INTEGRATED FILING — NBFC



General information about company

Scrip code 540749
NSE Symbol MASFIN
MSEI Symbol NOTLISTED
ISIN INE348L01012
Name of company MAS FINANCIAL SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-04-2026   12:30:00
End date and time of board meeting 29-04-2026   15:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 45,023.00 1,64,872.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 2,053.00 11,146.00
(v) Net gain on fair value changes (55.00) 176.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Gain on assignment of financial assets 7,226.00 23,349.00
Total other revenue from operations 7,226.00 23,349.00
Total Revenue From Operations 54,247.00 1,99,543.00
Other income 294.00 684.00
Total income 54,541.00 2,00,227.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 4,589.00 17,058.00
Finance costs 23,469.00 90,669.00
Depreciation, depletion and amortisation expense 200.00 724.00
Fees and commission expense 3,712.00 12,600.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 5,860.00 17,978.00
(f) Other expenses
1 Other expenses 2,797.00 10,217.00
Total other expenses 2,797.00 10,217.00
Total expenses 40,627.00 1,49,246.00
3 Total profit before exceptional items and tax 13,914.00 50,981.00
4 Exceptional items 0.00 (482.00)
5 Total profit before tax 13,914.00 50,499.00
7 Tax expense
8 Current tax 3,854.00 13,692.00
9 Deferred tax (388.00) (775.00)
10 Total tax expenses 3,466.00 12,917.00
11 Net Profit Loss for the period from continuing operations 10,448.00 37,582.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 10,448.00 37,582.00
16 Other comprehensive income net of taxes 29.00 (443.00)
17 Total Comprehensive Income for the period 10,477.00 37,139.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 10,312.00 37,121.00
Total profit or loss, attributable to non-controlling interests 136.00 461.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 10,198.00 36,644.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 279.00 495.00
20 Details of equity share capital
Paid-up equity share capital 18,145.00 18,145.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 0.00
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 5.69 20.46
Diluted earnings per share from continuing operations 5.69 20.46
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 5.69 20.46
Diluted earnings per share 5.69 20.46
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio As per the PDF file uploaded as part of Outcome
24 Debt service coverage ratio As per the PDF file uploaded as part of Outcome
25 Interest service coverage ratio As per the PDF file uploaded as part of Outcome


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 50,499.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 90,669.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (87.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,367.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (2,02,429.00)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances (7,160.00)
Adjustments for increase (decrease) in trade payables, current (484.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (55.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 724.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 17,978.00
Adjustments for provisions, current 242.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 2,174.00
Adjustments for unrealised foreign exchange losses gains (105.00)
Adjustments for dividend income 16.00
Adjustments for interest income 1,64,872.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (176.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (249.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (23,349.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (2,88,562.00)
Net cash flows from (used in) operations (2,38,063.00)
Dividends received 0.00
Interest paid 89,658.00
Interest received 1,61,999.00
Income taxes paid (refund) 12,955.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (1,78,677.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 5,79,160.00
Other cash payments to acquire equity or debt instruments of other entities 5,23,294.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 1.00
Purchase of property, plant and equipment 7,953.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 555.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 658.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 46,701.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 500.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 4,78,404.00
Repayments of borrowings 3,65,764.00
Payments of lease liabilities 121.00
Dividends paid 3,542.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 1,09,477.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (22,499.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (22,499.00)
Cash and cash equivalents cash flow statement at beginning of period 44,865.00
Cash and cash equivalents cash flow statement at end of period 22,366.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 22,366.00
Bank Balance other than (a) above 78,036.00
Derivative financial instruments
Receivables
(I) Trade Receivables 554.00
(II) Other Receivables
Loans 11,11,785.00
Investments 97,231.00
Other Financial assets
1 Other Financial assets 38,307.00
Total of Other Financial assets 38,307.00
Total Financial Assets 13,48,279.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 117.00
Deferred tax Assets (Net) 1,667.00
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 6,461.00
Capital work-in-progress 12,576.00
Intangible assets under development 146.00
Goodwill 0.00
Other Intangible assets 682.00
Other non-financial assets
1 Other non-financial assets 4,732.00
Total of Other non-financial assets 4,732.00
Total Non Financial Assets 26,381.00
Total assets 13,74,660.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 18,145.00
Other equity 2,79,276.00
Total equity attributable to owners of parent 2,97,421.00
Non controlling interest 622200000
Total equity 3,03,643.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 1.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 3,836.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 1,89,765.00
(d) Borrowings (Other than Debt Securities) 8,11,076.00
(e) Deposits
(f) Subordinated Liabilities 30,566.00
Other financial liabilities
1 Other financial liabilities 33,033.00
Total of Other financial liabilities 33,033.00
Total Financial Liabilities 10,68,277.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 1,847.00
(b) Provisions 272.00
(C ) Deferred tax liabilities (Net)
Other non-financial liabilities
1 Other non-financial liabilities 621.00
Total of Other non-financial liabilities 621.00
Total Non Financial Liabilities 2,740.00
Total liabilities 10,71,017.00
Total equity and liabilites 13,74,660.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Financing activities 54,407.00 2,00,092.00
2 Others 134.00 135.00
Total Segment Revenue 54,541.00 2,00,227.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 54,541.00 2,00,227.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Financing activities 13,787.00 50,395.00
2 Others 127.00 104.00
Total Profit before tax 13,914.00 50,499.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 13,914.00 50,499.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Financing activities 13,74,483.00 13,74,483.00
2 Others 177.00 177.00
Total Segment Asset 13,74,660.00 13,74,660.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 13,74,660.00 13,74,660.00
4 Segment Liabilities
Segment Liabilities
1 Financing activities 10,70,993.00 10,70,993.00
2 Others 24.00 24.00
Total Segment Liabilities 10,71,017.00 10,71,017.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 10,71,017.00 10,71,017.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of the defined benefit liabilities 1600000 -2200000
Total Amount of items that will not be reclassified to profit and loss 1600000 -2200000
2 Income tax relating to items that will not be reclassified to profit or loss 4.00 (6.00)
3 Amount of items that will be reclassified to profit and loss
1 Loans and advances through other comprehensive Income 1700000 -57300000
Total Amount of items that will be reclassified to profit and loss 1700000 -57300000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 (146.00)
5 Total Other comprehensive income 29.00 (443.00)




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sorab S. Engineer & Co. Yes 31-12-2028