INTEGRATED FILING — NBFC



General information about company

Scrip code 511551
NSE Symbol MONARCH
MSEI Symbol NOTLISTED
ISIN INE903D01011
Name of company MONARCH NETWORTH CAPITAL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2024
Date of end of financial year 31-03-2025
Date of board meeting when results were approved 27-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-05-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-05-2025   17:25:00
End date and time of board meeting 27-05-2025   18:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 3,435.00 10,946.47
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 4,596.89 19,571.66
(v) Net gain on fair value changes (1,934.68) 2,162.36
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 6,097.21 32,680.49
Other income 84.67 116.96
Total income 6,181.88 32,797.45
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 1,049.13 4,702.48
Finance costs 242.87 1,765.06
Depreciation, depletion and amortisation expense 188.99 754.81
Fees and commission expense 503.54 3,058.88
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 45.90 45.90
(f) Other expenses
1 Other Expenses 677.99 3,196.82
Total other expenses 677.99 3,196.82
Total expenses 2,708.42 13,523.95
3 Total profit before exceptional items and tax 3,473.46 19,273.50
4 Exceptional items (3.01) (5.85)
5 Total profit before tax 3,470.45 19,267.65
7 Tax expense
8 Current tax 1,059.76 4,329.30
9 Deferred tax (60.81) 11.75
10 Total tax expenses 998.95 4,341.05
11 Net Profit Loss for the period from continuing operations 2,471.50 14,926.60
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 2,471.50 14,926.60
16 Other comprehensive income net of taxes (6.61) (6.61)
17 Total Comprehensive Income for the period 2,464.89 14,919.99
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 7,846.09 7,846.09
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 71,832.97
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 3.15 20.15
Diluted earnings per share from continuing operations 3.11 19.89
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 3.15 20.15
Diluted earnings per share 3.11 19.89
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) Notes 1. The above Consolidated Financial Results of Monarch Networth Capital Limited for the quarter and year ended March 31 2025 have been reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on May 27 2025 The statutory auditors of the Company have carried out an audit of the above Audited Consolidated Financial Results of the Company for the year ended March 31 2025. 2. The Consolidated Financial Results of Monarch Networth Capital Ltd includes Audited Financial Statements of Subsidiaries a Monarch Networth Finserve Private Limited b Monarch Networth Investment Advisors Private Limited and c Monarch Networth Capital IFSC Private Limited. 3. These Audited Consolidated Financial Results of the Company have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards prescribed under Section 133 of the Companies Act 2013 read with Companies Indian Accounting Standards Rules 2015 as amended and in accordance with the requirement of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015 as amended. 4. The Board of Directors have recommended a Final dividend for the financial year ended on 31 March 2025 10 percent ie Rs 1 per equity share to the equity shareholders The Final dividend will be paid after the approval of shareholders at ensuing Annual General Meeting The date of book closure for the entitlement of such dividend and Annual General Meeting shall be decided and informed in the due course of time. 5. As per Ind AS 108 Operating Segments Segment reporting has also been disclosed on consolidated basis as attached. 6. The Audited Consolidated Financial Results will be made available on the Companys website viz wwwmnclgroupcom and on the website of BSE Ltd and NSE Ltd viz wwwbseindiacom and wwwnseindiacom respectively. 7. The figures from previous periods have been regrouped and or reclassified wherever considered necessary to make them comparable to current periods presentation. 8. The figures for the quarter and year ended March 31 2024 were audited by the previous statutory auditors on which they had issued an unmodified opinion vide their report dated May 24 2024. 9. The figures for the quarter ended March 31 2025 are the balancing figures between audited figures for the year ended March 31 2025 and unaudited figures for the nine months ended December 31 2024. 10. All amounts disclosed in Financial Results have been rounded off to the nearest Lakhs unless otherwise specified.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2024
B Date of end of reporting period 31-03-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 19,267.65
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,765.06
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (774.27)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (7.96)
Adjustments for other financial assets, current (14,321.89)
Adjustments for other bank balances (6,137.79)
Adjustments for increase (decrease) in trade payables, current 4,258.14
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 754.81
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 45.90
Adjustments for provisions, current (143.80)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 4,263.73
Adjustments for other financial liabilities, non-current (396.41)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 14.64
Adjustments for interest income 60.26
Adjustments for share-based payments 485.04
Adjustments for fair value losses (gains) (2,162.36)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 12.59
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (12,434.11)
Net cash flows from (used in) operations 6,833.54
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 3,858.63
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 2,974.91
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 7,129.55
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 1,622.93
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 14.64
Interest received 60.26
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (8,677.58)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 30,021.33
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 10,376.09
Payments of lease liabilities 0.00
Dividends paid 338.70
Interest paid 1,635.05
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (581.63)
Net cash flows from (used in) financing activities 17,089.86
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 11,387.19
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 11,387.19
Cash and cash equivalents cash flow statement at beginning of period 4,906.36
Cash and cash equivalents cash flow statement at end of period 16,293.55




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2024
Date of end of reporting period 31-03-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 16,293.55
Bank Balance other than (a) above 46,927.51
Derivative financial instruments
Receivables
(I) Trade Receivables 6,293.54
(II) Other Receivables 2,803.55
Loans 34,876.97
Investments 12,005.64
Other Financial assets
1 Other financial assets 1,266.41
Total of Other Financial assets 1,266.41
Total Financial Assets 1,20,467.17
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 433.48
Deferred tax Assets (Net) 100.08
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 2,116.31
Capital work-in-progress
Intangible assets under development
Goodwill 0.00
Other Intangible assets 0.00
Other non-financial assets
1 Other non financial assets 433.42
Total of Other non-financial assets 433.42
Total Non Financial Assets 3,083.29
Total assets 1,23,550.46
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,846.09
Other equity 71,832.97
Total equity attributable to owners of parent 79,679.06
Non controlling interest
Total equity 79,679.06
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 1.13
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 33,583.16
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 694.76
(d) Borrowings (Other than Debt Securities) 225.17
(e) Deposits
(f) Subordinated Liabilities
Other financial liabilities
1 Other financial liabilities 8,405.38
Total of Other financial liabilities 8,405.38
Total Financial Liabilities 42,909.60
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 487.09
(b) Provisions 419.54
(C ) Deferred tax liabilities (Net)
Other non-financial liabilities
1 Other non financial liabilities 55.17
Total of Other non-financial liabilities 55.17
Total Non Financial Liabilities 961.80
Total liabilities 43,871.40
Total equity and liabilites 1,23,550.46
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Fees and Commission Income 4,529.96 19,067.42
2 Interest Income 3,416.89 10,842.83
3 Net Gain/(Loss) on Fair Value Changes (1,768.40) 2,328.63
4 Other Income 42.23 57.36
5 Non Banking Financial Business (20.79) 663.31
6 Insurance Business 81.19 153.46
Total Segment Revenue 6,281.08 33,113.01
Less: Inter segment revenue 99.20 315.56
Revenue from operations 6,181.88 32,797.45
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Fees and Commission Income 3,818.29 20,686.29
2 Interest Income 0.00 0.00
3 Net Gain/(Loss) on Fair Value Changes 0.00 0.00
4 Other Income 0.00 0.00
5 Non Banking Financial Business (75.67) 544.12
6 Insurance Business 72.92 123.72
Total Profit before tax 3,815.54 21,354.13
i. Finance cost 242.87 1,765.06
ii. Other Unallocable Expenditure net off Unallocable income 102.22 321.42
Profit before tax 3,470.45 19,267.65
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Fees and Commission Income 75,397.07 75,397.07
2 Interest Income 3,842.57 3,842.57
3 Net Gain/(Loss) on Fair Value Changes 0.00 0.00
4 Other Income 0.00 0.00
5 Non Banking Financial Business 0.00 0.00
6 Insurance Business 439.42 439.42
Total Segment Asset 79,679.06 79,679.06
Un-allocable Assets 0.00 0.00
Net Segment Asset 79,679.06 79,679.06
4 Segment Liabilities
Segment Liabilities
1 Fees and Commission Income 0.00 0.00
2 Interest Income 0.00 0.00
3 Net Gain/(Loss) on Fair Value Changes 0.00 0.00
4 Other Income 0.00 0.00
5 Non Banking Financial Business 0.00 0.00
6 Insurance Business 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 6.61 6.61
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (6.61) (6.61)




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M S K A & Associates Yes 31-07-2027