INTEGRATED FILING — NBFC



General information about company

Scrip code 544429
NSE Symbol HDBFS
MSEI Symbol NOTLISTED
ISIN INE756I01012
Name of company HDB Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 15-07-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-06-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-07-2026   11:10:00
End date and time of board meeting 15-07-2026   16:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not defaulted on any loans and debt securities during quarter ended June 30, 2026


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations
(i) Interest Income 4,26,205.00 4,26,205.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 1,166.00 1,166.00
(vi) Net gain on derecognition of financial instruments under amortised cost category (4.00) (4.00)
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 31,290.00 31,290.00
(ix) Other revenue from operations
1 Other financial charges 35,133.00 35,133.00
Total other revenue from operations 35,133.00 35,133.00
Total Revenue From Operations 4,93,790.00 4,93,790.00
Other income 0.00 0.00
Total income 4,93,790.00 4,93,790.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 1,03,542.00 1,03,542.00
Finance costs 1,75,326.00 1,75,326.00
Depreciation, depletion and amortisation expense 5,480.00 5,480.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 69,710.00 69,710.00
(f) Other expenses
1 Other Expenses 34,223.00 34,223.00
Total other expenses 34,223.00 34,223.00
Total expenses 3,88,281.00 3,88,281.00
3 Total profit before exceptional items and tax 1,05,509.00 1,05,509.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,05,509.00 1,05,509.00
7 Tax expense
8 Current tax 31,556.00 31,556.00
9 Deferred tax (4,565.60) (4,565.60)
10 Total tax expenses 26,990.40 26,990.40
11 Net Profit Loss for the period from continuing operations 78,518.60 78,518.60
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 78,518.60 78,518.60
16 Other comprehensive income net of taxes 1,327.00 1,327.00
17 Total Comprehensive Income for the period 79,845.60 79,845.60
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 83,037.70 83,037.70
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 9.46 9.46
Diluted earnings per share from continuing operations 9.43 9.43
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 9.46 9.46
Diluted earnings per share 9.43 9.43
23 Debt equity ratio 5.0200 5.0200
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio Not Applicable
25 Interest service coverage ratio Not Applicable


Text Block

Textual Information(1) 1.HDB Financial Services Limited ('the Company') is a Non-Banking Financial Company registered with the Reserve Bank of India. The Company has been classified as upper layer (NBFC - UL) based on RBI direction RBI/DOR/2025-26/339 DOR.FIN.REC.No.258/03.10.119/2025-26 - Reserve Bank of India (Non-Banking Financial Companies – Registration, Exemptions and Framework for Scale Based Regulation) Directions, 2025, dated November 28, 2025 (amended from time to time). 2.The unaudited financial results have been prepared in accordance with recognition and measurement principles laid down in the Indian Accounting Standards ('Ind AS') 34 Interim Financial Reporting as prescribed under Section 133 of the Companies Act, 2013 ('the Act') read with the Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time, other recognised accounting practices generally accepted in India, the circulars guidelines and directions issued by Reserve Bank of India from time to time and other relevant provisions of the Act and in compliance with Regulations 33 and 52 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended from time to time. 3.The above results for the quarter ended June 30, 2026, have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on July 15, 2026 and have been reviewed by the Joint Statutory Auditors. 4.The figures for the preceding quarter ended March 31, 2026 are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the end of third quarter of the respective financial year, which were subject to Limited Review. 5.The Secured listed non-convertible debt securities of the Company are secured by first pari passu mortgage on immovable property situated at Heera Panna Commercial Complex, 3rd Floor, Dr. Yagnik Road, Rajkot and/or first and exclusive charge on receivables of the Company by way of hypothecation to the extent of minimum 1.0 times of the outstanding principal and interest thereon. 6.As on June 30, 2026 the security cover available in respect of secured non convertible debt securities is 1.04 and the asset cover available in respect of unsecured non convertible debt securities is 3.04. 7.During the previous year ended March 31, 2026, the Company has raised equity capital through Initial Public Offer (IPO), of 16,89,18,917 equity shares of Rs. 10 each, comprising a fresh issue of 3,37,83,782 equity shares and 13,51,35,135 equity shares offered for sale by the selling shareholders. The equity shares were issued at a price of Rs 740 per equity share (including a Share Premium of Rs. 730 per equity share). Pursuant to the aforesaid allotment of equity shares, the issued, subscribed and paid- up capital of the Company stands increased to Rs 8,304 million (83,03,76,676 Equity shares of Rs 10 each) and securities premium stands increased to Rs.58,477 million (net of offer expenses Rs.434 million) as at June 30, 2026. The Company's equity shares were listed on National Stock Exchange of India Limited and on BSE Limited on July 02, 2025. 8.Details of loans transferred / acquired during the quarter ended June 30, 2026 under the Reserve Bank of India (Non-Banking Financial Companies - Transfer and Distribution of Credit Risk) Directions, 2025 and Reserve Bank of India (Non-Banking Financial Companies – Financial Statements: Presentation and Disclosures) Directions, 2025 dated November 28, 2025 (as amended from time to time) are given below: i.The Company has not transferred Non-Performing Assets. ii.The Company has not transferred any loan not in default. iii.The Company has not acquired/ transferred any special mention account. iv.The Company has not acquired any stressed loan and loan not in default. 9.The Company does not have investment in any subsidiaries, associates, joint ventures or controlled structure entity during the quarter and thus requirement of the consolidated financial results for the quarter ended June 30, 2026 is not applicable. 10.The Company during the quarter ended June 30, 2026 has allotted equity shares of 49,460, face value of Rs.10 fully paid up, (for the quarter and year ended March 31, 2026 has allotted equity shares of 2,89,036 and 7,67,089 respectively) on exercise of options by eligible grantees, in accordance with the Employee Stock Option Schemes. 11.Read with RBI Direction - RBI/DOR/2025-26/347 DOR.CRE.REC.No.266/07-01-008/2025-26 - Reserve Bank of India (Non-Banking Financial Companies-Credit Facilities) Directions, 2025 dated November 28, 2025 (as amended from time to time), the Company has not lent any funds during the quarter ended June 30, 2026 for project finance activities nor has any recoverable balance as at the same date. 12. Figures for the previous period/year have been regrouped wherever necessary, in order to make them comparable with current period / year.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Lending business 4,62,500.00 4,62,500.00
2 BPO Services 31,290.00 31,290.00
Total Segment Revenue 4,93,790.00 4,93,790.00
Less: Inter segment revenue
Revenue from operations 4,93,790.00 4,93,790.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Lending business 1,04,508.90 1,04,508.90
2 BPO Services 2,599.10 2,599.10
Total Profit before tax 1,07,108.00 1,07,108.00
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income 1,599.00 1,599.00
Profit before tax 1,05,509.00 1,05,509.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Lending business 1,26,14,715.10 1,26,14,715.10
2 BPO Services 23,290.20 23,290.20
Total Segment Asset 1,26,38,005.30 1,26,38,005.30
Un-allocable Assets 99,903.00 99,903.00
Net Segment Asset 1,27,37,908.30 1,27,37,908.30
4 Segment Liabilities
Segment Liabilities
1 Lending business 1,05,46,271.20 1,05,46,271.20
2 BPO Services 27,347.40 27,347.40
Total Segment Liabilities 1,05,73,618.60 1,05,73,618.60
Un-allocable Liabilities 32,620.90 32,620.90
Net Segment Liabilities 1,06,06,239.50 1,06,06,239.50
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement loss on defined benefit plan -71100000 -71100000
Total Amount of items that will not be reclassified to profit and loss -71100000 -71100000
2 Income tax relating to items that will not be reclassified to profit or loss (179.00) (179.00)
3 Amount of items that will be reclassified to profit and loss
1 Change in fair value of debt instruments measured at fair value through other comprehensive income 687800000 687800000
2 Movement in cash flow hedge reserve -439400000 -439400000
Total Amount of items that will be reclassified to profit and loss 248400000 248400000
4 Income tax relating to items that will be reclassified to profit or loss 625.00 625.00
5 Total Other comprehensive income 1,327.00 1,327.00




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s.Kalyaniwalla & Mistry LLP Yes 31-07-2027
2 M/s.G D Apte & Co. Yes 30-11-2026


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 30-06-2025
Amount Raised 2,50,000.00
Report filed for Quarter ended 30-06-2026
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CARE Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any


Signatory Details

Name of signatory Dipti Jayesh Khandelwal
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 15-07-2026