| Scrip code | 533676 |
|---|---|
| NSE Symbol | INDOTHAI |
| MSEI Symbol | NOTLISTED |
| ISIN | INE337M01021 |
| Name of company | INDO THAI SECURITIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 22-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 14-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 22-10-2026 16:00:00 |
| End date and time of board meeting | 22-10-2026 16:35:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 403.85 | 762.87 |
| (ii) | Dividend Income | 17.99 | 19.03 |
| (iii) | Rental Income | 0.00 | 0.00 |
| (iv) | Fees and commission Income | 313.04 | 617.55 |
| (v) | Net gain on fair value changes | 0.00 | 0.00 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 |
| (vii) | Sale of products (including Excise Duty) | 0.00 | 0.00 |
| (viii) | Sale of services | 20.87 | 30.85 |
| (ix) | Other revenue from operations | ||
| Total other revenue from operations | |||
| Total Revenue From Operations | 755.75 | 1,430.30 | |
| Other income | 15.86 | 30.51 | |
| Total income | 771.61 | 1,460.81 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0.00 | 0.00 | |
| Purchases of stock-in-trade | 0.00 | 0.00 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 | |
| Employee benefit expense | 174.56 | 367.92 | |
| Finance costs | 45.09 | 134.26 | |
| Depreciation, depletion and amortisation expense | 20.38 | 40.05 | |
| Fees and commission expense | 111.24 | 235.38 | |
| Net loss on fair value changes | 4,610.18 | 3,222.88 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 | |
| Impairment on financial instruments | 0.00 | 0.00 | |
| (f) | Other expenses | ||
| 1 | other expenses | 136.46 | 297.13 |
| Total other expenses | 136.46 | 297.13 | |
| Total expenses | 5,097.91 | 4,297.62 | |
| 3 | Total profit before exceptional items and tax | (4,326.30) | (2,836.81) |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | (4,326.30) | (2,836.81) |
| 7 | Tax expense | ||
| 8 | Current tax | (245.78) | 142.96 |
| 9 | Deferred tax | (497.36) | (499.21) |
| 10 | Total tax expenses | (743.14) | (356.25) |
| 11 | Net Profit Loss for the period from continuing operations | (3,583.16) | (2,480.56) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 17 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 15 | Total profit (loss) for period | (3,583.16) | (2,480.56) |
| 16 | Other comprehensive income net of taxes | 3.05 | 6.11 |
| 17 | Total Comprehensive Income for the period | (3,580.11) | (2,474.45) |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (3,577.19) | (2,470.64) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | (2.92) | (3.81) | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 1,328.38 | 1,328.38 | |
| Face value of equity share capital | 1 | 1 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | -2.7 | -1.9 | |
| Diluted earnings per share from continuing operations | -2.7 | -1.89 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | -2.7 | -1.9 | |
| Diluted earnings per share | -2.7 | -1.89 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
| 23 | Debt equity ratio | |
|---|---|---|
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| A | Date of start of reporting period | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated |
| Statement of cash flows | ||
| Cash flows from used in operating activities | ||
| Profit before tax | (2,836.81) | |
| Adjustments for reconcile profit (loss) | ||
| Adjustments for finance costs | 134.26 | |
| Adjustments for decrease (increase) in inventories | 1,420.08 | |
| Adjustments for decrease (increase) in trade receivables, current | 199.67 | |
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |
| Adjustments for decrease (increase) in other current assets | 0.00 | |
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |
| Adjustments for other financial assets, non-current | 0.00 | |
| Adjustments for other financial assets, current | 2,444.99 | |
| Adjustments for other bank balances | (660.83) | |
| Adjustments for increase (decrease) in trade payables, current | (794.03) | |
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |
| Adjustments for increase (decrease) in other current liabilities | 2.54 | |
| Adjustments for increase (decrease) in other non-current liabilities | 51.46 | |
| Adjustments for depreciation and amortisation expense | 40.05 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |
| Adjustments for provisions, current | 306.92 | |
| Adjustments for provisions, non-current | 0.00 | |
| Adjustments for other financial liabilities, current | (286.59) | |
| Adjustments for other financial liabilities, non-current | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 19.03 | |
| Adjustments for interest income | 762.87 | |
| Adjustments for share-based payments | 0.00 | |
| Adjustments for fair value losses (gains) | 3,222.89 | |
| Adjustments for undistributed profits of associates | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | 0.00 | |
| Other adjustments for non-cash items | 264.33 | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments for reconcile profit (loss) | 5,563.84 | |
| Net cash flows from (used in) operations | 2,727.03 | |
| Dividends received | 0.00 | |
| Interest paid | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 53.13 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities | 2,673.90 | |
| Cash flows from used in investing activities | ||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property, plant and equipment | (174.72) | |
| Purchase of property, plant and equipment | 0.00 | |
| Proceeds from sales of investment property | 1,037.47 | |
| Purchase of investment property | 0.00 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Proceeds from sales of intangible assets under development | 0.00 | |
| Purchase of intangible assets under development | 0.00 | |
| Proceeds from sales of goodwill | 0.00 | |
| Purchase of goodwill | 0.00 | |
| Proceeds from biological assets other than bearer plants | 0.00 | |
| Purchase of biological assets other than bearer plants | 0.00 | |
| Proceeds from government grants | 0.00 | |
| Proceeds from sales of other long-term assets | 0.00 | |
| Purchase of other long-term assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 19.03 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | (2,932.96) | |
| Net cash flows from (used in) investing activities | (2,051.18) | |
| Cash flows from used in financing activities | ||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |
| Payments from changes in ownership interests in subsidiaries | 0.00 | |
| Proceeds from issuing shares | 1,582.50 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Payments to acquire or redeem entity's shares | 0.00 | |
| Payments of other equity instruments | 0.00 | |
| Proceeds from exercise of stock options | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | (1,994.24) | |
| Repayments of borrowings | 0.00 | |
| Payments of lease liabilities | 0.00 | |
| Dividends paid | 129.62 | |
| Interest paid | 134.26 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities | (675.62) | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (52.90) | |
| Effect of exchange rate changes on cash and cash equivalents | ||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | (52.90) | |
| Cash and cash equivalents cash flow statement at beginning of period | 328.86 | |
| Cash and cash equivalents cash flow statement at end of period | 275.96 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | ||
| Date of end of reporting period | 30-09-2026 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 275.97 | ||
| Bank Balance other than (a) above | 15,752.65 | ||
| Derivative financial instruments | 0.00 | ||
| Receivables | |||
| (I) Trade Receivables | 0.00 | ||
| (II) Other Receivables | 492.25 | ||
| Loans | 1,752.27 | ||
| Investments | 11,439.58 | ||
| Other Financial assets | |||
| 1 | Inventories | 98.13 | |
| 2 | securities for trade | 369.33 | |
| 3 | other financials assets | 974.90 | |
| Total of Other Financial assets | 1,442.36 | ||
| Total Financial Assets | 31,155.08 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0.00 | ||
| Current tax assets (Net) | 0.00 | ||
| Deferred tax Assets (Net) | 62.03 | ||
| Investment Property | 1,145.53 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Property, Plant and Equipment | 355.16 | ||
| Capital work-in-progress | 0.00 | ||
| Intangible assets under development | 0.00 | ||
| Goodwill | 0.00 | ||
| Other Intangible assets | 0.66 | ||
| Other non-financial assets | |||
| 1 | Other Non Financial Assets | 654.43 | |
| Total of Other non-financial assets | 654.43 | ||
| Total Non Financial Assets | 2,217.81 | ||
| Total assets | 33,372.89 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,328.38 | ||
| Other equity | 26,039.80 | ||
| Total equity attributable to owners of parent | 27,368.18 | ||
| Non controlling interest | 28971000 | ||
| Total equity | 27,657.89 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | ||
| (b) | Payables | ||
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | |||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 4,179.30 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | |||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| (C ) | Debt Securities | ||
| (d) | Borrowings (Other than Debt Securities) | 405.22 | |
| (e) | Deposits | 121.92 | |
| (f) | Subordinated Liabilities | ||
| Other financial liabilities | |||
| 1 | Other financial liabilities | 190.99 | |
| Total of Other financial liabilities | 190.99 | ||
| Total Financial Liabilities | 4,897.43 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 142.96 | |
| (b) | Provisions | 508.89 | |
| (C ) | Deferred tax liabilities (Net) | ||
| Other non-financial liabilities | |||
| 1 | Other non-financial liabilities | 165.72 | |
| Total of Other non-financial liabilities | 165.72 | ||
| Total Non Financial Liabilities | 817.57 | ||
| Total liabilities | 5,715.00 | ||
| Total equity and liabilites | 33,372.89 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| Whether results are audited or unaudited | Unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Equities, broking & other related activities | 758.22 | 1,435.53 |
| 2 | Real estate activities | 10.10 | 19.68 |
| 3 | Manufacturing (Environmental Technology) activities | 3.29 | 5.60 |
| Total Segment Revenue | 771.61 | 1,460.81 | |
| Less: Inter segment revenue | |||
| Revenue from operations | 771.61 | 1,460.81 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Equities, broking & other related activities | (4,276.88) | (2,686.82) |
| 2 | Real estate activities | 2.25 | (5.19) |
| 3 | Manufacturing (Environmental Technology) activities | (2.07) | (10.54) |
| Total Profit before tax | (4,276.70) | (2,702.55) | |
| i. Finance cost | 45.09 | 134.26 | |
| ii. Other Unallocable Expenditure net off Unallocable income | |||
| Profit before tax | (4,321.79) | (2,836.81) | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Equities, broking & other related activities | 31,412.83 | 31,412.83 |
| 2 | Real estate activities | 1,281.87 | 1,281.87 |
| 3 | Manufacturing (Environmental Technology) activities | 678.19 | 678.19 |
| Total Segment Asset | 33,372.89 | 33,372.89 | |
| Un-allocable Assets | 0.00 | 0.00 | |
| Net Segment Asset | 33,372.89 | 33,372.89 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Equities, broking & other related activities | 5,221.66 | 5,221.66 |
| 2 | Real estate activities | 484.98 | 484.98 |
| 3 | Manufacturing (Environmental Technology) activities | 8.36 | 8.36 |
| Total Segment Liabilities | 5,715.00 | 5,715.00 | |
| Un-allocable Liabilities | 0.00 | 0.00 | |
| Net Segment Liabilities | 5,715.00 | 5,715.00 | |
| Disclosure of notes on segments | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement gain/(loss) of defined employee benefit plans | 408000 | 816000 |
| Total Amount of items that will not be reclassified to profit and loss | 408000 | 816000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 1.03 | 2.05 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 3.05 | 6.11 |