| Scrip code | 535789 |
|---|---|
| NSE Symbol | SAMMAANCAP |
| MSEI Symbol | NOTLISTED |
| ISIN | INE148I01020 |
| Name of company | Sammaan Capital Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 20-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 14-05-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | Investing and Financing related activities |
| Start date and time of board meeting | 20-05-2026 14:00:00 |
| End date and time of board meeting | 20-05-2026 15:35:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 1,10,487.00 | 5,58,691.00 |
| (ii) | Dividend Income | 0.00 | 0.00 |
| (iii) | Rental Income | 0.00 | 0.00 |
| (iv) | Fees and commission Income | 3,047.00 | 19,326.00 |
| (v) | Net gain on fair value changes | 11,694.00 | 96,933.00 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 10,538.00 | 1,41,666.00 |
| (vii) | Sale of products (including Excise Duty) | 0.00 | 0.00 |
| (viii) | Sale of services | 0.00 | 0.00 |
| (ix) | Other revenue from operations | ||
| Total other revenue from operations | |||
| Total Revenue From Operations | 1,35,766.00 | 8,16,616.00 | |
| Other income | 366.00 | 2,407.00 | |
| Total income | 1,36,132.00 | 8,19,023.00 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0.00 | 0.00 | |
| Purchases of stock-in-trade | 0.00 | 0.00 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 | |
| Employee benefit expense | 18,378.00 | 67,305.00 | |
| Finance costs | 1,67,856.00 | 5,61,836.00 | |
| Depreciation, depletion and amortisation expense | 2,504.00 | 8,843.00 | |
| Fees and commission expense | 0.00 | 0.00 | |
| Net loss on fair value changes | 0.00 | 0.00 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 | |
| Impairment on financial instruments | 2,95,808.00 | 3,62,794.00 | |
| (f) | Other expenses | ||
| 1 | Other expenses | 11,331.00 | 46,770.00 |
| Total other expenses | 11,331.00 | 46,770.00 | |
| Total expenses | 4,95,877.00 | 10,47,548.00 | |
| 3 | Total profit before exceptional items and tax | (3,59,745.00) | (2,28,525.00) |
| 4 | Exceptional items | (6,49,917.00) | (6,49,917.00) |
| 5 | Total profit before tax | (10,09,662.00) | (8,78,442.00) |
| 7 | Tax expense | ||
| 8 | Current tax | (357.00) | 536.00 |
| 9 | Deferred tax | (1,99,164.00) | (1,64,522.00) |
| 10 | Total tax expenses | (1,99,521.00) | (1,63,986.00) |
| 11 | Net Profit Loss for the period from continuing operations | (8,10,141.00) | (7,14,456.00) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 17 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 15 | Total profit (loss) for period | (8,10,141.00) | (7,14,456.00) |
| 16 | Other comprehensive income net of taxes | (94,264.00) | (1,37,682.00) |
| 17 | Total Comprehensive Income for the period | (9,04,405.00) | (8,52,138.00) |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | (8,10,141.00) | (7,14,456.00) | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (9,04,405.00) | (8,52,138.00) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 22,876.00 | 22,876.00 | |
| Face value of equity share capital | 2 | 2 | |
| 21 | Reserves excluding revaluation reserve | 18,76,271.00 | |
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | -99.1 | -87.72 | |
| Diluted earnings per share from continuing operations | -99.1 | -87.72 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | -99.1 | -87.72 | |
| Diluted earnings per share | -99.1 | -87.72 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
| 23 | Debt equity ratio | |
|---|---|---|
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| A | Date of start of reporting period | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited |
| D | Nature of report standalone or consolidated | Consolidated |
| Statement of cash flows | ||
| Cash flows from used in operating activities | ||
| Profit before tax | (8,78,442.00) | |
| Adjustments for reconcile profit (loss) | ||
| Adjustments for finance costs | 5,42,383.00 | |
| Adjustments for decrease (increase) in inventories | 0.00 | |
| Adjustments for decrease (increase) in trade receivables, current | (3,10,667.00) | |
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |
| Adjustments for decrease (increase) in other current assets | 0.00 | |
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |
| Adjustments for other financial assets, non-current | 1,87,043.00 | |
| Adjustments for other financial assets, current | (67,803.00) | |
| Adjustments for other bank balances | 0.00 | |
| Adjustments for increase (decrease) in trade payables, current | (2,38,997.00) | |
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |
| Adjustments for increase (decrease) in other current liabilities | 0.00 | |
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |
| Adjustments for depreciation and amortisation expense | 8,843.00 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 4,62,119.00 | |
| Adjustments for provisions, current | 518.00 | |
| Adjustments for provisions, non-current | 0.00 | |
| Adjustments for other financial liabilities, current | 0.00 | |
| Adjustments for other financial liabilities, non-current | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 0.00 | |
| Adjustments for interest income | 5,58,691.00 | |
| Adjustments for share-based payments | 0.00 | |
| Adjustments for fair value losses (gains) | 0.00 | |
| Adjustments for undistributed profits of associates | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | 8,240.00 | |
| Other adjustments for non-cash items | 0.00 | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments for reconcile profit (loss) | 32,988.00 | |
| Net cash flows from (used in) operations | (8,45,454.00) | |
| Dividends received | 0.00 | |
| Interest paid | 4,15,918.00 | |
| Interest received | 5,38,684.00 | |
| Income taxes paid (refund) | 23,900.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities | (7,46,588.00) | |
| Cash flows from used in investing activities | ||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property, plant and equipment | 1,335.00 | |
| Purchase of property, plant and equipment | 5,283.00 | |
| Proceeds from sales of investment property | 0.00 | |
| Purchase of investment property | 0.00 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Proceeds from sales of intangible assets under development | 0.00 | |
| Purchase of intangible assets under development | 0.00 | |
| Proceeds from sales of goodwill | 0.00 | |
| Purchase of goodwill | 0.00 | |
| Proceeds from biological assets other than bearer plants | 0.00 | |
| Purchase of biological assets other than bearer plants | 0.00 | |
| Proceeds from government grants | 0.00 | |
| Proceeds from sales of other long-term assets | 0.00 | |
| Purchase of other long-term assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 0.00 | |
| Interest received | 26,920.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | (1,76,985.00) | |
| Net cash flows from (used in) investing activities | (1,54,013.00) | |
| Cash flows from used in financing activities | ||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |
| Payments from changes in ownership interests in subsidiaries | 0.00 | |
| Proceeds from issuing shares | 4,56,096.00 | |
| Proceeds from issuing other equity instruments | 1,06,575.00 | |
| Payments to acquire or redeem entity's shares | 0.00 | |
| Payments of other equity instruments | 0.00 | |
| Proceeds from exercise of stock options | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 7,98,742.00 | |
| Proceeds from borrowings | 1,13,004.00 | |
| Repayments of borrowings | 0.00 | |
| Payments of lease liabilities | 6,005.00 | |
| Dividends paid | 31.00 | |
| Interest paid | 0.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities | 14,68,381.00 | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 5,67,780.00 | |
| Effect of exchange rate changes on cash and cash equivalents | ||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | 5,67,780.00 | |
| Cash and cash equivalents cash flow statement at beginning of period | 3,34,963.00 | |
| Cash and cash equivalents cash flow statement at end of period | 9,02,743.00 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 31-03-2026 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 9,02,743.00 | ||
| Bank Balance other than (a) above | 1,93,299.00 | ||
| Derivative financial instruments | 77,105.00 | ||
| Receivables | |||
| (I) Trade Receivables | 1,858.00 | ||
| (II) Other Receivables | 0.00 | ||
| Loans | 36,02,626.00 | ||
| Investments | 17,51,817.00 | ||
| Other Financial assets | |||
| 1 | Other Financial assets | 3,34,948.00 | |
| Total of Other Financial assets | 3,34,948.00 | ||
| Total Financial Assets | 68,64,396.00 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0.00 | ||
| Current tax assets (Net) | 89,196.00 | ||
| Deferred tax Assets (Net) | 2,56,917.00 | ||
| Investment Property | 0.00 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Property, Plant and Equipment | 10,022.00 | ||
| Capital work-in-progress | 0.00 | ||
| Intangible assets under development | 0.00 | ||
| Goodwill | 0.00 | ||
| Other Intangible assets | 2,286.00 | ||
| Other non-financial assets | |||
| 1 | Other non-financial assets | 2,01,525.00 | |
| Total of Other non-financial assets | 2,01,525.00 | ||
| Total Non Financial Assets | 5,59,946.00 | ||
| Total assets | 74,24,342.00 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 22,876.00 | ||
| Other equity | 18,76,271.00 | ||
| Total equity attributable to owners of parent | 18,99,147.00 | ||
| Non controlling interest | 0 | ||
| Total equity | 18,99,147.00 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | 0.00 | |
| (b) | Payables | ||
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 55.00 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| (C ) | Debt Securities | 24,66,123.00 | |
| (d) | Borrowings (Other than Debt Securities) | 23,00,006.00 | |
| (e) | Deposits | 0.00 | |
| (f) | Subordinated Liabilities | 3,94,253.00 | |
| Other financial liabilities | |||
| 1 | Other financial liabilities | 3,19,389.00 | |
| Total of Other financial liabilities | 3,19,389.00 | ||
| Total Financial Liabilities | 54,79,826.00 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 119.00 | |
| (b) | Provisions | 14,254.00 | |
| (C ) | Deferred tax liabilities (Net) | 0.00 | |
| Other non-financial liabilities | |||
| 1 | Other non-financial liabilities | 30,996.00 | |
| Total of Other non-financial liabilities | 30,996.00 | ||
| Total Non Financial Liabilities | 45,369.00 | ||
| Total liabilities | 55,25,195.00 | ||
| Total equity and liabilites | 74,24,342.00 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| Whether results are audited or unaudited | Audited | Audited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| Total Segment Revenue | |||
| Less: Inter segment revenue | |||
| Revenue from operations | |||
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| Total Profit before tax | |||
| i. Finance cost | |||
| ii. Other Unallocable Expenditure net off Unallocable income | |||
| Profit before tax | |||
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| Total Segment Asset | |||
| Un-allocable Assets | |||
| Net Segment Asset | |||
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| Total Segment Liabilities | |||
| Un-allocable Liabilities | |||
| Net Segment Liabilities | |||
| Disclosure of notes on segments | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement gain on defined benefit plan | 49700000 | 42600000 |
| 2 | (Loss) / Gain on equity instrument designated at FVOCI | -10887200000 | -15051400000 |
| Total Amount of items that will not be reclassified to profit and loss | -10837500000 | -15008800000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (7,032.00) | (15,234.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Effective portion of Cash flow hedges | 946000000 | -377900000 |
| Total Amount of items that will be reclassified to profit and loss | 946000000 | -377900000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 2,381.00 | (951.00) |
| 5 | Total Other comprehensive income | (94,264.00) | (1,37,682.00) |
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Nangia & Co LLP | Yes | 30-04-2027 | ||
|---|---|---|---|---|---|
| 2 | M Verma & Associates | Yes | 31-10-2028 | ||