INTEGRATED FILING — NBFC



General information about company

Scrip code 544574
NSE Symbol TATACAP
MSEI Symbol NOTLISTED
ISIN INE976I01016
Name of company Tata Capital Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 27-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment The Company is engaged primarily in the business of financing and accordingly, there are no separate reportable segments as per Ind AS 108 - Operating Segments.
Start date and time of board meeting 27-10-2026   14:00:00
End date and time of board meeting 27-10-2026   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 8,37,612.00 16,31,698.00
(ii) Dividend Income 1,439.00 2,315.00
(iii) Rental Income 15,309.00 29,459.00
(iv) Fees and commission Income 44,944.00 90,370.00
(v) Net gain on fair value changes 5,387.00 23,793.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 10,858.00 20,107.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Gain on derecognition of associates 18,632.00 18,632.00
Total other revenue from operations 18,632.00 18,632.00
Total Revenue From Operations 9,34,181.00 18,16,374.00
Other income 1,430.00 1,775.00
Total income 9,35,611.00 18,18,149.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 78,755.00 1,54,575.00
Finance costs 4,68,001.00 9,04,992.00
Depreciation, depletion and amortisation expense 16,543.00 31,976.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 64,511.00 1,32,346.00
(f) Other expenses
1 Other expenses 69,763.00 1,40,571.00
2 Reversal of impairment of investment in associates 0.00 (2,335.00)
3 Loss on derecognition of associates 0.00 2,135.00
Total other expenses 69,763.00 1,40,371.00
Total expenses 6,97,573.00 13,64,260.00
3 Total profit before exceptional items and tax 2,38,038.00 4,53,889.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,38,038.00 4,53,889.00
7 Tax expense
8 Current tax 54,921.00 1,14,908.00
9 Deferred tax 248.00 (6,645.00)
10 Total tax expenses 55,169.00 1,08,263.00
11 Net Profit Loss for the period from continuing operations 1,82,869.00 3,45,626.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 319.00 380.00
15 Total profit (loss) for period 1,83,188.00 3,46,006.00
16 Other comprehensive income net of taxes 15,567.00 19,667.00
17 Total Comprehensive Income for the period 1,98,755.00 3,65,673.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,65,987.00 3,20,725.00
Total profit or loss, attributable to non-controlling interests 17,201.00 25,281.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1,81,554.00 3,40,392.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 17,201.00 25,281.00
20 Details of equity share capital
Paid-up equity share capital 4,21,789.00 4,21,789.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 3.91 7.56
Diluted earnings per share from continuing operations 3.91 7.56
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 3.91 7.56
Diluted earnings per share 3.91 7.56
23 Debt equity ratio 5.4900 5.4900
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1) The full format of financial results for the quarter and half year ended September 30, 2026 are available on the website of BSE Limited (www.bseindia.com), National Stock Exchange of India Limited (www.nseindia.com) and website of the Company (https://www.tatacapital.com/about-us/investor-information-and-financials.html). 2) Disclosure of Debt service coverage ratio and Interest service coverage ratio is not applicable to NBFC Companies.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,53,889.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 9,04,992.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (662.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (29,77,806.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 876.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 31,976.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1,30,011.00
Adjustments for provisions, current (3,745.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 3,139.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 2,315.00
Adjustments for interest income 16,32,752.00
Adjustments for share-based payments 2,350.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (40,482.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (32.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (35,84,450.00)
Net cash flows from (used in) operations (31,30,561.00)
Dividends received 2,315.00
Interest paid 8,47,093.00
Interest received 14,88,886.00
Income taxes paid (refund) 95,250.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (25,81,703.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 9,454.00
Other cash payments to acquire equity or debt instruments of other entities 8,527.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 2,181.00
Purchase of property, plant and equipment 42,565.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 63,311.00
Net cash flows from (used in) investing activities 23,854.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 11,706.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 119.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 5,139.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 81,75,891.00
Repayments of borrowings 57,17,813.00
Payments of lease liabilities 5,855.00
Dividends paid 24,038.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (18,407.00)
Net cash flows from (used in) financing activities 24,16,464.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,41,385.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 370.00
Net increase (decrease) in cash and cash equivalents (1,41,015.00)
Cash and cash equivalents cash flow statement at beginning of period 3,64,056.00
Cash and cash equivalents cash flow statement at end of period 2,23,041.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 2,23,041.00
Bank Balance other than (a) above 2,181.00
Derivative financial instruments 2,39,432.00
Receivables
(I) Trade Receivables 21,234.00
(II) Other Receivables 394.00
Loans 2,98,21,675.00
Investments 9,54,963.00
Other Financial assets
1 Other financial assets 1,07,566.00
Total of Other Financial assets 1,07,566.00
Total Financial Assets 3,13,70,486.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 27,117.00
Deferred tax Assets (Net) 1,47,662.00
Investment Property 285.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 2,66,118.00
Capital work-in-progress 386.00
Intangible assets under development 3,944.00
Goodwill 0.00
Other Intangible assets 14,174.00
Other non-financial assets
1 Other non-financial assets 93,580.00
Total of Other non-financial assets 93,580.00
Total Non Financial Assets 5,53,266.00
Total assets 3,19,23,752.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,21,789.00
Other equity 44,76,283.00
Total equity attributable to owners of parent 48,98,072.00
Non controlling interest 14883600000
Total equity 50,46,908.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 25,780.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 679.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,84,826.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 1,10,91,183.00
(d) Borrowings (Other than Debt Securities) 1,42,16,022.00
(e) Deposits 0.00
(f) Subordinated Liabilities 7,77,387.00
Other financial liabilities
1 Other financial liabilities 4,28,612.00
Total of Other financial liabilities 4,28,612.00
Total Financial Liabilities 2,67,24,489.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 77,757.00
(b) Provisions 29,390.00
(C ) Deferred tax liabilities (Net) 11,312.00
Other non-financial liabilities
1 Other non-financial liabilities 33,896.00
Total of Other non-financial liabilities 33,896.00
Total Non Financial Liabilities 1,52,355.00
Total liabilities 2,68,76,844.00
Total equity and liabilites 3,19,23,752.00
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) 1) Kindly refer to the notes forming part of the Financial results for the quarter and half year ended September 30, 2026. 2) Property, Plant and Equipment include Right of Use assets amounting to Rs. 338.97 Crs. 3) Other financial liabilities include- Lease Liabilities amounting to Rs. 379.68 Crs 4) Other equity include- Instruments entirely equity in nature amounting to Rs. 1203 Crs 5) Investments include investments accounted using equity method amounting Rs. 1384.92 Crs


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) The Company is engaged primarily in the business of financing and accordingly, there are no separate reportable segments as per Ind AS I08 - Operating Segments.


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined employee benefit plans -68600000 -50400000
2 Changes in fair values of investment in equities carried at Fair Value Through Other Comprehensive Income (FVTOCI) 174400000 1478300000
Total Amount of items that will not be reclassified to profit and loss 105800000 1427900000
2 Income tax relating to items that will not be reclassified to profit or loss 75.00 1,986.00
3 Amount of items that will be reclassified to profit and loss
1 Debt instruments measured through FVTOCI -30700000 -17400000
2 Fair value gain/(loss) on financial assets carried at FVTOCI 222500000 245600000
3 The effective portion of loss on hedging instruments in a cash flow hedge 1664000000 607600000
4 Exchange differences in translating financial statements of foreign operations 72100000 113300000
Total Amount of items that will be reclassified to profit and loss 1927900000 949100000
4 Income tax relating to items that will be reclassified to profit or loss 4,695.00 2,117.00
5 Total Other comprehensive income 15,567.00 19,667.00




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 T.P. Ostwal & Associates LLP Yes 31-07-2027
2 M. P. Chitale & Co. Yes 31-07-2028