| Scrip code | 535322 |
|---|---|
| NSE Symbol | REPCOHOME |
| MSEI Symbol | NA |
| ISIN | INE612J01015 |
| Name of company | REPCO HOME FINANCE LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 21-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 14-05-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 21-05-2026 14:00:00 |
| End date and time of board meeting | 21-05-2026 17:40:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 44,413.00 | 1,75,013.00 |
| (ii) | Dividend Income | 0.00 | 0.00 |
| (iii) | Rental Income | 0.00 | 0.00 |
| (iv) | Fees and commission Income | 721.00 | 2,574.00 |
| (v) | Net gain on fair value changes | 89.00 | 636.00 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 |
| (vii) | Sale of products (including Excise Duty) | 0.00 | 0.00 |
| (viii) | Sale of services | 0.00 | 0.00 |
| (ix) | Other revenue from operations | ||
| 1 | Other operating revenue | 129.00 | 977.00 |
| Total other revenue from operations | 129.00 | 977.00 | |
| Total Revenue From Operations | 45,352.00 | 1,79,200.00 | |
| Other income | 65.00 | 190.00 | |
| Total income | 45,417.00 | 1,79,390.00 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0.00 | 0.00 | |
| Purchases of stock-in-trade | 0.00 | 0.00 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 | |
| Employee benefit expense | 4,405.00 | 14,850.00 | |
| Finance costs | 24,678.00 | 98,418.00 | |
| Depreciation, depletion and amortisation expense | 1,020.00 | 3,607.00 | |
| Fees and commission expense | 0.00 | 0.00 | |
| Net loss on fair value changes | 0.00 | 0.00 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 | |
| Impairment on financial instruments | (1,135.00) | (3,107.00) | |
| (f) | Other expenses | ||
| 1 | Other expenses | 1,619.00 | 7,397.00 |
| Total other expenses | 1,619.00 | 7,397.00 | |
| Total expenses | 30,587.00 | 1,21,165.00 | |
| 3 | Total profit before exceptional items and tax | 14,830.00 | 58,225.00 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 14,830.00 | 58,225.00 |
| 7 | Tax expense | ||
| 8 | Current tax | 3,130.00 | 10,794.00 |
| 9 | Deferred tax | (1,211.00) | 2,533.00 |
| 10 | Total tax expenses | 1,919.00 | 13,327.00 |
| 11 | Net Profit Loss for the period from continuing operations | 12,911.00 | 44,898.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 17 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 607.00 | 2,644.00 |
| 15 | Total profit (loss) for period | 13,518.00 | 47,542.00 |
| 16 | Other comprehensive income net of taxes | (188.00) | (188.00) |
| 17 | Total Comprehensive Income for the period | 13,330.00 | 47,354.00 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 6,256.00 | 6,256.00 | |
| Face value of equity share capital | 10 | 10 | |
| 21 | Reserves excluding revaluation reserve | 3,97,817.00 | |
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | 21.61 | 75.99 | |
| Diluted earnings per share from continuing operations | 21.61 | 75.99 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | 21.61 | 75.99 | |
| Diluted earnings per share | 21.61 | 75.99 | |
| 23 | Debt equity ratio | 3.1300 | 3.1300 |
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
| 23 | Debt equity ratio | |
|---|---|---|
| 24 | Debt service coverage ratio | Disclosure is not applicable for housing finance companies registered with NHB/RBI |
| 25 | Interest service coverage ratio | Disclosure is not applicable for housing finance companies registered with NHB/RBI |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| A | Date of start of reporting period | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited |
| D | Nature of report standalone or consolidated | Consolidated |
| Statement of cash flows | ||
| Cash flows from used in operating activities | ||
| Profit before tax | 58,225.00 | |
| Adjustments for reconcile profit (loss) | ||
| Adjustments for finance costs | 98,418.00 | |
| Adjustments for decrease (increase) in inventories | 0.00 | |
| Adjustments for decrease (increase) in trade receivables, current | 0.00 | |
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |
| Adjustments for decrease (increase) in other current assets | 0.00 | |
| Adjustments for decrease (increase) in other non-current assets | (465.00) | |
| Adjustments for other financial assets, non-current | (1,46,551.00) | |
| Adjustments for other financial assets, current | 50.00 | |
| Adjustments for other bank balances | 0.00 | |
| Adjustments for increase (decrease) in trade payables, current | 137.00 | |
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |
| Adjustments for increase (decrease) in other current liabilities | 1,261.00 | |
| Adjustments for increase (decrease) in other non-current liabilities | 8,739.00 | |
| Adjustments for depreciation and amortisation expense | 3,607.00 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | (3,107.00) | |
| Adjustments for provisions, current | 0.00 | |
| Adjustments for provisions, non-current | 0.00 | |
| Adjustments for other financial liabilities, current | 0.00 | |
| Adjustments for other financial liabilities, non-current | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 0.00 | |
| Adjustments for interest income | 1,74,486.00 | |
| Adjustments for share-based payments | 0.00 | |
| Adjustments for fair value losses (gains) | 0.00 | |
| Adjustments for undistributed profits of associates | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | (1,200.00) | |
| Other adjustments for non-cash items | 0.00 | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments for reconcile profit (loss) | (2,13,597.00) | |
| Net cash flows from (used in) operations | (1,55,372.00) | |
| Dividends received | 0.00 | |
| Interest paid | 97,549.00 | |
| Interest received | 1,74,398.00 | |
| Income taxes paid (refund) | 11,097.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities | (89,620.00) | |
| Cash flows from used in investing activities | ||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property, plant and equipment | 104.00 | |
| Purchase of property, plant and equipment | 2,712.00 | |
| Proceeds from sales of investment property | 6,602.00 | |
| Purchase of investment property | 497.00 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Proceeds from sales of intangible assets under development | 0.00 | |
| Purchase of intangible assets under development | 0.00 | |
| Proceeds from sales of goodwill | 0.00 | |
| Purchase of goodwill | 0.00 | |
| Proceeds from biological assets other than bearer plants | 0.00 | |
| Purchase of biological assets other than bearer plants | 0.00 | |
| Proceeds from government grants | 0.00 | |
| Proceeds from sales of other long-term assets | 0.00 | |
| Purchase of other long-term assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 379.00 | |
| Interest received | 6.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 2,015.00 | |
| Net cash flows from (used in) investing activities | 5,897.00 | |
| Cash flows from used in financing activities | ||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |
| Payments from changes in ownership interests in subsidiaries | 0.00 | |
| Proceeds from issuing shares | 0.00 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Payments to acquire or redeem entity's shares | 0.00 | |
| Payments of other equity instruments | 0.00 | |
| Proceeds from exercise of stock options | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | 3,67,581.00 | |
| Repayments of borrowings | 2,61,936.00 | |
| Payments of lease liabilities | 1,503.00 | |
| Dividends paid | 5,320.00 | |
| Interest paid | 0.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities | 98,822.00 | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 15,099.00 | |
| Effect of exchange rate changes on cash and cash equivalents | ||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | 15,099.00 | |
| Cash and cash equivalents cash flow statement at beginning of period | 13,620.00 | |
| Cash and cash equivalents cash flow statement at end of period | 28,719.00 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 31-03-2026 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 28,719.00 | ||
| Bank Balance other than (a) above | 506.00 | ||
| Derivative financial instruments | |||
| Receivables | |||
| (I) Trade Receivables | |||
| (II) Other Receivables | |||
| Loans | 15,59,997.00 | ||
| Investments | 27,246.00 | ||
| Other Financial assets | |||
| 1 | Other financial assets | 1,356.00 | |
| Total of Other Financial assets | 1,356.00 | ||
| Total Financial Assets | 16,17,824.00 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0.00 | ||
| Current tax assets (Net) | |||
| Deferred tax Assets (Net) | 10,714.00 | ||
| Investment Property | |||
| Biological assets other than bearer plants | |||
| Property, Plant and Equipment | 2,732.00 | ||
| Capital work-in-progress | |||
| Intangible assets under development | 521.00 | ||
| Goodwill | 0.00 | ||
| Other Intangible assets | 1,883.00 | ||
| Other non-financial assets | |||
| 1 | Other non-financial assets | 10,754.00 | |
| Total of Other non-financial assets | 10,754.00 | ||
| Total Non Financial Assets | 26,604.00 | ||
| Total assets | 16,44,428.00 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 6,256.00 | ||
| Other equity | 3,97,817.00 | ||
| Total equity attributable to owners of parent | 4,04,073.00 | ||
| Non controlling interest | |||
| Total equity | 4,04,073.00 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | ||
| (b) | Payables | ||
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 67.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 298.00 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | |||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| (C ) | Debt Securities | 27,322.00 | |
| (d) | Borrowings (Other than Debt Securities) | 11,93,279.00 | |
| (e) | Deposits | ||
| (f) | Subordinated Liabilities | ||
| Other financial liabilities | |||
| 1 | Other financial liabilities | 16,247.00 | |
| Total of Other financial liabilities | 16,247.00 | ||
| Total Financial Liabilities | 12,37,213.00 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | ||
| (b) | Provisions | 2,911.00 | |
| (C ) | Deferred tax liabilities (Net) | ||
| Other non-financial liabilities | |||
| 1 | Other non-financial liabilities | 231.00 | |
| Total of Other non-financial liabilities | 231.00 | ||
| Total Non Financial Liabilities | 3,142.00 | ||
| Total liabilities | 12,40,355.00 | ||
| Total equity and liabilites | 16,44,428.00 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| Whether results are audited or unaudited | Audited | Audited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | a. Housing related finance | 45,417.00 | 1,79,390.00 |
| 2 | b. Others | 0.00 | 0.00 |
| Total Segment Revenue | 45,417.00 | 1,79,390.00 | |
| Less: Inter segment revenue | |||
| Revenue from operations | 45,417.00 | 1,79,390.00 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | a. Housing related finance | 14,830.00 | 58,225.00 |
| 2 | b. Others | 607.00 | 2,644.00 |
| Total Profit before tax | 15,437.00 | 60,869.00 | |
| i. Finance cost | |||
| ii. Other Unallocable Expenditure net off Unallocable income | |||
| Profit before tax | 15,437.00 | 60,869.00 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | a. Housing related finance | 16,27,685.00 | 16,27,685.00 |
| 2 | b. Others | 16,743.00 | 16,743.00 |
| Total Segment Asset | 16,44,428.00 | 16,44,428.00 | |
| Un-allocable Assets | 0.00 | 0.00 | |
| Net Segment Asset | 16,44,428.00 | 16,44,428.00 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | a. Housing related finance | 12,40,355.00 | 12,40,355.00 |
| 2 | b. Others | 0.00 | 0.00 |
| Total Segment Liabilities | 12,40,355.00 | 12,40,355.00 | |
| Un-allocable Liabilities | 0.00 | 0.00 | |
| Net Segment Liabilities | 12,40,355.00 | 12,40,355.00 | |
| Disclosure of notes on segments | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 188.00 | 188.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (188.00) | (188.00) |
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | R Subramaniam and Company LLP | Yes | 31-07-2027 | ||
|---|---|---|---|---|---|