INTEGRATED FILING — NBFC



General information about company

Scrip code 511413
NSE Symbol CREST
MSEI Symbol NOTLISTED
ISIN INE559D01011
Name of company CREST VENTURES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 22-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 22-05-2026   16:30:00
End date and time of board meeting 22-05-2026   20:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 1,636.80 8,818.27
(ii) Dividend Income 0.00 42.75
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 64.79 258.16
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Financial and related services 824.04 2,914.47
2 Income from securities trading (16.27) 106.52
3 License Fees 212.09 505.89
4 Real Estate and related services 476.70 3,197.08
5 Net gain on previously held equity interest in associate 0.00 71.02
Total other revenue from operations 1,496.56 6,794.98
Total Revenue From Operations 3,198.15 15,914.16
Other income 6.96 8.87
Total income 3,205.11 15,923.03
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 815.75 3,202.15
Finance costs 542.55 2,006.03
Depreciation, depletion and amortisation expense 160.96 525.50
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments (127.90) (142.59)
(f) Other expenses
1 Cost of Projects 78.99 802.09
2 Other Expenses 867.78 3,008.45
3 Share of Loss from Limited Liability Partnership (115.55) 67.78
Total other expenses 831.22 3,878.32
Total expenses 2,222.58 9,469.41
3 Total profit before exceptional items and tax 982.53 6,453.62
4 Exceptional items 0.00 0.00
5 Total profit before tax 982.53 6,453.62
7 Tax expense
8 Current tax 253.62 1,721.84
9 Deferred tax 3.53 (9.53)
10 Total tax expenses 257.15 1,712.31
11 Net Profit Loss for the period from continuing operations 725.38 4,741.31
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 129.58 45.73
15 Total profit (loss) for period 854.96 4,787.04
16 Other comprehensive income net of taxes 1,783.00 6,351.66
17 Total Comprehensive Income for the period 2,637.96 11,138.70
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 835.16 4,683.43
Total profit or loss, attributable to non-controlling interests 19.80 103.61
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,613.58 11,032.54
Total comprehensive income for the period attributable to owners of parent non-controlling interests 24.38 106.16
20 Details of equity share capital
Paid-up equity share capital 2,826.68 2,826.68
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 0.00
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 2.96 16.61
Diluted earnings per share from continuing operations 2.94 16.46
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 2.96 16.61
Diluted earnings per share 2.94 16.46
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) For detailed notes, Please refer the Outcome of Board Meeting filed in PDF format with the Stock Exchanges.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6,453.62
Adjustments for reconcile profit (loss)
Adjustments for finance costs 237.66
Adjustments for decrease (increase) in inventories (20,857.08)
Adjustments for decrease (increase) in trade receivables, current 21,125.19
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 1,571.72
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (1,079.58)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 525.50
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss (142.59)
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 111.52
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 1,361.52
Adjustments for share-based payments 262.45
Adjustments for fair value losses (gains) (258.16)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 9.77
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 21.67
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 21.33
Total adjustments for reconcile profit (loss) 187.88
Net cash flows from (used in) operations 6,641.50
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 2,026.42
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 4,615.08
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 67.11
Cash flows used in obtaining control of subsidiaries or other businesses 1,071.04
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures (0.03)
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.13
Purchase of property, plant and equipment 1,091.09
Proceeds from sales of investment property 47,787.70
Purchase of investment property 52,622.20
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,264.77
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,605.05)
Net cash flows from (used in) investing activities (8,269.70)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 19.84
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 140.00
Proceeds from issuing debentures notes bonds etc 10,000.00
Proceeds from borrowings 12,068.60
Repayments of borrowings 10,587.69
Payments of lease liabilities 223.08
Dividends paid 281.67
Interest paid 242.91
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (10.13)
Net cash flows from (used in) financing activities 10,882.96
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 7,228.34
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 32.31
Net increase (decrease) in cash and cash equivalents 7,260.65
Cash and cash equivalents cash flow statement at beginning of period 5,641.46
Cash and cash equivalents cash flow statement at end of period 12,902.11




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 12,902.11
Bank Balance other than (a) above 5,512.20
Derivative financial instruments
Receivables
(I) Trade Receivables 427.90
(II) Other Receivables 0.00
Loans 39,143.95
Investments 40,798.69
Other Financial assets
1 Other Financial assets 23,968.59
Total of Other Financial assets 23,968.59
Total Financial Assets 1,22,753.44
2 Non Financial Asset
Inventories 59,106.36
Current tax assets (Net) 456.63
Deferred tax Assets (Net) 260.12
Investment Property 5,096.72
Biological assets other than bearer plants
Property, Plant and Equipment 1,895.13
Capital work-in-progress
Intangible assets under development
Goodwill 418.86
Other Intangible assets 17.24
Other non-financial assets
1 Other non-financial assets 2,517.36
Total of Other non-financial assets 2,517.36
Total Non Financial Assets 69,768.42
Total assets 1,92,521.86
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,826.68
Other equity 1,27,876.57
Total equity attributable to owners of parent 1,30,703.25
Non controlling interest 259680000
Total equity 1,33,300.05
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 263.87
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 234.01
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 10,026.63
(d) Borrowings (Other than Debt Securities) 10,198.67
(e) Deposits 7,711.15
(f) Subordinated Liabilities 0.00
Other financial liabilities
1 Other financial liabilities 2,486.79
2 Lease Liabilities 267.64
Total of Other financial liabilities 2,754.43
Total Financial Liabilities 31,188.76
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 74.27
(b) Provisions 491.43
(C ) Deferred tax liabilities (Net) 1,502.19
Other non-financial liabilities
1 Other non-financial liabilities 25,965.16
Total of Other non-financial liabilities 25,965.16
Total Non Financial Liabilities 28,033.05
Total liabilities 59,221.81
Total equity and liabilites 1,92,521.86
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Investing & Credit Activities 1,659.77 7,413.04
2 Financial & Related Services 845.85 3,253.10
3 Real Estate & Related Activities 695.12 5,252.52
4 Unallocable Income 4.37 4.37
Total Segment Revenue 3,205.11 15,923.03
Less: Inter segment revenue
Revenue from operations 3,205.11 15,923.03
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Investing & Credit Activities 1,436.76 5,520.65
2 Financial & Related Services 232.15 895.38
3 Real Estate & Related Activities (391.34) 865.18
4 Unallocable Income (96.39) (109.80)
Total Profit before tax 1,181.18 7,171.41
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income 69.07 672.06
Profit before tax 1,112.11 6,499.35
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Investing & Credit Activities 77,710.73 77,710.73
2 Financial & Related Services 6,250.39 6,250.39
3 Real Estate & Related Activities 98,936.13 98,936.13
4 Unallocable Income 79.88 79.88
Total Segment Asset 1,82,977.13 1,82,977.13
Un-allocable Assets 9,544.73 9,544.73
Net Segment Asset 1,92,521.86 1,92,521.86
4 Segment Liabilities
Segment Liabilities
1 Investing & Credit Activities 21,657.67 21,657.67
2 Financial & Related Services 688.23 688.23
3 Real Estate & Related Activities 35,362.29 35,362.29
4 Unallocable Income 0.23 0.23
Total Segment Liabilities 57,708.42 57,708.42
Un-allocable Liabilities 1,513.39 1,513.39
Net Segment Liabilities 59,221.81 59,221.81
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Actuarial gain / (loss) on post retirement benefit plans 1126000 387000
2 Net gain / (loss) on equity instruments designated at FVTOCI 174533000 631540000
3 Share of other comprehensive income / (loss) of equity accounted investees 8000 8000
Total Amount of items that will not be reclassified to profit and loss 175667000 631935000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Foreign Exchange translation reserve 2633000 3231000
Total Amount of items that will be reclassified to profit and loss 2633000 3231000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 1,783.00 6,351.66




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 N. A. Shah Associates LLP Yes 31-08-2028