INTEGRATED FILING — NBFC



General information about company

Scrip code 532737
NSE Symbol EMKAY
MSEI Symbol NOTLISTED
ISIN INE296H01011
Name of company Emkay Global Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-05-2026   16:00:00
End date and time of board meeting 15-05-2026   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 950.96 2,694.69
(ii) Dividend Income 0.00 5.25
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 13,785.78 34,276.93
(v) Net gain on fair value changes 0.00 393.35
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 other operating income 102.06 325.40
Total other revenue from operations 102.06 325.40
Total Revenue From Operations 14,838.80 37,695.62
Other income 481.52 1,933.14
Total income 15,320.32 39,628.76
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 5,417.83 18,863.88
Finance costs 428.47 1,295.50
Depreciation, depletion and amortisation expense 369.00 1,343.40
Fees and commission expense 5,473.31 7,710.44
Net loss on fair value changes 356.68 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 24.08 29.31
(f) Other expenses
1 Other expenses 2,290.91 8,267.11
Total other expenses 2,290.91 8,267.11
Total expenses 14,360.28 37,509.64
3 Total profit before exceptional items and tax 960.04 2,119.12
4 Exceptional items 0.00 0.00
5 Total profit before tax 960.04 2,119.12
7 Tax expense
8 Current tax 479.75 716.90
9 Deferred tax (83.50) (105.30)
10 Total tax expenses 396.25 611.60
11 Net Profit Loss for the period from continuing operations 563.79 1,507.52
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 1.90 12.58
15 Total profit (loss) for period 565.69 1,520.10
16 Other comprehensive income net of taxes 6.54 56.91
17 Total Comprehensive Income for the period 572.23 1,577.01
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 565.69 1,520.10
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 572.23 1,577.01
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 2,618.91 2,618.91
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 35,448.22
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 2.2 5.92
Diluted earnings per share from continuing operations 2.05 5.51
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 2.2 5.92
Diluted earnings per share 2.05 5.51
23 Debt equity ratio 0.2400 0.2400
24 Debt service coverage ratio 4.4400 2.7300
25 Interest service coverage ratio 4.4400 2.7300
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,119.12
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,189.95
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (7,808.12)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (329.05)
Adjustments for decrease (increase) in other non-current assets (2,144.83)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (1,447.46)
Adjustments for other bank balances (37,542.62)
Adjustments for increase (decrease) in trade payables, current 4,770.59
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (3,050.63)
Adjustments for increase (decrease) in other non-current liabilities (296.43)
Adjustments for depreciation and amortisation expense 1,343.40
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 18.49
Adjustments for provisions, current (344.42)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 37,316.59
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 350.03
Adjustments for dividend income 0.00
Adjustments for interest income 84.84
Adjustments for share-based payments 288.52
Adjustments for fair value losses (gains) (63.53)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 126.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (7,708.36)
Net cash flows from (used in) operations (5,589.24)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,583.47
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (7,172.71)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 542.45
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 3.00
Purchase of property, plant and equipment 876.16
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 84.84
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 12.58
Net cash flows from (used in) investing activities (1,318.19)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,524.42
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 2.17
Proceeds from issuing debentures notes bonds etc 4,420.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 494.36
Dividends paid 1,023.20
Interest paid 1,189.95
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 5,352.88
Net cash flows from (used in) financing activities 8,591.96
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 101.06
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.94
Net increase (decrease) in cash and cash equivalents 102.00
Cash and cash equivalents cash flow statement at beginning of period 4,646.84
Cash and cash equivalents cash flow statement at end of period 4,748.84




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 4,748.84
Bank Balance other than (a) above 86,817.91
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 17,207.24
(II) Other Receivables 0.00
Loans 3,944.26
Investments 3,797.16
Other Financial assets
1 Other Financial assets 50,165.64
2 Securities held for trading 90.91
Total of Other Financial assets 50,256.55
Total Financial Assets 1,66,771.96
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 1,088.13
Deferred tax Assets (Net) 796.97
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 3,144.82
Capital work-in-progress 32.20
Intangible assets under development 12.80
Goodwill 0.00
Other Intangible assets 39.96
Other non-financial assets
1 other non-financial assets 2,129.97
Total of Other non-financial assets 2,129.97
Total Non Financial Assets 7,244.85
Total assets 1,74,016.81
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,618.91
Other equity 35,448.22
Total equity attributable to owners of parent 38,067.13
Non controlling interest
Total equity 38,067.13
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 25,123.12
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 9,173.78
(d) Borrowings (Other than Debt Securities) 0.00
(e) Deposits 1,011.94
(f) Subordinated Liabilities 0.00
Other financial liabilities
1 Other financial liabilities 93,850.12
Total of Other financial liabilities 93,850.12
Total Financial Liabilities 1,29,158.96
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 30.56
(b) Provisions 4,000.65
(C ) Deferred tax liabilities (Net) 0.00
Other non-financial liabilities
1 Other non-financial liabilities 2,759.51
Total of Other non-financial liabilities 2,759.51
Total Non Financial Liabilities 6,790.72
Total liabilities 1,35,949.68
Total equity and liabilites 1,74,016.81
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Advisory, Transactional and other related activities 15,507.07 39,196.84
2 Financing and Investment Activities 217.96 1,044.13
Total Segment Revenue 15,725.03 40,240.97
Less: Inter segment revenue 404.71 612.21
Revenue from operations 15,320.32 39,628.76
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Advisory, Transactional and other related activities 777.53 1,249.03
2 Financing and Investment Activities 182.51 870.09
Total Profit before tax 960.04 2,119.12
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 960.04 2,119.12
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Advisory, Transactional and other related activities 1,71,385.40 1,71,385.40
2 Financing and Investment Activities 2,631.41 2,631.41
Total Segment Asset 1,74,016.81 1,74,016.81
Un-allocable Assets 0.00 0.00
Net Segment Asset 1,74,016.81 1,74,016.81
4 Segment Liabilities
Segment Liabilities
1 Advisory, Transactional and other related activities 1,35,915.14 1,35,915.14
2 Financing and Investment Activities 34.54 34.54
Total Segment Liabilities 1,35,949.68 1,35,949.68
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,35,949.68 1,35,949.68
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/losses on defined benefit plans -3899000 -1658000
Total Amount of items that will not be reclassified to profit and loss -3899000 -1658000
2 Income tax relating to items that will not be reclassified to profit or loss (8.31) (2.40)
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statements of foreign operations 3722000 7109000
Total Amount of items that will be reclassified to profit and loss 3722000 7109000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 6.54 56.91




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S. R. Batliboi & Co. LLP Yes 31-07-2027