INTEGRATED FILING — NBFC



General information about company

Scrip code 540691
NSE Symbol ABCAPITAL
MSEI Symbol NOTLISTED
ISIN INE674K01013
Name of company Aditya Birla Capital Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 03-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 03-02-2026   14:00:00
End date and time of board meeting 03-02-2026   16:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 5,28,633.00 15,06,411.00
(ii) Dividend Income 0.00 146.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 23,069.00 65,130.00
(v) Net gain on fair value changes 3,721.00 15,964.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 11,582.00 25,913.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 55.00 139.00
(ix) Other revenue from operations
1 Policyholders' Income from Life Insurance Operations 6,28,149.00 15,91,271.00
Total other revenue from operations 6,28,149.00 15,91,271.00
Total Revenue From Operations 11,95,209.00 32,04,974.00
Other income 4,941.00 9,192.00
Total income 12,00,150.00 32,14,166.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 56,575.00 1,57,904.00
Finance costs 2,98,126.00 8,52,160.00
Depreciation, depletion and amortisation expense 7,620.00 22,475.00
Fees and commission expense 1,688.00 4,874.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 45,133.00 1,28,650.00
(f) Other expenses
1 Policyholders' Expense of Life Insurance Operations 6,22,284.00 15,81,517.00
2 Other Expenses 38,787.00 1,16,112.00
Total other expenses 6,61,071.00 16,97,629.00
Total expenses 10,70,213.00 28,63,692.00
3 Total profit before exceptional items and tax 1,29,937.00 3,50,474.00
4 Exceptional items (6,759.00) (6,759.00)
5 Total profit before tax 1,23,178.00 3,43,715.00
7 Tax expense
8 Current tax 34,251.00 1,06,567.00
9 Deferred tax 1,338.00 (5,300.00)
10 Total tax expenses 35,589.00 1,01,267.00
11 Net Profit Loss for the period from continuing operations 87,589.00 2,42,448.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 8,996.00 27,461.00
15 Total profit (loss) for period 96,585.00 2,69,909.00
16 Other comprehensive income net of taxes (1,411.00) (483.00)
17 Total Comprehensive Income for the period 95,174.00 2,69,426.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 94,502.00 2,63,534.00
Total profit or loss, attributable to non-controlling interests 2,083.00 6,375.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 93,366.00 2,63,255.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1,808.00 6,171.00
20 Details of equity share capital
Paid-up equity share capital 2,61,727.00 2,61,727.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 3.62 10.09
Diluted earnings per share from continuing operations 3.57 9.97
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 3.62 10.09
Diluted earnings per share 3.57 9.97
23 Debt equity ratio 492.00 492.00
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio Debt - equity ratio = (Debt Securities + Borrowings (other than Debt Securities) + Subordinated Liabilities) / Equity. It is 4.92 times which comes to 492%, it is more than 100%
24 Debt service coverage ratio
25 Interest service coverage ratio




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Lending (Excluding Housing Finance) 4,38,142.00 12,57,792.00
2 Housing Finance 1,07,137.00 2,94,330.00
3 Life Insurance 6,41,194.00 16,28,408.00
4 Asset Management 56,163.00 1,63,202.00
5 Stock and Securities Broking 11,958.00 33,879.00
6 Health Insurance 1,70,461.00 4,40,469.00
7 Other Financial Services 5,103.00 13,936.00
8 Less: Inter-Segment Elimination Assets or Liabilities 0.00 0.00
Total Segment Revenue 14,30,158.00 38,32,016.00
Less: Inter segment revenue 12,028.00 32,542.00
Revenue from operations 14,18,130.00 37,99,474.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Lending (Excluding Housing Finance) 1,03,568.00 2,91,740.00
2 Housing Finance 22,935.00 57,741.00
3 Life Insurance 4,765.00 15,321.00
4 Asset Management 35,827.00 1,04,616.00
5 Stock and Securities Broking 1,822.00 5,299.00
6 Health Insurance (7,928.00) (18,399.00)
7 Other Financial Services (9,358.00) (25,837.00)
8 Less: Inter-Segment Elimination Assets or Liabilities 0.00 0.00
Total Profit before tax 1,51,631.00 4,30,481.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 1,51,631.00 4,30,481.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Lending (Excluding Housing Finance) 1,50,69,775.00 1,50,69,775.00
2 Housing Finance 39,27,574.00 39,27,574.00
3 Life Insurance 1,16,71,365.00 1,16,71,365.00
4 Asset Management 4,22,459.00 4,22,459.00
5 Stock and Securities Broking 3,22,054.00 3,22,054.00
6 Health Insurance 6,18,042.00 6,18,042.00
7 Other Financial Services 2,06,626.00 2,06,626.00
8 Less: Inter-Segment Elimination Assets or Liabilities (2,20,232.00) (2,20,232.00)
Total Segment Asset 3,20,17,663.00 3,20,17,663.00
Un-allocable Assets 79,546.00 79,546.00
Net Segment Asset 3,20,97,209.00 3,20,97,209.00
4 Segment Liabilities
Segment Liabilities
1 Lending (Excluding Housing Finance) 1,30,68,051.00 1,30,68,051.00
2 Housing Finance 34,21,986.00 34,21,986.00
3 Life Insurance 1,11,50,277.00 1,11,50,277.00
4 Asset Management 30,736.00 30,736.00
5 Stock and Securities Broking 2,78,143.00 2,78,143.00
6 Health Insurance 4,62,933.00 4,62,933.00
7 Other Financial Services 1,98,176.00 1,98,176.00
8 Less: Inter-Segment Elimination Assets or Liabilities (2,20,232.00) (2,20,232.00)
Total Segment Liabilities 2,83,90,070.00 2,83,90,070.00
Un-allocable Liabilities 1,00,111.00 1,00,111.00
Net Segment Liabilities 2,84,90,181.00 2,84,90,181.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 159600000 470900000
Total Amount of items that will not be reclassified to profit and loss 159600000 470900000
2 Income tax relating to items that will not be reclassified to profit or loss 219.00 663.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss -310800000 -468000000
Total Amount of items that will be reclassified to profit and loss -310800000 -468000000
4 Income tax relating to items that will be reclassified to profit or loss (320.00) (151.00)
5 Total Other comprehensive income (1,411.00) (483.00)