INTEGRATED FILING — NBFC



General information about company

Scrip code 526506
NSE Symbol SYSTMTXC
MSEI Symbol NOTLISTED
ISIN INE356B01024
Name of company Systematix Corporate Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 21-01-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 21-01-2026   18:00:00
End date and time of board meeting 21-01-2026   19:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 607.91 1,618.16
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 1,195.39 6,493.55
(v) Net gain on fair value changes 0.00 0.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 1,556.82 4,155.80
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 3,360.12 12,267.51
Other income 23.52 72.77
Total income 3,383.64 12,340.28
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 1,585.36 4,336.02
Finance costs 110.43 312.48
Depreciation, depletion and amortisation expense 119.12 314.56
Fees and commission expense 0.00 0.00
Net loss on fair value changes 383.61 470.17
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 1.63 3.77
(f) Other expenses
1 Other expenses 1,005.12 3,401.07
Total other expenses 1,005.12 3,401.07
Total expenses 3,205.27 8,838.07
3 Total profit before exceptional items and tax 178.37 3,502.21
4 Exceptional items (30.90) (30.90)
5 Total profit before tax 147.47 3,471.31
7 Tax expense
8 Current tax 203.61 1,119.57
9 Deferred tax (125.02) (211.24)
10 Total tax expenses 78.59 908.33
11 Net Profit Loss for the period from continuing operations 68.88 2,562.98
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method (0.08) (0.10)
15 Total profit (loss) for period 68.80 2,562.88
16 Other comprehensive income net of taxes 0.00 0.00
17 Total Comprehensive Income for the period 68.80 2,562.88
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 39.90 2,564.32
Total profit or loss, attributable to non-controlling interests (0.01) (1.44)
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 39.90 2,564.32
Total comprehensive income for the period attributable to owners of parent non-controlling interests (0.01) (1.44)
20 Details of equity share capital
Paid-up equity share capital 1,365.38 1,365.38
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.05 1.88
Diluted earnings per share from continuing operations 0.05 1.88
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.05 1.88
Diluted earnings per share 0.05 1.88
23 Debt equity ratio 8.8100 8.8100
24 Debt service coverage ratio 0.1800 1.7500
25 Interest service coverage ratio 2.3300 12.1100
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) Notes: 1 The above Unaudited Consolidated Financial Results after reviewed by the Audit Committee have been approved and taken on record by the Board of Directors at their meeting held on January 21, 2026 2 The Consolidated Financials Results have been prepared in accordance with the recognition and measurements principles laid down in the applicable accounting standards prescribed under section 133 of the Companies Act 2013, read with the Companies (Indian Accounting Standards) Rules, 2015 as amended and in terms of Regulation 33 of the SEBI (Listing Obligation and disclosure Requirements) Regulation 2015, as amended 3 The Consolidated unaudited Financial Results of the Company includes results of following subsidiaries M/s. Systematix Fincorp India Limited, M/s. Systematix Finvest Private Limited, M/s. Systematix Shares and Stocks (India) Limited, M/s. Systematix Commodities Services Private Limited, M/s. Systematix Wealth & Asset Services Private Limited and Urban Affordable Housing LLP and one associate namely Divisha Alternative Investments LLP. 4 The consolidated unaudited quaterly financials results inculdes Rs.3.83 Crores loss pertains to Fair value changes, which is not in permanent nature in financials statement. 5 The Group conducts its operations along with its subsidiary companies. The consolidated unaudited financial results are prepared in accordance with the principles and procedures for the preparation and presentation of consolidated accounts as set out in the Indian Accounting Standard (IND AS 110). 6 SEBI vide its Order dated 21.12.2023 had cancelled the certificate of registration granted to Systematix Commodities Services Private Limited (SCSPL). Pursuant to an appeal filed by SCSPL, Hon'ble Securities Appellate Tribunal (SAT) vide its order dated 17.01.2024 has stayed the effect and operation of the impugned Order. Thereafter, vide its order dated 20.06.2024 read with the subsequent Orders including Order dated 12.03.2025,SAT while continuing the stay, has disposed of the matter in terms of earlier SAT Order dated 12.12.2023 in the matter of B. N.Rathi & Ors. directing SEBI to come out with a scheme under the Settlement Regulations Further, The company is taking all the possible efforts and assisting the investigation agencies to safeguard the interest of the clients and it is essential for the company to continue its operations. The company does not have any major liability as on 31 December 2025. The company has made a fair estimate of the ability of the company to carry on business in future term and will continue as going concern. 7 Share of profit/(loss) from Joint Venture LLP firm for the quarter/ Six Month ended December 31, 2025 is based on its Unaudited Financials Results, prepared under Indian Accounting Standards (Ind AS) which have been reviewed by the respective Statutory Auditor of the Joint Venture Firm 8 The members of the Company, at the Annual General Meeting held on September 19, 2025, approved the “Systematix Employee Stock Option Scheme, 2025” (“ESOP 2025” or “Scheme”) for the grant up to 68,26,901 stock options to eligible employees. Pursuant thereto, the Nomination and Remuneration Committee, at its meeting held on November 11, 2025, finalized the list of eligible employees and approved the grant of 7,43,908 stock options under the Scheme. Out of the options granted, 23,378 options were considered lapsed/rejected due to non-receipt of acceptance of the letter of grant. Accordingly, as on December 31, 2025, 720,530 options are considered as ‘Outstanding ESOPs’. None of the granted options have been exercised during the quarter, and therefore there has been no impact on the paid-up equity share capital of the Company. 9 On November 21, 2025, The Government of India notified provisions of the Code on Wages, 2019, The Industrial Relations Code, 2020, The Code on Social Security, 2020 and The Occupational Safety, Health and Working Conditions Code, 2020, (‘Labour Codes’) which consolidate twenty-nine existing labour laws into a unified framework governing employee benefits during employment and post employment. The Labour Codes, amongst other things introduces changes, including a uniform definition of wages and enhanced benefits relating to leave. The Company has assessed the financial implications of these changes which has resulted in increase in gratuity liability arising out of past service cost by Rs 0.41 crore. Considering the impact arising out of an enactment of the new legislation is an event of non-recurring nature, The Grouph as presented this incremental amount as “Impact of Labour Codes” under “Exceptional Item” in the Condense Consolidated Statement of Profit and Loss for the quarter and nine months ended December 31,2025 .The Group continues to monitor the developments pertaining to Labour Codes and will evaluate impact if any on the measurement of liability pertaining to employee benefits. 10 The Comparative figures have been regroup/reclassified , where necessary, to confirm, to currents quarters/Nine month classification.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Merchant Banking & Related Activities 1,489.44 7,246.42
2 Financing and other Activities 96.49 263.51
3 Equity, Commodity, Currency and other Transactional Services 1,824.69 4,909.82
Total Segment Revenue 3,410.62 12,419.75
Less: Inter segment revenue 26.98 79.47
Revenue from operations 3,383.64 12,340.28
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Merchant Banking & Related Activities 664.27 3,978.46
2 Financing and other Activities (343.57) (364.37)
3 Equity, Commodity, Currency and other Transactional Services (31.99) 200.50
Total Profit before tax 288.71 3,814.59
i. Finance cost 110.43 312.48
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 178.28 3,502.11
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Merchant Banking & Related Activities 16,465.69 16,465.69
2 Financing and other Activities 5,668.62 5,668.62
3 Equity, Commodity, Currency and other Transactional Services 22,121.99 22,121.99
Total Segment Asset 44,256.30 44,256.30
Un-allocable Assets 0.00 0.00
Net Segment Asset 44,256.30 44,256.30
4 Segment Liabilities
Segment Liabilities
1 Merchant Banking & Related Activities 4,071.10 4,071.10
2 Financing and other Activities 24.83 24.83
3 Equity, Commodity, Currency and other Transactional Services 7,998.79 7,998.79
Total Segment Liabilities 12,094.72 12,094.72
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 12,094.72 12,094.72
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 0.00 0.00