INTEGRATED FILING — NBFC



General information about company

Scrip code 541336
NSE Symbol INDOSTAR
MSEI Symbol NOTLISTED
ISIN INE896L01010
Name of company INDOSTAR CAPITAL FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 29-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Financial & Investing Activities
Start date and time of board meeting 29-10-2026   12:00:00
End date and time of board meeting 29-10-2026   15:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 34,136.00 67,134.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 3,073.00 5,518.00
(v) Net gain on fair value changes 337.00 1,281.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 651.00 651.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 38,197.00 74,584.00
Other income 12.00 297.00
Total income 38,209.00 74,881.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 8,981.00 17,805.00
Finance costs 13,964.00 28,402.00
Depreciation, depletion and amortisation expense 656.00 1,300.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 9,605.00 17,750.00
(f) Other expenses
1 Other Expenses 3,684.00 7,157.00
Total other expenses 3,684.00 7,157.00
Total expenses 36,890.00 72,414.00
3 Total profit before exceptional items and tax 1,319.00 2,467.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,319.00 2,467.00
7 Tax expense
8 Current tax 1.00 2.00
9 Deferred tax 0.00 0.00
10 Total tax expenses 1.00 2.00
11 Net Profit Loss for the period from continuing operations 1,318.00 2,465.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 1,318.00 2,465.00
16 Other comprehensive income net of taxes (263.00) (62.00)
17 Total Comprehensive Income for the period 1,055.00 2,403.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,318.00 2,465.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1,055.00 2,403.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 16,167.00 16,167.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.82 1.53
Diluted earnings per share from continuing operations 0.82 1.52
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.82 1.53
Diluted earnings per share 0.82 1.52
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio Not applicable
24 Debt service coverage ratio Not applicable
25 Interest service coverage ratio Not applicable


Text Block

Textual Information(1) 3. The Group reports quarterly financial results on consolidated basis, pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 read with SEBI circular dated 5 July 2016. The standalone financial results are available on the website of the Company at www.indostarcapital.com and on the website of the BSE Ltd. at www.bseindia.com and the National Stock Exchange of India Ltd. at www.nseindia.com. The key information of the standalone financial results of the Company are given below:(Rs. In lakhs) - Quarter Ended 30 September 2026 (Unaudited) Revenue from operations (including other income) – 38,204 Profit before tax – 1,314 Profit after tax – 1,314 Total Comprehensive income – 1,051 - Quarter Ended 30 June 2026 (Unaudited) Revenue from operations (including other income) – 36,667 Profit before tax – 1,144 Profit after tax – 1,144 Total Comprehensive income – 1,345 - Quarter Ended 30 September 2025 (Unaudited) Revenue from operations (including other income) – 35,678 Profit before tax – 1,047 Profit after tax – 1,047 Total Comprehensive income – 1,049 - Half Year Ended 30 September 2026 (Unaudited) Revenue from operations (including other income) – 74,871 Profit before tax – 2,458 Profit after tax – 2,458 Total Comprehensive income – 2,396 - Half Year Ended 30 September 2025 (Unaudited) Revenue from operations (including other income) – 70,039 Profit before tax – 71,491 Profit after tax – 54,591 Total Comprehensive income – 54,699 - Year Ended 31 March 2026 (Audited) Revenue from operations (including other income) – 1,39,359 Profit before tax – 29,920 Profit after tax – 13,020 Total Comprehensive income – 12,747 4. The consolidated financial results of IndoStar Capital Finance Limited (the Company) and its subsidiaries (together referred to as the Group) have been prepared in accordance with Indian Accounting Standards (Ind AS) notified under Section 133 of the Companies Act 2013 (the Act) read with the Companies (Indian Accounting Standard) Rules, 2015, amended from time to time, the Reserve Bank of India (“RBI”) guidelines and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (SEBI) (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended. The financial results have been reviewed by the Audit Committee and subsequently approved at the meeting of the Board of Directors held on 29 October 2026. The statutory auditors have conducted limited review and issued an unmodified opinion on the consolidated financial results for the quarter and half year ended 30 September 2026. The consolidated financial results includes financial statement / unaudited financial information of the following wholly owned subsidiaries: (a) Niwas Housing Finance Limited (formerly Niwas Housing Finance Private Limited) (upto 30 June 2025, also refer note 5 below); and (b) IndoStar Asset Advisory Private Limited 5. The Secured Listed Non-Convertible Debentures of the Company as on 30 September 2026 are secured by first pari-passu charge on standard receivables and / or cash / cash equivalent and / or such other asset as mentioned in the respective offer documents. The total asset cover required for secured listed non convertible debentures has been maintained as per the terms and conditions stated in the respective offer documents. 6. Impairment on financial instruments includes technical write-offs of loan receivables amounting to Rs. 13,779 lakhs for the quarter and Rs. 19,975 lakhs for the half year ended 30 September 2026. The corresponding amounts for the quarter and half year ended 30 September 2025 were Rs. 2,200 lakhs and Rs. 18,080 lakhs, respectively. During the quarter ended 30 September 2026, the Company reassessed management overlay recognised at 31 March 2026 for potential credit risk arising from the West Asia crisis. Based on observed performance of the vehicle finance portfolio and current forward-looking information, management concluded that a separate overlay was no longer required and reversed Rs. 4,900 lakhs during the quarter. The Company will continue to monitor developments and reassess expected credit losses at each reporting date. 7. The ‘Exceptional Items’ for the corresponding half year ended 30 September 2025 and year ended 31 March 2026 pertain to the gain of Rs. 1,17,595 lakhs recognised on divestment of the Company's investment in its subsidiary, Niwas Housing Finance Limited (formerly Niwas Housing Finance Private Limited), pursuant to the completion of the conditions precedent under the Share Purchase Agreement during the previous year. Summary results of the discontinued operations (excluding markup) are given below: - Quarter Ended 30 September 2026 Revenue from operations – NIL Other Income – NIL Total Income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Quarter Ended 30 June 2026 Revenue from operations – NIL Other Income – NIL Total Income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Quarter Ended 30 September 2025 Revenue from operations – NIL Other Income – NIL Total income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Half Year Ended 30 September 2026 Revenue from operations – NIL Other Income – NIL Total Income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Half Year Ended 30 September 2025 (Unaudited) Revenue from operations – 11,385 Other Income – 8 Total Income – 11,393 Total expenses – 10,034 Profit before tax – 1,359 Tax Expenses - 350 Profit after tax – 1,009 Other comprehensive income – (14) Total Comprehensive income – 995 - Year Ended 31 March 2026 Revenue from operations– 11,385 Other Income – 8 Total Income – 11,393 Total expenses – 10,034 Profit before tax – 1,359 Tax Expenses – 350 Profit after tax – 1,009 Other comprehensive income – (14) Total Comprehensive income – 995 8. The Company during the quarter and half year ended 30 September 2026 has allotted 85,100 and 132,841 equity shares of Rs. 10 each fully paid respectively, on exercise of stock options by employees, in accordance with the Company's Employee Stock Option Schemes. 9. The Group is engaged primarily in the business of financing in India and accordingly, there are no separate operating segments as per Ind AS 108 dealing with Operating Segments. 10. All amounts disclosed in financial results have been rounded off to the nearest lakhs. 11. Figures for the previous periods / year have been regrouped, and / or reclassified wherever considered necessary to make them comparable to the current periods / year presentation.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,467.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 28,402.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 677.00
Adjustments for other financial assets, non-current (61,058.00)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities (108.00)
Adjustments for depreciation and amortisation expense 1,300.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 18,040.00
Adjustments for other financial liabilities, current (5,763.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 67,134.00
Adjustments for share-based payments 507.00
Adjustments for fair value losses (gains) (1,281.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (5.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (652.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (87,072.00)
Net cash flows from (used in) operations (84,605.00)
Dividends received 0.00
Interest paid 26,421.00
Interest received 64,622.00
Income taxes paid (refund) (1,090.00)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (45,314.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 6.00
Purchase of property, plant and equipment 376.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 5.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 20,739.00
Net cash flows from (used in) investing activities 20,364.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 225.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 1,00,000.00
Proceeds from borrowings 1,12,705.00
Repayments of borrowings 1,73,775.00
Payments of lease liabilities 615.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 38,540.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 13,590.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 13,590.00
Cash and cash equivalents cash flow statement at beginning of period 3,616.00
Cash and cash equivalents cash flow statement at end of period 17,206.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 17,206.00
Bank Balance other than (a) above 23,791.00
Derivative financial instruments 30.00
Receivables
(I) Trade Receivables 0.00
(II) Other Receivables 0.00
Loans 7,89,248.00
Investments 83,262.00
Other Financial assets
1 Security deposit 916.02
2 Assignment receivables 1,418.86
3 Deposits with Trustee for securitisation* 2,347.68
4 Other Receivables 857.44
Total of Other Financial assets 5,540.00
Total Financial Assets 9,19,077.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 1,303.00
Deferred tax Assets (Net) 31,767.00
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 4,275.00
Capital work-in-progress 0.00
Intangible assets under development 0.00
Goodwill 30,019.00
Other Intangible assets 353.00
Other non-financial assets
1 Prepaid expenses 895.62
2 Advances recoverable in cash or in kind or for value to be received 1,141.38
3 Assets acquired in satisfaction of claim 700.00
Total of Other non-financial assets 2,737.00
Total Non Financial Assets 70,454.00
Total assets 9,89,531.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 16,167.00
Other equity 3,65,230.00
Total equity attributable to owners of parent 3,81,397.00
Non controlling interest 0
Total equity 3,81,397.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 7.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 3.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 3,58,768.00
(d) Borrowings (Other than Debt Securities) 2,28,494.00
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
Other financial liabilities
1 Book overdraft 327.54
2 Employee benefits payable 1,607.51
3 Unamortised lease liabilities 3,063.43
4 Others 11,033.52
Total of Other financial liabilities 16,032.00
Total Financial Liabilities 6,03,304.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 2,198.00
(b) Provisions 1,977.00
(C ) Deferred tax liabilities (Net) 0.00
Other non-financial liabilities
1 Statutory dues payable 655.00
Total of Other non-financial liabilities 655.00
Total Non Financial Liabilities 4,830.00
Total liabilities 6,08,134.00
Total equity and liabilites 9,89,531.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans 3200000 -4600000
Total Amount of items that will not be reclassified to profit and loss 3200000 -4600000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Debt instruments through other comprehensive income -29500000 -1600000
Total Amount of items that will be reclassified to profit and loss -29500000 -1600000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (263.00) (62.00)