INTEGRATED FILING — NBFC



General information about company

Scrip code 512597
NSE Symbol KEYFINSERV
MSEI Symbol NOTLISTED
ISIN INE681C01015
Name of company KEYNOTE FINANCIAL SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-05-2026   12:00:00
End date and time of board meeting 29-05-2026   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 90.85 143.71
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 116.85 440.76
(v) Net gain on fair value changes (543.86) 426.89
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 341.09 1,646.49
(ix) Other revenue from operations
1 Other Operating Income 2.24 3.54
Total other revenue from operations 2.24 3.54
Total Revenue From Operations 7.17 2,661.39
Other income (1.78) 284.78
Total income 5.39 2,946.17
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 414.47 1,046.22
Finance costs 7.05 32.21
Depreciation, depletion and amortisation expense 26.34 108.31
Fees and commission expense 5.80 48.90
Net loss on fair value changes 19.98 19.98
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 0.00 0.00
(f) Other expenses
1 Net gain/loss on fair value changes 11.82 11.82
2 Provision for contigencies of standard assets (9.40) 0.00
3 Other Expenses 188.86 714.54
Total other expenses 191.28 726.36
Total expenses 664.92 1,981.98
3 Total profit before exceptional items and tax (659.53) 964.19
4 Exceptional items 43.66 (35.44)
5 Total profit before tax (615.87) 928.75
7 Tax expense
8 Current tax 3.66 320.49
9 Deferred tax (122.72) (57.64)
10 Total tax expenses (119.06) 262.85
11 Net Profit Loss for the period from continuing operations (496.81) 665.90
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method (451.18) 0.00
15 Total profit (loss) for period (947.99) 665.90
16 Other comprehensive income net of taxes 5.47 5.42
17 Total Comprehensive Income for the period (942.52) 671.32
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent (948.01) 665.88
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent (942.54) 671.30
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 556.66 556.66
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 0.00
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations -17.03 11.96
Diluted earnings per share from continuing operations -17.03 11.96
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share -17.03 11.96
Diluted earnings per share -17.03 11.96
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 928.75
Adjustments for reconcile profit (loss)
Adjustments for finance costs 32.20
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 12.32
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 11.19
Adjustments for other financial assets, non-current 186.81
Adjustments for other financial assets, current (3,536.75)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (71.19)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (1.10)
Adjustments for increase (decrease) in other non-current liabilities (2.20)
Adjustments for depreciation and amortisation expense 108.31
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 39.18
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (36.68)
Adjustments for other financial liabilities, non-current (49.70)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 163.30
Adjustments for interest income 248.11
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 426.88
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (2.62)
Other adjustments for non-cash items 78.72
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,216.04)
Net cash flows from (used in) operations (2,287.29)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 98.17
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (2,385.46)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 1,978.22
Other cash payments to acquire equity or debt instruments of other entities (34.35)
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 245.56
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 163.30
Interest received 248.11
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2.62
Net cash flows from (used in) investing activities 2,181.04
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings (251.89)
Payments of lease liabilities 0.00
Dividends paid 55.66
Interest paid 32.20
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 164.03
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (40.39)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (40.39)
Cash and cash equivalents cash flow statement at beginning of period 237.33
Cash and cash equivalents cash flow statement at end of period 196.94




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 196.93
Bank Balance other than (a) above 988.56
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 256.02
(II) Other Receivables 18.88
Loans 3,765.58
Investments 7,754.77
Other Financial assets
1 Other Financial assets 1,170.95
Total of Other Financial assets 1,170.95
Total Financial Assets 14,151.69
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) (158.63)
Deferred tax Assets (Net) 0.00
Investment Property 3.04
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 1,851.78
Capital work-in-progress 0.00
Intangible assets under development 0.00
Goodwill 25.88
Other Intangible assets 0.00
Other non-financial assets
1 Financial Software 24.72
2 Right of use assets 5.99
3 Other non-financial assets 24.28
Total of Other non-financial assets 54.99
Total Non Financial Assets 1,777.06
Total assets 15,928.75
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 556.66
Other equity 13,899.91
Total equity attributable to owners of parent 14,456.57
Non controlling interest 0
Total equity 14,456.57
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 387.88
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 26.29
(C ) Debt Securities 0.00
(d) Borrowings (Other than Debt Securities) 411.94
(e) Deposits 0.00
(f) Subordinated Liabilities 68.32
Other financial liabilities
1 Other financial liabilities 0.00
Total of Other financial liabilities 0.00
Total Financial Liabilities 894.43
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0.00
(b) Provisions 204.68
(C ) Deferred tax liabilities (Net) 334.62
Other non-financial liabilities
1 Other non-financial liabilities 38.45
Total of Other non-financial liabilities 38.45
Total Non Financial Liabilities 577.75
Total liabilities 1,472.18
Total equity and liabilites 15,928.75
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Advisory Services 343.33 1,650.03
2 Broking & Related Activities 106.79 430.70
3 Trading in Securities (543.86) 426.89
4 Investment Activities 90.90 143.96
5 Unallocable 90.30 380.61
Total Segment Revenue 87.46 3,032.19
Less: Inter segment revenue 82.07 86.02
Revenue from operations 5.39 2,946.17
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Advisory Services (50.13) 525.40
2 Broking & Related Activities 22.95 221.58
3 Trading in Securities (615.44) 35.73
4 Investment Activities 70.37 105.24
5 Unallocable (43.55) 65.54
Total Profit before tax (615.80) 953.49
i. Finance cost 43.74 (10.70)
ii. Other Unallocable Expenditure net off Unallocable income (43.66) 35.44
Profit before tax (615.88) 928.75
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Advisory Services 923.99 923.99
2 Broking & Related Activities 4,187.29 4,187.29
3 Trading in Securities 0.00 0.00
4 Investment Activities 3,169.30 3,169.30
5 Unallocable 7,648.18 7,648.18
Total Segment Asset 15,928.76 15,928.76
Un-allocable Assets 0.00 0.00
Net Segment Asset 15,928.76 15,928.76
4 Segment Liabilities
Segment Liabilities
1 Advisory Services 148.09 148.09
2 Broking & Related Activities 495.76 495.76
3 Trading in Securities 0.00 0.00
4 Investment Activities 215.98 215.98
5 Unallocable 612.34 612.34
Total Segment Liabilities 1,472.17 1,472.17
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,472.17 1,472.17
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (5.47) (5.42)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 5.47 5.42




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SMSR & Co LLP Yes 31-08-2028