INTEGRATED FILING — NBFC



General information about company

Scrip code 520056
NSE Symbol TVSHLTD
MSEI Symbol NOTLISTED
ISIN INE105A01035
Name of company TVS Holdings Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 28-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-10-2026   15:30:00
End date and time of board meeting 28-10-2026   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 4,52,166.00 4,52,166.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 24,403.00 24,403.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 31,14,133.00 31,14,133.00
(ix) Other revenue from operations
1 Other operating revenue 1,35,169.00 1,35,169.00
Total other revenue from operations 1,35,169.00 1,35,169.00
Total Revenue From Operations 37,25,871.00 37,25,871.00
Other income 8,102.00 8,102.00
Total income 37,33,973.00 37,33,973.00
2 Expenses
Cost of materials consumed 22,95,703.00 22,95,703.00
Purchases of stock-in-trade 44,472.00 44,472.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade (19,510.00) (19,510.00)
Employee benefit expense 3,11,518.00 3,11,518.00
Finance costs 1,47,117.00 1,47,117.00
Depreciation, depletion and amortisation expense 75,374.00 75,374.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 0.00 0.00
(f) Other expenses
Total other expenses 5,09,012.00 5,09,012.00
Total expenses 33,63,686.00 33,63,686.00
3 Total profit before exceptional items and tax 3,70,287.00 3,70,287.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 3,70,287.00 3,70,287.00
7 Tax expense
8 Current tax 1,21,738.00 1,21,738.00
9 Deferred tax 807.00 807.00
10 Total tax expenses 1,22,545.00 1,22,545.00
11 Net Profit Loss for the period from continuing operations 2,47,742.00 2,47,742.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method (1,816.00) (1,816.00)
15 Total profit (loss) for period 2,45,926.00 2,45,926.00
16 Other comprehensive income net of taxes 934.00 934.00
17 Total Comprehensive Income for the period 2,46,860.00 2,46,860.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,24,504.00 1,24,504.00
Total profit or loss, attributable to non-controlling interests 1,21,422.00 1,21,422.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1,24,869.00 1,24,869.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1,21,991.00 1,21,991.00
20 Details of equity share capital
Paid-up equity share capital 1,012.00 1,012.00
Face value of equity share capital 5 5
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 615.38 615.38
Diluted earnings per share from continuing operations 615.38 615.38
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 615.38 615.38
Diluted earnings per share 615.38 615.38
23 Debt equity ratio 5.8100 5.8100
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) Refer notes to Financial results filed in pdf format with stock exchanges.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (57,144.00)
Adjustments for decrease (increase) in trade receivables, current (45,380.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (76,987.00)
Adjustments for decrease (increase) in other non-current assets (2,023.00)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 54,229.00
Adjustments for other bank balances 2,815.00
Adjustments for increase (decrease) in trade payables, current 2,37,515.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (4,008.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 75,374.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (2,755.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (48,296.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 1,794.00
Adjustments for dividend income 0.00
Adjustments for interest income 3,466.00
Adjustments for share-based payments 559.00
Adjustments for fair value losses (gains) (15,909.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (4,54,568.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (4,598.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,42,848.00)
Net cash flows from (used in) operations 27,439.00
Dividends received 0.00
Interest paid (20,533.00)
Interest received 0.00
Income taxes paid (refund) 87,217.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (39,245.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 2,510.00
Other cash payments to acquire equity or debt instruments of other entities 1,60,614.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 4,029.00
Purchase of property, plant and equipment 2,33,562.00
Proceeds from sales of investment property 158.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,847.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,60,000.00)
Net cash flows from (used in) investing activities (5,44,632.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries (25,738.00)
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments (146.00)
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 8,50,234.00
Repayments of borrowings 0.00
Payments of lease liabilities 5,757.00
Dividends paid 0.00
Interest paid 29,663.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 7,89,222.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,05,345.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 2,05,345.00
Cash and cash equivalents cash flow statement at beginning of period 4,62,138.00
Cash and cash equivalents cash flow statement at end of period 6,67,483.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 6,67,483.00
Bank Balance other than (a) above 1,62,448.00
Derivative financial instruments
Receivables
(I) Trade Receivables 3,12,719.00
(II) Other Receivables
Loans 40,68,830.00
Investments 2,97,057.00
Other Financial assets
1 Other Financial assets 96,705.00
Total of Other Financial assets 96,705.00
Total Financial Assets 56,05,242.00
2 Non Financial Asset
Inventories 3,03,064.00
Current tax assets (Net) 4,753.00
Deferred tax Assets (Net) 1,00,085.00
Investment Property 14,407.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 7,28,539.00
Capital work-in-progress 1,36,778.00
Intangible assets under development 1,09,716.00
Goodwill 43,990.00
Other Intangible assets 1,94,545.00
Other non-financial assets
1 Other non-financial assets 4,58,279.00
Total of Other non-financial assets 4,58,279.00
Total Non Financial Assets 20,94,156.00
Total assets 76,99,398.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,012.00
Other equity 6,68,691.00
Total equity attributable to owners of parent 6,69,703.00
Non controlling interest 74810500000
Total equity 14,17,808.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 19,674.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 12,15,514.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 5,00,868.00
(d) Borrowings (Other than Debt Securities) 38,81,931.00
(e) Deposits
(f) Subordinated Liabilities 1,72,540.00
Other financial liabilities
1 Other financial liabilities 2,13,389.00
Total of Other financial liabilities 2,13,389.00
Total Financial Liabilities 60,03,916.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 41,686.00
(b) Provisions 83,490.00
(C ) Deferred tax liabilities (Net) 39,262.00
Other non-financial liabilities
1 Other non-financial liabilities 1,13,236.00
Total of Other non-financial liabilities 1,13,236.00
Total Non Financial Liabilities 2,77,674.00
Total liabilities 62,81,590.00
Total equity and liabilites 76,99,398.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 a) Automotive 31,92,896.00 5,60,336.00
Total Segment Revenue 37,53,232.00 37,53,232.00
Less: Inter segment revenue 19,259.00 19,259.00
Revenue from operations 37,33,973.00 37,33,973.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 a) Automotive 2,88,539.00 1,07,119.00
Total Profit before tax 3,95,658.00 3,95,658.00
i. Finance cost 25,371.00 25,371.00
ii. Other Unallocable Expenditure net off Unallocable income 1,816.00 1,816.00
Profit before tax 3,68,471.00 3,68,471.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 a) Automotive 23,58,557.00 23,58,557.00
2 b) Financial 53,40,841.00 53,40,841.00
3 c) Others 0.00 0.00
Total Segment Asset 76,99,398.00 76,99,398.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 76,99,398.00 76,99,398.00
4 Segment Liabilities
Segment Liabilities
1 a) Automotive 21,14,240.00 21,14,240.00
2 b) Financial 41,67,350.00 41,67,350.00
3 c) Others 0.00 0.00
Total Segment Liabilities 62,81,590.00 62,81,590.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 62,81,590.00 62,81,590.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 569.00 569.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (1,503.00) (1,503.00)
5 Total Other comprehensive income 934.00 934.00