INTEGRATED FILING — NBFC



General information about company

Scrip code 532922
NSE Symbol EDELWEISS
MSEI Symbol NOTLISTED
ISIN INE532F01054
Name of company Edelweiss Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 30-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-04-2026   11:00:00
End date and time of board meeting 30-04-2026   13:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 71,375.00 2,76,653.00
(ii) Dividend Income 3,539.00 6,872.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 31,780.00 1,33,669.00
(v) Net gain on fair value changes (23,505.00) 3,40,964.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Premium from insurance business 1,08,621.00 2,83,537.00
Total other revenue from operations 1,08,621.00 2,83,537.00
Total Revenue From Operations 1,91,810.00 10,41,695.00
Other income 5,118.00 44,819.00
Total income 1,96,928.00 10,86,514.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 24,700.00 1,37,042.00
Finance costs 56,141.00 2,49,160.00
Depreciation, depletion and amortisation expense 3,471.00 14,361.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments (196.00) 33,419.00
(f) Other expenses
1 Change in valuation of credit impaired loans 5,361.00 1,36,625.00
2 Change in insurance policy liability - actuarial 2,591.00 89,638.00
3 Policy benefits paid 49,718.00 1,44,116.00
4 Other expenses 59,851.00 1,91,818.00
Total other expenses 1,17,521.00 5,62,197.00
Total expenses 2,01,637.00 9,96,179.00
3 Total profit before exceptional items and tax (4,709.00) 90,335.00
4 Exceptional items 0.00 (9,868.00)
5 Total profit before tax (4,709.00) 80,467.00
7 Tax expense
8 Current tax 1,547.00 14,135.00
9 Deferred tax (17,645.00) 555.00
10 Total tax expenses (16,098.00) 14,690.00
11 Net Profit Loss for the period from continuing operations 11,389.00 65,777.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 1,807.00 2,269.00
15 Total profit (loss) for period 13,196.00 68,046.00
16 Other comprehensive income net of taxes (28,812.00) (82,486.00)
17 Total Comprehensive Income for the period (15,616.00) (14,440.00)
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 8,760.00 54,663.00
Total profit or loss, attributable to non-controlling interests 4,436.00 13,383.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent (16,510.00) (18,553.00)
Total comprehensive income for the period attributable to owners of parent non-controlling interests 894.00 4,113.00
20 Details of equity share capital
Paid-up equity share capital 9,465.00 9,465.00
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve 5,59,809.00
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 1.4 7.23
Diluted earnings per share from continuing operations 1.39 7.15
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 1.4 7.23
Diluted earnings per share 1.39 7.15
23 Debt equity ratio 0.0 3.1100
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 1.3600
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1. Edelweiss Financial Services Limited consolidated financial results for the quarter and year ended 31 March 2026 were reviewed by the Audit Committee and approved by the Board on 30 April 2026. The Statutory Auditors have audited these results and issued an unmodified audit report. 2. During the quarter ended 31 March 2026, the Company has issued 58,329 equity shares of face value of Rs 1 each to the eligible employees on exercise of employee stock options. 3. The Board of Directors at their meeting held on 30 April 2026, have recommended a final dividend of Rs 1.50 per equity share (on face value of Rs 1 per equity share), subject to the approval of the members at the ensuing Annual General Meeting. 4. During the quarter ended 31 December 2025, the Group had consummated the sale of 10% stake in Edelweiss Asset Management Company Limited (EAML) and Edelweiss Trusteeship Company Limited (ETCL) that are engaged in the asset management business and 5% stake to be sold subsequently as per the terms of the share purchase agreement. Accordingly, during the quarter ended 31 December 2025, the Group has recognized a realized gain of Rs 281 crores (pre-tax) and Rs 241 crores (post-tax) in the consolidated financial results of the Group. 5. During the quarter ended 31 December 2025, the Company entered into a Shareholders’ Agreement (SHA) with a strategic investor for the sale of 15% stake in two of its wholly owned subsidiaries, Edelweiss Asset Management Company Limited (EAML) and Edelweiss Trusteeship Company Limited (ETCL) (together referred to as “Entities”) engaged in the asset management business. Pursuant to the terms of the SHA, the Group now has joint control for both of these Entities with the new investor, and consequently, in accordance with Ind AS 110 and Ind AS 28, these Entities are now classified as jointly controlled entities under Ind AS accounting principles. Accordingly, during the quarter ended 31 December 2025, the Company had recognized an unrealized gain of Rs 2,440 crores (pre-tax) and Rs 2,091 crores (post-tax) in the consolidated financial results of the Group as per Ind AS accounting principles. 6. During the quarter ended 31 December 2025, to further strengthen the resilience of the balance sheet of the Group, the Group had recognised a discretionary management overlay provision of Rs 920 crores on its discontinued Security Receipts (Purchased or Originated Credit-Impaired (POCI) loans) in the consolidated financial results. This provision has been created after considering the global economic outlook, prevailing macro-economic conditions, and the ongoing uncertainty arising from geopolitical environment. A statistical model based on stress tested scenarios for the POCI loan portfolio, in accordance with Ind AS 109 and supported by an independent expert report, was applied in determining such management overlay provision. The management overlay provision will be reviewed and reassessed periodically based on the portfolio’s performance in the future periods. 7. During the quarter ended 31 December 2025, the Group subsidiaries Ecap Equities Limited, Edelweiss Investment Adviser Limited and Edelweiss Rural and Corporate Services Limited had recorded conservative loan loss provisions and fair value losses on certain specific assets amounting to Rs 480 crore. These provisions were recognised based on revised cash flow estimates, reassessment of underlying asset quality. The evaluation also reflected updated risk assessments and prudential considerations arising from evolving market conditions. 8. The Government of India, vide notification dated 21 November 2025, has notified the new Labour Code, basis which the Company has reassessed its employee benefit obligations based on the revised definition of wages and expanded eligibility criteria. Accordingly, based on actuarial valuation and management estimates, the Group had recognized an incremental expense of Rs 49 crore for the year ended 31 March 2026 on account of past service cost in accordance with Ind AS 19 – Employee Benefits and disclosed as an exceptional item. The Company continues to monitor developments relating to the implementation of the New Labour Codes and will review its estimates and assumptions as further clarifications and Rules are notified. 9. During the quarter ended 31 December 2025, with respect to a subsidiary, Edelweiss Life Insurance Company Limited (ELIC), the recent GST exemption on individual life insurance policies under Notification No. 16/2025 Central Tax (Rate), effective 22 September 2025, led to a reassessment of accumulated Input Tax Credit. Accordingly, ELIC had created a prudential provision of Rs 50 crores, disclosed as an exceptional item. This provision does not affect the validity or the right to utilise the accumulated credits, and management remains confident of utilising them over time, supported by a renewed focus on taxable business segments such as group insurance. 10. During the quarter ended 31 December 2025, employee benefit expenses includes provision of Rs 160 crores towards annual performance bonuses across some subsidiary entities, driven by higher profitability in respective businesses and subsidiaries. 11. During the quarter ended 31 December 2025, deferred tax liabilities of Rs 389 crores arising from the stake sale of Edelweiss Asset Management Company Limited (EAML) and Edelweiss Trusteeship Company Limited (ETCL) were recognised and charged to the Profit and Loss account in accordance with Ind AS requirements. Additionally, certain other subsidiary companies within the Group recognised tax charge of Rs 232 crores on their deferred tax assets, based on their assessment that these assets may no longer be recoverable under current Income Tax positions. 12. The figures for quarter ended 31 March 2026 and 2025 are the balancing figures between audited figures for the year-end and nine-month period. The comparative figures for previous period/year have been regrouped/reclassified wherever necessary to conform to current period/year presentation. 1 Net figures have been reported on account of volume of transactions. Above Cash Flow Statement has been prepared under the indirect method as set out in Ind AS 7 prescribed under the Companies (Indian Accounting Standard) Rules, 2015 under the Companies Act, 2013.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 80,467.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,49,656.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (10,026.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (53,371.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 12,493.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 14,361.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 33,419.00
Adjustments for provisions, current 3,422.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (1,013.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 6,872.00
Adjustments for interest income 0.00
Adjustments for share-based payments 7,115.00
Adjustments for fair value losses (gains) (3,75,110.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 1,69,092.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 43,166.00
Net cash flows from (used in) operations 1,23,633.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 33,907.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 89,726.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 7,022.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 6,872.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (96,173.00)
Net cash flows from (used in) investing activities (96,323.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 105.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 2,31,142.00
Proceeds from borrowings 0.00
Repayments of borrowings 1,68,166.00
Payments of lease liabilities 496.00
Dividends paid 47,607.00
Interest paid 2,49,160.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 40,542.00
Net cash flows from (used in) financing activities (1,93,640.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (2,00,237.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (2,00,237.00)
Cash and cash equivalents cash flow statement at beginning of period 4,72,282.00
Cash and cash equivalents cash flow statement at end of period 2,72,045.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 2,72,045.00
Bank Balance other than (a) above 75,941.00
Derivative financial instruments 70,643.00
Receivables
(I) Trade Receivables 47,833.00
(II) Other Receivables
Loans 10,98,576.00
Investments 19,88,135.00
Other Financial assets
1 Other Financial assets 2,58,012.00
Total of Other Financial assets 2,58,012.00
Total Financial Assets 38,11,185.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 87,000.00
Deferred tax Assets (Net) 2,10,098.00
Investment Property 7,076.00
Biological assets other than bearer plants
Property, Plant and Equipment 87,739.00
Capital work-in-progress 144.00
Intangible assets under development 1,980.00
Goodwill 0.00
Other Intangible assets 14,336.00
Other non-financial assets
1 Reinsurance assets 40,454.00
2 Right to use (ROU) assets 5,026.00
3 Other non-financial assets 1,09,107.00
Total of Other non-financial assets 1,54,587.00
Total Non Financial Assets 5,62,960.00
Total assets 43,74,145.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 9,465.00
Other equity 4,52,847.00
Total equity attributable to owners of parent 4,62,312.00
Non controlling interest 13205100000
Total equity 5,94,363.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 40,680.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 853.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,37,606.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 14,67,186.00
(d) Borrowings (Other than Debt Securities) 3,14,200.00
(e) Deposits
(f) Subordinated Liabilities 69,041.00
Other financial liabilities
1 Other financial liabilities 5,30,513.00
Total of Other financial liabilities 5,30,513.00
Total Financial Liabilities 25,60,079.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 635.00
(b) Provisions 10,441.00
(C ) Deferred tax liabilities (Net) 70,494.00
Other non-financial liabilities
1 Other non-financial liabilities 11,38,133.00
Total of Other non-financial liabilities 11,38,133.00
Total Non Financial Liabilities 12,19,703.00
Total liabilities 37,79,782.00
Total equity and liabilites 43,74,145.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Alternatives business 26,576.00 96,376.00
2 Capital business 47,694.00 4,96,998.00
3 Insurance business 91,989.00 3,48,230.00
4 Asset reconstruction business 21,428.00 93,003.00
5 Mutual Fund business 0.00 21,911.00
6 Other business 9,241.00 29,996.00
Total Segment Revenue 1,96,928.00 10,86,514.00
Less: Inter segment revenue
Revenue from operations 1,96,928.00 10,86,514.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Alternatives business 9,723.00 33,863.00
2 Capital business (26,393.00) 13,933.00
3 Insurance business (763.00) (21,631.00)
4 Asset reconstruction business 13,031.00 46,987.00
5 Mutual Fund business 0.00 7,504.00
6 Other business 1,500.00 2,080.00
Total Profit before tax (2,902.00) 82,736.00
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax (2,902.00) 82,736.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Alternatives business 2,17,224.00 2,17,224.00
2 Capital business 22,58,620.00 22,58,620.00
3 Insurance business 14,36,527.00 14,36,527.00
4 Asset reconstruction business 3,52,526.00 3,52,526.00
5 Mutual Fund business 0.00 0.00
6 Other business 1,09,248.00 1,09,248.00
Total Segment Asset 43,74,145.00 43,74,145.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 43,74,145.00 43,74,145.00
4 Segment Liabilities
Segment Liabilities
1 Alternatives business 1,09,674.00 1,09,674.00
2 Capital business 21,93,652.00 21,93,652.00
3 Insurance business 13,24,811.00 13,24,811.00
4 Asset reconstruction business 53,977.00 53,977.00
5 Mutual Fund business 0.00 0.00
6 Other business 97,668.00 97,668.00
Total Segment Liabilities 37,79,782.00 37,79,782.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 37,79,782.00 37,79,782.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss -763600000 -3622700000
Total Amount of items that will not be reclassified to profit and loss -763600000 -3622700000
2 Income tax relating to items that will not be reclassified to profit or loss (89.00) (659.00)
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss -2346200000 -4917000000
Total Amount of items that will be reclassified to profit and loss -2346200000 -4917000000
4 Income tax relating to items that will be reclassified to profit or loss (2,197.00) (2,252.00)
5 Total Other comprehensive income (28,812.00) (82,486.00)




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S Nangia & Co LLP Yes 30-04-2027