INTEGRATED FILING — NBFC



General information about company

Scrip code 511768
NSE Symbol MASTERTR
MSEI Symbol NOTLISTED
ISIN INE677D01037
Name of company MASTER TRUST LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 11-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-02-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 11-02-2026   16:00:00
End date and time of board meeting 11-02-2026   17:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NOT APPLICABLE


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations
(i) Interest Income 703.00 1,691.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 1.00 3.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 0.00 0.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 INCOME FROM DEALING IN SECURITIES / LAND & OTHERS 271.00 391.00
Total other revenue from operations 271.00 391.00
Total Revenue From Operations 975.00 2,085.00
Other income 0.00 0.00
Total income 975.00 2,085.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 26.00 79.00
Finance costs 230.00 547.00
Depreciation, depletion and amortisation expense 1.00 1.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 0.00 0.00
(f) Other expenses
1 Fees & Taxes / Demat / Remat Charges 10.00 23.00
2 Legal & Professional Charges 1.00 1.00
3 Travelling & Conveyance 1.00 1.00
4 Office Maintenance / General Expenses 1.00 11.00
5 Payment to Auditors 0.00 1.00
Total other expenses 13.00 37.00
Total expenses 270.00 664.00
3 Total profit before exceptional items and tax 705.00 1,421.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 705.00 1,421.00
7 Tax expense
8 Current tax 380.00 613.00
9 Deferred tax 0.00 0.00
10 Total tax expenses 380.00 613.00
11 Net Profit Loss for the period from continuing operations 325.00 808.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 325.00 808.00
16 Other comprehensive income net of taxes 2,112.00 6,736.00
17 Total Comprehensive Income for the period 2,437.00 7,544.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 1,230.20 1,230.20
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.3 0.7
Diluted earnings per share from continuing operations 0.3 0.7
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.3 0.7
Diluted earnings per share 0.3 0.7
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Interest 703.00 1,691.00
2 Investment / Trading in Securities / Land & Others 272.00 394.00
Total Segment Revenue 975.00 2,085.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 975.00 2,085.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Interest 433.00 1,027.00
2 Investment / Trading in Securities / Land & Others 272.00 394.00
Total Profit before tax 705.00 1,421.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 705.00 1,421.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Interest 17,114.00 17,114.00
2 Investment / Trading in Securities / Land & Others 52,635.00 52,635.00
Total Segment Asset 69,749.00 69,749.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 69,749.00 69,749.00
4 Segment Liabilities
Segment Liabilities
1 Interest 0.00 0.00
2 Investment / Trading in Securities / Land & Others 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (2,355.00) (6,914.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 243.00 178.00
5 Total Other comprehensive income 2,112.00 6,736.00