INTEGRATED FILING — NBFC



General information about company

Scrip code 531595
NSE Symbol CGCL
MSEI Symbol NOTLISTED
ISIN INE180C01042
Name of company Capri Global Capital Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 30-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financial Activities
Start date and time of board meeting 30-04-2026   13:30:00
End date and time of board meeting 30-04-2026   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 1,09,417.10 3,72,769.40
(ii) Dividend Income 0.00 1.10
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 18,192.50 57,484.40
(v) Net gain on fair value changes (918.00) 1,824.60
(vi) Net gain on derecognition of financial instruments under amortised cost category 9,720.50 36,399.50
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 2,086.00 4,634.70
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 1,38,498.10 4,73,113.70
Other income 269.30 1,087.20
Total income 1,38,767.40 4,74,200.90
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 31,929.40 1,00,869.80
Finance costs 49,860.60 1,72,980.70
Depreciation, depletion and amortisation expense 3,066.40 10,955.40
Fees and commission expense 4,628.00 15,403.10
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 5,380.10 18,954.80
(f) Other expenses
1 Others expenses 6,599.80 29,296.20
Total other expenses 6,599.80 29,296.20
Total expenses 1,01,464.30 3,48,460.00
3 Total profit before exceptional items and tax 37,303.10 1,25,740.90
4 Exceptional items 0.00 0.00
5 Total profit before tax 37,303.10 1,25,740.90
7 Tax expense
8 Current tax 9,881.30 31,299.60
9 Deferred tax (859.70) (473.90)
10 Total tax expenses 9,021.60 30,825.70
11 Net Profit Loss for the period from continuing operations 28,281.50 94,915.20
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 28,281.50 94,915.20
16 Other comprehensive income net of taxes (824.50) (43.20)
17 Total Comprehensive Income for the period 27,457.00 94,872.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 9,621.50 9,621.50
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve 0.00
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 2.94 10.15
Diluted earnings per share from continuing operations 2.93 10.12
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 2.94 10.15
Diluted earnings per share 2.93 10.12
23 Debt equity ratio 3.4300 3.4300
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,25,740.90
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,72,980.70
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 1,978.50
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets (9,95,610.50)
Adjustments for other financial assets, non-current (3,892.60)
Adjustments for other financial assets, current 18,423.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 13,733.50
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 28,783.40
Adjustments for increase (decrease) in other non-current liabilities 1,802.10
Adjustments for depreciation and amortisation expense 10,955.40
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 18,954.80
Adjustments for provisions, current (2,963.70)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (13,792.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 3,72,769.40
Adjustments for share-based payments 531.00
Adjustments for fair value losses (gains) (38,224.10)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 1,039.10
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (11,58,070.80)
Net cash flows from (used in) operations (10,32,329.90)
Dividends received (1.10)
Interest paid 1,67,811.00
Interest received 3,56,411.80
Income taxes paid (refund) 29,047.30
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (8,72,777.50)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 32,56,727.40
Other cash payments to acquire equity or debt instruments of other entities 33,57,572.70
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 115.10
Purchase of property, plant and equipment 5,963.10
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets (19.90)
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 6,242.40
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 1.10
Interest received 5,660.70
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,585.90)
Net cash flows from (used in) investing activities (1,08,839.90)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 2,00,005.30
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 379.10
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 14,02,458.60
Repayments of borrowings 5,65,999.20
Payments of lease liabilities 7,565.80
Dividends paid 1,923.30
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 11,789.10
Net cash flows from (used in) financing activities 10,39,143.80
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 57,526.40
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 57,526.40
Cash and cash equivalents cash flow statement at beginning of period 1,50,654.70
Cash and cash equivalents cash flow statement at end of period 2,08,181.10




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 2,08,181.10
Bank Balance other than (a) above 4,109.40
Derivative financial instruments 8,838.40
Receivables
(I) Trade Receivables 3,267.20
(II) Other Receivables 2,317.50
Loans 28,14,992.10
Investments 1,23,610.00
Other Financial assets
1 Other financial assets 38,429.30
Total of Other Financial assets 38,429.30
Total Financial Assets 32,03,745.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 2,670.00
Deferred tax Assets (Net) 8,223.10
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 33,915.80
Capital work-in-progress 15.10
Intangible assets under development 271.80
Goodwill 0.00
Other Intangible assets 2,223.60
Other non-financial assets
1 Prepaid Expenses 1,569.10
2 Advance to vendor 7,551.10
3 Balances with Statutory Authorities 1,469.20
4 Other Assets 1,038.20
5 Capital Advances 2,822.60
6 Assets Held for sale 2,085.00
Total of Other non-financial assets 16,535.20
Total Non Financial Assets 63,854.60
Total assets 32,67,599.60
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 9,621.50
Other equity 7,10,726.50
Total equity attributable to owners of parent 7,20,348.00
Non controlling interest 0
Total equity 7,20,348.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 13.50
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 12,697.20
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 17,603.10
(C ) Debt Securities 2,27,332.10
(d) Borrowings (Other than Debt Securities) 21,83,877.70
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
Other financial liabilities
1 Unpaid unclaimed dividends 1.60
2 Margin Money from customers 1.50
3 Book overdraft 33,817.40
4 Excess money received 5,452.60
5 Advances from customers 3,153.70
6 Lease liability 29,264.80
7 Others 22,478.30
Total of Other financial liabilities 94,169.90
Total Financial Liabilities 25,35,693.50
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 3,874.60
(b) Provisions 3,481.80
(C ) Deferred tax liabilities (Net) 0.00
Other non-financial liabilities
1 Statutory dues payable 3,694.80
2 Others 506.90
Total of Other non-financial liabilities 4,201.70
Total Non Financial Liabilities 11,558.10
Total liabilities 25,47,251.60
Total equity and liabilites 32,67,599.60
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -20030000 -58270000
Total Amount of items that will not be reclassified to profit and loss -20030000 -58270000
2 Income tax relating to items that will not be reclassified to profit or loss (50.40) (146.70)
3 Amount of items that will be reclassified to profit and loss
1 Fair Value Gain on time value of forward element of forward contract in hedging relationship 53990000 61480000
2 Fair Value Gain on loans measured at Fair value through OCI -106490000 -8990000
Total Amount of items that will be reclassified to profit and loss -52500000 52490000
4 Income tax relating to items that will be reclassified to profit or loss 149.60 132.10
5 Total Other comprehensive income (824.50) (43.20)




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates LLP Yes 31-07-2027
2 Singhi & Co. Yes 31-08-2028