INTEGRATED FILING — NBFC



General information about company

Scrip code 532892
NSE Symbol MOTILALOFS
MSEI Symbol NOTLISTED
ISIN INE338I01027
Name of company Motilal oswal Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-01-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-01-2026   15:00:00
End date and time of board meeting 27-01-2026   16:20:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 68,893.56 1,90,099.51
(ii) Dividend Income 25.46 2,044.74
(iii) Rental Income 0.71 7.14
(iv) Fees and commission Income 1,20,520.54 3,45,836.20
(v) Net gain on fair value changes 19,659.66 1,28,243.04
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Other operating income 2,064.64 3,547.31
Total other revenue from operations 2,064.64 3,547.31
Total Revenue From Operations 2,11,164.57 6,69,777.94
Other income 850.22 2,639.77
Total income 2,12,014.79 6,72,417.71
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 48,544.89 1,53,237.53
Finance costs 33,638.49 94,869.49
Depreciation, depletion and amortisation expense 2,910.64 8,302.09
Fees and commission expense 32,806.12 93,188.97
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 736.00 5,979.60
(f) Other expenses
1 Other expenses 18,537.35 50,889.80
Total other expenses 18,537.35 50,889.80
Total expenses 1,37,173.49 4,06,467.48
3 Total profit before exceptional items and tax 74,841.30 2,65,950.23
4 Exceptional items 0.00 0.00
5 Total profit before tax 74,841.30 2,65,950.23
7 Tax expense
8 Current tax 17,805.73 49,378.68
9 Deferred tax 419.67 8,116.47
10 Total tax expenses 18,225.40 57,495.15
11 Net Profit Loss for the period from continuing operations 56,615.90 2,08,455.08
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 703.49
15 Total profit (loss) for period 56,615.90 2,09,158.57
16 Other comprehensive income net of taxes 15,503.27 34,597.06
17 Total Comprehensive Income for the period 72,119.17 2,43,755.63
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 56,596.51 2,09,047.08
Total profit or loss, attributable to non-controlling interests 20.41 111.29
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 72,102.51 2,43,648.98
Total comprehensive income for the period attributable to owners of parent non-controlling interests 17.45 106.35
20 Details of equity share capital
Paid-up equity share capital 6,011.31 6,011.31
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 9.42 34.84
Diluted earnings per share from continuing operations 9.21 34.09
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 9.42 34.84
Diluted earnings per share 9.21 34.09
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Wealth Management 1,03,144.91 2,99,052.92
2 Capital Markets 17,869.05 61,761.98
3 Asset and Private Wealth Management 87,636.26 2,46,017.47
4 Home finance 19,742.35 56,599.95
5 Treasury Investments 9,273.01 83,633.82
6 Inter segment (25,649.98) (74,648.33)
Total Segment Revenue 2,12,015.60 6,72,417.81
Less: Inter segment revenue 0.00 0.00
Revenue from operations 2,12,015.60 6,72,417.81
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Wealth Management 24,398.37 70,359.26
2 Capital Markets 9,056.23 34,584.86
3 Asset and Private Wealth Management 41,396.21 1,10,362.11
4 Home finance 5,481.71 12,824.25
5 Treasury Investments (6,591.32) 39,426.82
6 Inter segment 1,100.41 (1,608.17)
Total Profit before tax 74,841.61 2,65,949.13
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 74,841.61 2,65,949.13
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Wealth Management 26,14,304.20 26,14,304.20
2 Capital Markets 26,998.18 26,998.18
3 Asset and Private Wealth Management 1,22,750.02 1,22,750.02
4 Home finance 5,76,726.98 5,76,726.98
5 Treasury Investments 11,81,209.78 11,81,209.78
6 Inter segment (4,49,166.99) (4,49,166.99)
Total Segment Asset 40,72,822.17 40,72,822.17
Un-allocable Assets 0.00 0.00
Net Segment Asset 40,72,822.17 40,72,822.17
4 Segment Liabilities
Segment Liabilities
1 Wealth Management 22,45,875.27 22,45,875.27
2 Capital Markets 6,581.61 6,581.61
3 Asset and Private Wealth Management 64,859.22 64,859.22
4 Home finance 4,22,380.94 4,22,380.94
5 Treasury Investments 1,04,676.78 1,04,676.78
6 Inter segment (1,40,833.19) (1,40,833.19)
Total Segment Liabilities 27,03,540.63 27,03,540.63
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 27,03,540.63 27,03,540.63
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined employee benefit plans -1195000 55515000
2 Changes in fair value gain/(loss) of FVOCI equity instruments 1803040000 3972182000
Total Amount of items that will not be reclassified to profit and loss 1801845000 4027697000
2 Income tax relating to items that will not be reclassified to profit or loss 2,574.41 5,817.79
3 Amount of items that will be reclassified to profit and loss
1 Derivatives designated as cash flow hedge 7915000 18426000
Total Amount of items that will be reclassified to profit and loss 7915000 18426000
4 Income tax relating to items that will be reclassified to profit or loss 19.92 46.38
5 Total Other comprehensive income 15,503.27 34,597.06