INTEGRATED FILING — NBFC



General information about company

Scrip code 532892
NSE Symbol MOTILALOFS
MSEI Symbol NOTLISTED
ISIN INE338I01027
Name of company Motilal Oswal Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-01-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Broking and related activities
Start date and time of board meeting 27-01-2026   15:00:00
End date and time of board meeting 27-01-2026   16:20:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default made by the Company during the quarter


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations
(i) Interest Income 43,389.74 1,15,713.92
(ii) Dividend Income 22.02 10,753.12
(iii) Rental Income 608.30 1,876.93
(iv) Fees and commission Income 68,005.24 1,98,703.22
(v) Net gain on fair value changes 9,369.28 53,801.86
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Other operating revenue 741.63 946.05
Total other revenue from operations 741.63 946.05
Total Revenue From Operations 1,22,136.21 3,81,795.10
Other income 3,006.95 9,378.48
Total income 1,25,143.16 3,91,173.58
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 27,277.48 86,302.00
Finance costs 21,629.71 57,741.39
Depreciation, depletion and amortisation expense 2,533.94 7,241.58
Fees and commission expense 27,716.37 79,925.95
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 163.15 3,406.63
(f) Other expenses
1 Other expenses 13,732.01 36,499.29
Total other expenses 13,732.01 36,499.29
Total expenses 93,052.66 2,71,116.84
3 Total profit before exceptional items and tax 32,090.50 1,20,056.74
4 Exceptional items 0.00 0.00
5 Total profit before tax 32,090.50 1,20,056.74
7 Tax expense
8 Current tax 7,509.18 20,126.44
9 Deferred tax 82.14 2,785.25
10 Total tax expenses 7,591.32 22,911.69
11 Net Profit Loss for the period from continuing operations 24,499.18 97,145.05
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 24,499.18 97,145.05
16 Other comprehensive income net of taxes 14,761.62 31,999.99
17 Total Comprehensive Income for the period 39,260.80 1,29,145.04
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 6,011.31 6,011.31
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.08 16.2
Diluted earnings per share from continuing operations 4 15.87
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.08 16.2
Diluted earnings per share 4 15.87
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio -
24 Debt service coverage ratio
25 Interest service coverage ratio -




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined employee benefit plans -5141000 28837000
2 Changes in fair value gain/(loss) of FVOCI equity instruments 1726965000 3708775000
Total Amount of items that will not be reclassified to profit and loss 1721824000 3737612000
2 Income tax relating to items that will not be reclassified to profit or loss 2,456.62 5,376.13
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 14,761.62 31,999.99