205.00
Total of Other non-financial liabilities 205.00
Total Non Financial Liabilities 2,688.00
Total liabilities 12,96,356.00
Total equity and liabilites 17,24,448.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 a. Housing related finance 47,775.00 94,565.00
2 b. Others 0.00 0.00
Total Segment Revenue 47,775.00 94,565.00
Less: Inter segment revenue
Revenue from operations 47,775.00 94,565.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 a. Housing related finance 40,643.00 80,546.00
2 b. Others 702.00 1,449.00
Total Profit before tax 41,345.00 81,995.00
i. Finance cost 26,100.00 51,229.00
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 15,245.00 30,766.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 a. Housing related finance 17,06,635.00 17,06,635.00
2 b. Others 17,813.00 17,813.00
Total Segment Asset 17,24,448.00 17,24,448.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 17,24,448.00 17,24,448.00
4 Segment Liabilities
Segment Liabilities
1 a. Housing related finance 12,96,356.00 12,96,356.00
2 b. Others 0.00 0.00
Total Segment Liabilities 12,96,356.00 12,96,356.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 12,96,356.00 12,96,356.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain / (loss) on defined benefit plan -1600000 -6900000
Total Amount of items that will not be reclassified to profit and loss -1600000 -6900000
2 Income tax relating to items that will not be reclassified to profit or loss (4.00) (17.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (12.00) (52.00)