INTEGRATED FILING — NBFC



General information about company

Scrip code 532892
NSE Symbol MOTILALOFS
MSEI Symbol NOTLISTED
ISIN INE338I01027
Name of company Motilal Oswal Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 29-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-10-2026   14:45:00
End date and time of board meeting 29-10-2026   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 83,126.27 1,57,727.80
(ii) Dividend Income 1,534.56 1,682.92
(iii) Rental Income 47.89 49.11
(iv) Fees and commission Income 1,34,888.63 2,58,745.42
(v) Net gain on fair value changes 83,305.40 1,93,820.75
(vi) Net gain on derecognition of financial instruments under amortised cost category 904.99 1,493.47
(vii) Sale of products (including Excise Duty) 0.00 32,469.67
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Other operating income 359.49 755.21
Total other revenue from operations 359.49 755.21
Total Revenue From Operations 3,04,167.23 6,46,744.35
Other income 209.24 855.42
Total income 3,04,376.47 6,47,599.77
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 34,200.08
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 59,377.41 1,12,173.15
Finance costs 47,587.85 89,012.18
Depreciation, depletion and amortisation expense 2,964.80 5,754.17
Fees and commission expense 35,695.75 69,861.17
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 3,245.12 6,472.10
(f) Other expenses
1 Other expenses 22,238.26 43,475.66
Total other expenses 22,238.26 43,475.66
Total expenses 1,71,109.19 3,60,948.51
3 Total profit before exceptional items and tax 1,33,267.28 2,86,651.26
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,33,267.28 2,86,651.26
7 Tax expense
8 Current tax 19,024.81 32,347.75
9 Deferred tax 6,106.28 18,796.07
10 Total tax expenses 25,131.09 51,143.82
11 Net Profit Loss for the period from continuing operations 1,08,136.19 2,35,507.44
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 1,08,136.19 2,35,507.44
16 Other comprehensive income net of taxes (1,026.25) 22,927.79
17 Total Comprehensive Income for the period 1,07,109.94 2,58,435.23
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,08,074.44 2,35,382.96
Total profit or loss, attributable to non-controlling interests 61.75 124.48
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1,07,048.41 2,58,315.96
Total comprehensive income for the period attributable to owners of parent non-controlling interests 61.52 119.07
20 Details of equity share capital
Paid-up equity share capital 6,029.77 6,029.77
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 17.94 39.09
Diluted earnings per share from continuing operations 17.68 38.49
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 17.94 39.09
Diluted earnings per share 17.68 38.49
23 Debt equity ratio 0.0 0.0
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,86,651.26
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (1,99,316.95)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (6,40,921.70)
Adjustments for decrease (increase) in other non-current assets (11,075.93)
Adjustments for other financial assets, non-current 3,201.68
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 2,49,682.18
Adjustments for increase (decrease) in trade payables, current 1,254.21
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 1,14,767.24
Adjustments for increase (decrease) in other non-current liabilities 1,668.98
Adjustments for depreciation and amortisation expense 5,754.17
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 6,472.05
Adjustments for provisions, current (140.11)
Adjustments for provisions, non-current 1,557.01
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 366.64
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 3,479.61
Adjustments for fair value losses (gains) (1,44,307.38)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (51,006.84)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (1,493.47)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (6,60,058.61)
Net cash flows from (used in) operations (3,73,407.35)
Dividends received (1,682.92)
Interest paid (644.39)
Interest received (13.88)
Income taxes paid (refund) 33,486.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (4,07,945.76)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 3,80,062.68
Purchase of property, plant and equipment 4,04,826.70
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 376.17
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 1,682.92
Interest received 13.88
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (23,443.39)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 108.42
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 3,031.78
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 1,05,178.69
Proceeds from borrowings 4,80,010.52
Repayments of borrowings 26,457.13
Payments of lease liabilities 2,004.50
Dividends paid 0.00
Interest paid 644.39
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 5,59,223.39
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,27,834.24
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 1,27,834.24
Cash and cash equivalents cash flow statement at beginning of period 0.00
Cash and cash equivalents cash flow statement at end of period 1,27,834.24




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 6,44,749.77
Bank Balance other than (a) above 5,82,764.87
Derivative financial instruments 12,262.58
Receivables
(I) Trade Receivables 5,96,768.99
(II) Other Receivables 6,729.33
Loans 18,89,986.45
Investments 13,89,364.13
Other Financial assets
1 Other Financial assets 62,152.46
2 Other Financial assets 0.00
3 Other Financial assets 0.00
4 Other Financial assets 0.00
5 Other Financial assets 0.00
Total of Other Financial assets 62,152.46
Total Financial Assets 51,84,778.58
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 3,465.81
Deferred tax Assets (Net) 948.74
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 76,474.47
Capital work-in-progress 11,839.54
Intangible assets under development 0.00
Goodwill 0.00
Other Intangible assets 3,561.17
Other non-financial assets
1 Other non-financial assets 25,258.15
2 Other non-financial assets 0.00
3 Other non-financial assets 0.00
4 Other non-financial assets 0.00
5 Other non-financial assets 0.00
Total of Other non-financial assets 25,258.15
Total Non Financial Assets 1,21,547.88
Total assets 53,06,326.46
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,029.77
Other equity 15,48,052.57
Total equity attributable to owners of parent 15,54,082.34
Non controlling interest 670332000
Total equity 15,60,785.66
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 4,503.73
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 1,684.49
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 5,57,240.75
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 19,74,071.91
(d) Borrowings (Other than Debt Securities) 7,10,170.25
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
Other financial liabilities
1 Other financial liabilities 3,98,867.60
2 Other financial liabilities 0.00
3 Other financial liabilities 0.00
4 Other financial liabilities 0.00
5 Other financial liabilities 0.00
Total of Other financial liabilities 3,98,867.60
Total Financial Liabilities 36,46,538.73
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 8,771.72
(b) Provisions 13,510.28
(C ) Deferred tax liabilities (Net) 61,586.70
Other non-financial liabilities
1 Other non-financial liabilities 15,133.37
2 Other non-financial liabilities 0.00
3 Other non-financial liabilities 0.00
4 Other non-financial liabilities 0.00
5 Other non-financial liabilities 0.00
Total of Other non-financial liabilities 15,133.37
Total Non Financial Liabilities 99,002.07
Total liabilities 37,45,540.80
Total equity and liabilites 53,06,326.46
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 1. Wealth Management 1,11,033.00 2,17,350.00
2 2. Capital Markets 21,696.00 38,724.00
3 3. Asset and Private Wealth Management 1,18,615.00 2,13,818.40
4 4. Home finance 23,062.00 45,218.00
5 5. Treasury Investments 62,386.00 1,93,311.00
6 6. Intersegment (32,415.60) (60,822.00)
Total Segment Revenue 3,04,376.40 6,47,599.40
Less: Inter segment revenue 0.00 0.00
Revenue from operations 3,04,376.40 6,47,599.40
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 1. Wealth Management 23,744.00 45,379.17
2 2. Capital Markets 11,395.00 21,531.15
3 3. Asset and Private Wealth Management 52,234.00 95,358.23
4 4. Home finance 4,665.00 8,888.06
5 5. Treasury Investments 40,418.00 1,14,137.75
6 6. Intersegment 811.00 1,356.06
Total Profit before tax 1,33,267.00 2,86,650.42
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 1,33,267.00 2,86,650.42
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 1. Wealth Management 35,61,787.91 35,61,787.91
2 2. Capital Markets 29,117.03 29,117.03
3 3. Asset and Private Wealth Management 4,99,311.77 4,99,311.77
4 4. Home finance 6,72,640.09 6,72,640.09
5 5. Treasury Investments 10,52,436.95 10,52,436.95
6 6. Intersegment (5,08,967.57) (5,08,967.57)
Total Segment Asset 53,06,326.18 53,06,326.18
Un-allocable Assets 0.00 0.00
Net Segment Asset 53,06,326.18 53,06,326.18
4 Segment Liabilities
Segment Liabilities
1 1. Wealth Management 30,64,892.39 30,64,892.39
2 2. Capital Markets 19,135.57 19,135.57
3 3. Asset and Private Wealth Management 3,11,827.13 3,11,827.13
4 4. Home finance 5,04,342.38 5,04,342.38
5 5. Treasury Investments 23,500.72 23,500.72
6 6. Intersegment (1,78,158.18) (1,78,158.18)
Total Segment Liabilities 37,45,540.01 37,45,540.01
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 37,45,540.01 37,45,540.01
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 (a) Remeasurement of the defined employee benefit plans 17455000 13959000
2 (b) Changes in fair value gain/(loss) of FVOCI equity instruments -132354000 2675894000
Total Amount of items that will not be reclassified to profit and loss -114899000 2689853000
2 Income tax relating to items that will not be reclassified to profit or loss (145.34) 3,861.28
3 Amount of items that will be reclassified to profit and loss
1 (a) Derivatives designated as cash flow hedge -3020000 -14628000
Total Amount of items that will be reclassified to profit and loss -3020000 -14628000
4 Income tax relating to items that will be reclassified to profit or loss (7.60) (36.82)
5 Total Other comprehensive income (1,026.25) 22,927.79