INTEGRATED FILING — NBFC



General information about company

Scrip code 541336
NSE Symbol INDOSTAR
MSEI Symbol NOTLISTED
ISIN INE896L01010
Name of company IndoStar Capital Finance Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 09-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Financial Activities
Start date and time of board meeting 09-02-2026   12:00:00
End date and time of board meeting 09-02-2026   13:50:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 31,507.00 94,689.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 2,507.00 7,353.00
(v) Net gain on fair value changes 625.00 2,603.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 34,639.00 1,04,645.00
Other income 13.00 58.00
Total income 34,652.00 1,04,703.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 8,394.00 25,130.00
Finance costs 13,713.00 48,927.00
Depreciation, depletion and amortisation expense 760.00 2,259.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 7,692.00 62,595.00
(f) Other expenses
1 Other Expenses 3,262.00 11,055.00
Total other expenses 3,262.00 11,055.00
Total expenses 33,821.00 1,49,966.00
3 Total profit before exceptional items and tax 831.00 (45,263.00)
4 Exceptional items 0.00 1,17,595.00
5 Total profit before tax 831.00 72,332.00
7 Tax expense
8 Current tax 1.00 16,904.00
9 Deferred tax 0.00 0.00
10 Total tax expenses 1.00 16,904.00
11 Net Profit Loss for the period from continuing operations 830.00 55,428.00
12 Profit (loss) from discontinued operations before tax 0.00 1,359.00
13 Tax expense of discontinued operations 0.00 350.00
17 Net profit (loss) from discontinued operation after tax 0.00 1,009.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 830.00 56,437.00
16 Other comprehensive income net of taxes (288.00) (193.00)
17 Total Comprehensive Income for the period 542.00 56,244.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 830.00 56,437.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 542.00 56,244.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 16,153.00 16,153.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.58 39.98
Diluted earnings per share from continuing operations 0.58 39.86
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0.73
Diluted earnings per share from discontinued operations 0 0.73
ii Earnings per equity share
Basic earnings per share 0.58 40.71
Diluted earnings per share 0.58 40.59
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1. The Group reports quarterly financial results on consolidated basis, pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 read with SEBI circular dated 5 July 2016. The standalone financial results are available on the website of the Company at www.indostarcapital.com and on the website of the BSE Ltd. at www.bseindia.com and the National Stock Exchange of India Ltd. at www.nseindia.com. The key information of the standalone financial results of the Company are given below:(Rs. In lakhs) - Quarter Ended 31 December 2025 (Unaudited) Revenue from operations (including other income) – 34,646 Profit before tax – 825 Profit after tax – 825 Total Comprehensive income – 538 - Quarter Ended 30 September 2025 (Unaudited) Revenue from operations (including other income) – 35,678 Profit before tax – 1,047 Profit after tax – 1,047 Total Comprehensive income – 1,049 - Quarter Ended 31 December 2024 (Unaudited) Revenue from operations (including other income) – 37,352 Profit before tax – 1,141 Profit after tax – 1,141 Total Comprehensive income – 1,118 - Nine months Ended 31 December 2025 (Unaudited) Revenue from operations (including other income) – 1,04,685 Profit before tax – 72,316 Profit after tax – 55,416 Total Comprehensive income – 55,237 - Nine months Ended 31 December 2024 (Unaudited) Revenue from operations (including other income) – 1,03,782 Profit before tax – 4,017 Profit after tax – 4,017 Total Comprehensive income – 3,899 - Year Ended 31 March 2025 (Audited) Revenue from operations (including other income) – 1,41,241 Profit before tax – 5,259 Profit after tax – 5,259 Total Comprehensive income – 5,190 2. The consolidated financial results of IndoStar Capital Finance Limited (the Company) and its subsidiaries (together referred to as the Group) have been prepared in accordance with Indian Accounting Standards (Ind AS) notified under Section 133 of the Companies Act 2013 (the Act) read with the Companies (Indian Accounting Standard) Rules, 2015, amended from time to time, the Reserve Bank of India (“RBI”) guideline and other accounting principal generally accepted in India in compliance with Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended and and have been reviewed by the Audit Committee and subsequently approved at the meeting of the Board of Directors held on 9 February 2026. The statutory auditors have conducted limited review and issued an unmodified conclusion on the consolidated financial results for the quarter and nine months ended 31 December 2025. The consolidated financial result includes result / information of the following wholly owned subsidiaries: (a) Niwas Housing Finance Private Limited (formerly IndoStar Home Finance Private Limited) (upto 30 June 2025, also refer note 4 below); and (b) IndoStar Asset Advisory Private Limited 3. The Secured Listed Non-Convertible Debentures of the Company as on 31 December 2025 are secured by first pari-passu charge on standard receivables and / or cash / cash equivalent and / or such other asset as mentioned in the respective offer documents. The total asset cover required for secured listed non convertible debentures has been maintained as per the terms and conditions stated in the respective offer documents. 4. The Board of Directors of the Company in its meeting held on 19 September 2024 had considered and approved, inter-alia, subject to shareholders, regulatory and other approvals, sale of the Company’s shareholding in Niwas Housing Finance Private Limited (“NHFPL”) (Formerly IndoStar Home Finance Private Limited), a debt-listed material subsidiary of the Company, to WITKOPEEND B.V. (the “Purchaser”) for an aggregate consideration of Rs. 1,70,595 lakhs in accordance with the terms of the share purchase agreement dated 19 September 2024 (SPA) among the Company, NHFPL and the Purchaser. Subsequently, the Shareholders' approval was obtained on 26 October 2024. The Reserve Bank of India (RBI) accorded its approval on 21 March 2025. During the quarter ended 30 June 2025, National Housing Bank (“NHB”) as a Lender to NHFPL has given No Objection for the change in shareholding dated 30 May 2025 and the Company has received other requisite approvals. Further the Company and NHFPL has issued Condition Precedent (“CP”) Fulfilment Notice dated 24 June 2025 and the Purchaser has issued CP Fulfilment Notice dated 26 June 2025. The Company, the Purchaser and NHFPL has complied with Condition Precedent to sale in terms of the SPA. Accordingly, the transaction becomes obligatory on all the parties on 26 June 2025. Consequently, the Company recorded a gain of Rs. 1,17,595 lakhs, as Exceptional Items, in the Standalone financial results on divestment of NHFPL after adjusting Cost of Investment and expenses incurred on the sale transaction for the quarter ended 30 June 2025. During the quarter ended 30 September 2025, the Company received the consideration and share transfer process was completed on 17 July 2025. Summary results of the discontinued operations (excluding markup) are given below: - Quarter Ended 31 December 2025 (Unaudited) Revenue from operations – NIL Other Income – NIL Total Income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Quarter Ended 30 September 2025 (Unaudited) Revenue from operations – NIL Other Income – NIL Total Income – NIL Total expenses – NIL Profit before tax – NIL Tax Expenses - NIL Profit after tax – NIL Other comprehensive income – NIL Total Comprehensive income – NIL - Quarter Ended 31 December 2024 (Unaudited) Revenue from operations – 10,722 Other Income – 15 Total Income – 10,737 Total expenses – 8,570 Profit before tax – 2,167 Tax Expenses - 541 Profit after tax – 1,626 Other comprehensive income – (3) Total Comprehensive income – 1,623 - Nine months Ended 31 December 2025 (Unaudited) Revenue from operations – 11,385 Other Income – 8 Total income – 11,393 Total expenses – 10,034 Profit before tax – 1,359 Tax Expenses - 350 Profit after tax – 1,009 Other comprehensive income – (14) Total Comprehensive income – 995 - Nine months Ended 31 December 2024 (Unaudited) Revenue from operations – 28,680 Other Income – 53 Total Income – 28,733 Total expenses – 22,818 Profit before tax – 5,915 Tax Expenses – 1,481 Profit after tax – 4,434 Other comprehensive income – (11) Total Comprehensive income – 4,423 - Year Ended 31 March 2025 (Audited) Revenue from operations– 40,764 Other Income – 144 Total Income – 40,908 Total expenses – 31,823 Profit before tax – 9,085 Tax Expenses – 2,282 Profit after tax – 6,803 Other comprehensive income – (11) Total Comprehensive income – 6,792 5. The On 21 November 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 - consolidating existing labour laws. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Company has assessed the incremental impact of these changes on the basis of information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. Accordingly, Employee Benefit Expenses for the quarter and nine months ended 31 December 2025 includes incremental impact of Rs. 480 lakh primarily due to change in wage definition. The Company continues to monitor the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments. 6. During the quarter under review, the Company allotted 1,08,69,565 Equity shares of Rs. 10 each to Florintree Tecserv LLP, non-promoter entity and 1,39,49,323 Equity shares of Rs. 10 each to BCP V Multiple Holdings Pte Ltd, promoter of the Company, at a issue price of Rs. 184 per share, pursuant to the conversion of warrants in the ratio of 1:1. The Company received Rs. 15,000 lakhs from Florintree Tecserv LLP and Rs. 5133.35 lakhs from BCP V Multiple Holdings Pte Ltd, respectively being balance consideration on conversion of warrants. 7. The Company during the quarter and nine months ended 31 December 2025 has allotted 4,987 and 615,789 equity shares of Rs. 10 each fully paid respectively, on exercise of stock options by employees, in accordance with the Company's Employee Stock Option Schemes. 8. The Group is engaged primarily in the business of financing in India and accordingly, there are no separate operating segments as per Ind AS 108 dealing with Operating Segments. 9. The figures for the quarter ended 31 December 2025 are the balancing figures between unaudited figures for the nine months ended 31 December 2025 and unaudited figures for the half year ended 30 September 2025. The figures for the quarter ended 31 December 2024 are the balancing figures between unaudited figures for the nine months ended 31 December 2024 and unaudited figures for the half year ended 30 September 2024. 10. All amounts disclosed in financial results have been rounded off to the nearest lakhs. 11. Figures for the previous periods / year have been regrouped, and / or reclassified wherever considered necessary to make them comparable to the current periods / year presentation.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans -4400000 -11500000
Total Amount of items that will not be reclassified to profit and loss -4400000 -11500000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Debt instruments through other comprehensive income -24400000 -7800000
Total Amount of items that will be reclassified to profit and loss -24400000 -7800000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (288.00) (193.00)