INTEGRATED FILING — NBFC



General information about company

Scrip code 511413
NSE Symbol CREST
MSEI Symbol NOTLISTED
ISIN INE559D01011
Name of company CREST VENTURES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 13-08-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-08-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-08-2026   15:00:00
End date and time of board meeting 13-08-2026   17:30:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 1,379.46 1,379.46
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 293.69 293.69
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Financial and related services 766.69 766.69
2 Income from securities trading (7.48) (7.48)
3 License Fees 229.72 229.72
4 Real Estate and related services 361.56 361.56
Total other revenue from operations 1,350.49 1,350.49
Total Revenue From Operations 3,023.64 3,023.64
Other income 4.57 4.57
Total income 3,028.21 3,028.21
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 0.00 0.00
Finance costs 533.73 533.73
Depreciation, depletion and amortisation expense 831.63 831.63
Fees and commission expense 146.67 146.67
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments (24.68) (24.68)
(f) Other expenses
1 Cost of Projects 17.86 17.86
2 Other Expenses 678.05 678.05
3 Share of Loss from Limited Liability Partnership 2.36 2.36
Total other expenses 698.27 698.27
Total expenses 2,185.62 2,185.62
3 Total profit before exceptional items and tax 842.59 842.59
4 Exceptional items 0.00 0.00
5 Total profit before tax 842.59 842.59
7 Tax expense
8 Current tax 218.26 218.26
9 Deferred tax 43.50 43.50
10 Total tax expenses 261.76 261.76
11 Net Profit Loss for the period from continuing operations 580.83 580.83
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 565.78 565.78
15 Total profit (loss) for period 1,146.61 1,146.61
16 Other comprehensive income net of taxes 1,689.20 1,689.20
17 Total Comprehensive Income for the period 2,835.81 2,835.81
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,134.13 1,134.13
Total profit or loss, attributable to non-controlling interests 12.48 12.48
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,822.69 2,822.69
Total comprehensive income for the period attributable to owners of parent non-controlling interests 13.12 13.12
20 Details of equity share capital
Paid-up equity share capital 2,826.88 2,826.88
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.01 4.01
Diluted earnings per share from continuing operations 3.99 3.99
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.01 4.01
Diluted earnings per share 3.99 3.99
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1. The above unaudited consolidated financial results of Crest Ventures Limited which are published in accordance with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended ('Listing Regulations') and have been prepared in accordance with the Ind AS notified under the Companies (Indian Accounting Standards) Rules, 2015 as amended. These results have been reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meeting held on August 13, 2026. The same has also been subjected to Limited Review by the Statutory Auditors. 2. The Company has framed Crest-Employees Stock Option Plan 2022 ('ESOP Scheme'), which was duly approved by the Board of Directors and Shareholders of the Company. The ESOP Scheme is administered by the Crest - Employee Welfare Trust ('ESOP Trust') on behalf of the Company. The ESOP Trust has been treated as an extension of the Company and accordingly, shares held by ESOP Trust are treated as treasury shares and are netted off from the total equity share capital. Consequently, all the assets, liabilities, income and expenses of the ESOP Trust are accounted for as an assets, liabilities, income and expenses of the Company. During the quarter ended March 31, 2025 the Company had granted 2,53,000 options to the Eligible Employees pursuant to the ESOP Scheme. As at June 30, 2026, 1,81,000 equity shares are held by the ESOP Trust, these equity shares are backed by respective grants. 3. During the quarter ended June 30, 2026 eligible employees have exercised their Options and consequently the value of treasury shares are reduced by Rs. 0.20 Lakhs and subsequently equity share capital stand increased by Rs. 0.20 Lakhs. 4. The figures of the quarter ended March 31, 2026 are the balancing figures between the audited figures in respect of the full financial year and published year to date figures upto nine months ended December 31, 2025 which were subjected to limited review. 5. Information as required by Regulation 52(4) of the Listing Regulations is attached in Annexure A of these financial results. 6. The Group had given unsecured deposits aggregating to Rs.15,529.75 Lakhs with certain counterparties in connection with proposed joint development and / or arrangements during the financial years 2022-23 and 2023-24. At the time of placing the deposits, the Group had obtained and continues to hold comprehensive security in respect of these deposits, comprising the original title documents of certain underlying land parcels / properties as security, and in some cases pledge of shares provided by the counterparties and a mortgage charge over the said properties created during the quarter ended December 31, 2025. Subsequently the Group has entered into a joint venture agreement over a part of the land parcel, thereby establishing a clear development framework for monetisation of these assets. The independent valuation of the mortgaged properties and land parcels confirms that the aggregate realisable and development value of the security held is adequate to cover the carrying value of the deposits in full. Based on the mortgage charge created over the properties, the joint venture agreement, the independent valuation report confirming the adequacy of security cover, and the pledge of shares held as collateral, the management is firmly of the opinion that the carrying value of the deposits is fully recoverable and adjustable against future development obligations under the joint venture arrangements, and that no additional provision for impairment is necessary. The Group is actively pursuing development and monetisation of the underlying assets in terms of the joint venture arrangements, and expects the deposits to be fully adjusted / recovered in the ordinary course of the development cycle. 7. The Board of Directors, at their meeting held on December 18, 2025, approved a Scheme of Arrangement (Scheme) under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013, between Crest Ventures Limited (“the Company” or “Demerged Company”) and Crest Capital and Investment Limited (“Resulting Company”), and their respective shareholders and creditors. The National Stock Exchange of India Limited (“NSE”) and BSE Limited (“BSE”), vide their letters dated July 20, 2026, have conveyed their observation letter with no adverse observation on the draft Scheme, incorporating the comments of the Securities and Exchange Board of India, thereby enabling the Company to file the Scheme with the Hon'ble National Company Law Tribunal. The said observation letters remain conditional upon, and shall become effective only upon, receipt of the approval of the Reserve Bank of India, as the sectoral regulator, the Company’s application with the Reserve Bank of India is presently under consideration. As the Scheme has not received all requisite regulatory approvals and has not been sanctioned by the Hon'ble National Company Law Tribunal as on the date of approval of these results, it does not have any impact on the consolidated financial results for the quarter ended June 30, 2026. 8. These consolidated financial results would be available on the Company's website viz. www.crest.in and on the websites of BSE Limited and National Stock Exchange of India Limited viz. www.bseindia.com and www.nseindia.com respectively. 9.Previous period/ year figures have been regrouped / reclassified, wherever considered necessary.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Investing & Credit Activities 1,578.78 1,578.78
2 Financial & Related Services 855.67 855.67
3 Real Estate & Related Activities 593.76 593.76
4 Others 0.00 0.00
5 Unallocable Income 0.00 0.00
Total Segment Revenue 3,028.21 3,028.21
Less: Inter segment revenue 0.00 0.00
Revenue from operations 3,028.21 3,028.21
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Investing & Credit Activities 1,074.07 1,074.07
2 Financial & Related Services 252.48 252.48
3 Real Estate & Related Activities (271.11) (271.11)
4 Others (3.60) (3.60)
5 Unallocable Income 565.78 565.78
Total Profit before tax 1,617.62 1,617.62
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 209.25 209.25
Profit before tax 1,408.37 1,408.37
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Investing & Credit Activities 88,138.69 88,138.69
2 Financial & Related Services 6,826.16 6,826.16
3 Real Estate & Related Activities 1,02,084.58 1,02,084.58
4 Others 76.35 76.35
5 Unallocable Income 0.00 0.00
Total Segment Asset 1,97,125.78 1,97,125.78
Un-allocable Assets 5,361.92 5,361.92
Net Segment Asset 2,02,487.70 2,02,487.70
4 Segment Liabilities
Segment Liabilities
1 Investing & Credit Activities 22,013.92 22,013.92
2 Financial & Related Services 859.28 859.28
3 Real Estate & Related Activities 41,582.11 41,582.11
4 Others 0.29 0.29
5 Unallocable Income 0.00 0.00
Total Segment Liabilities 64,455.60 64,455.60
Un-allocable Liabilities 1,892.57 1,892.57
Net Segment Liabilities 66,348.17 66,348.17
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) The Group has identified and disclosed ‘Financial & Related Services’ as a separate reportable segment. Consequently, the previous period/year figures have been restated.


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Actuarial gain / (loss) on post retirement benefit plans 96000 96000
2 Net gain / (loss) on equity instruments designated at fair value through other comprehensive income 168951000 168951000
3 Share of other comprehensive income / (loss) of equity accounted investees 0 0
Total Amount of items that will not be reclassified to profit and loss 169047000 169047000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Foreign exchange translation reserve -127000 -127000
Total Amount of items that will be reclassified to profit and loss -127000 -127000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 1,689.20 1,689.20