INTEGRATED FILING — NBFC



General information about company

Scrip code 500243
NSE Symbol KIRLOSIND
MSEI Symbol NA
ISIN INE250A01039
Name of company KIRLOSKAR INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 04-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-11-2025   10:30:00
End date and time of board meeting 14-11-2025   13:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 276.00 611.00
(ii) Dividend Income 2,075.00 2,075.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 0.00 0.00
(v) Net gain on fair value changes 182.00 455.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 1,75,659.00 3,45,599.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 1,78,192.00 3,48,740.00
Other income 812.00 1,905.00
Total income 1,79,004.00 3,50,645.00
2 Expenses
Cost of materials consumed 1,02,863.00 1,99,059.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade (5,941.00) (2,708.00)
Employee benefit expense 9,960.00 18,972.00
Finance costs 3,280.00 6,699.00
Depreciation, depletion and amortisation expense 6,770.00 13,296.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 0.00 0.00
(f) Other expenses
1 Other expenses 47,968.00 88,215.00
Total other expenses 47,968.00 88,215.00
Total expenses 1,64,900.00 3,23,533.00
3 Total profit before exceptional items and tax 14,104.00 27,112.00
4 Exceptional items 374.00 625.00
5 Total profit before tax 14,478.00 27,737.00
7 Tax expense
8 Current tax 4,170.00 7,329.00
9 Deferred tax 527.00 1,090.00
10 Total tax expenses 4,697.00 8,419.00
11 Net Profit Loss for the period from continuing operations 9,781.00 19,318.00
12 Profit (loss) from discontinued operations before tax 99.00 116.00
13 Tax expense of discontinued operations 31.00 37.00
17 Net profit (loss) from discontinued operation after tax 68.00 79.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 9,849.00 19,397.00
16 Other comprehensive income net of taxes (76,746.00) 50,536.00
17 Total Comprehensive Income for the period (66,897.00) 69,933.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 5,163.00 9,548.00
Total profit or loss, attributable to non-controlling interests 4,686.00 9,849.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent (76,665.00) 50,495.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (81.00) 41.00
20 Details of equity share capital
Paid-up equity share capital 1,050.00 1,050.00
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 48.9 90.91
Diluted earnings per share from continuing operations 48.51 90.13
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0.65 0.75
Diluted earnings per share from discontinued operations 0.65 0.75
ii Earnings per equity share
Basic earnings per share 49.55 91.66
Diluted earnings per share 49.16 90.88
23 Debt equity ratio 0.00 0.00
24 Debt service coverage ratio 0.00 0.00
25 Interest service coverage ratio 0.00 0.00
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1. The above results are reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company in their meetings held on 14 November 2025 and limited review of the same has been carried out by the Statutory Auditors of the Company. 2. This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 ('IND-AS') prescribed under Section 133 of the Companies Act, 2013 and other applicable recognized accounting practices and policies. 3. Exceptional Items- During the quarter, prospects of the step-down subsidiary, ISMT Enterprises SA Luxemburg., was evaluated and it was decided to liquidate the company. Consequently, voluntary liquidation was initiated during the quarter ended 30 June 2025. Considering this, the credit balance in Foreign currency translation reserve is reclassified to statement of profit & loss account of Rs. 2.01 crores and gain of Rs. 0.50 crores arising on account of loss of control is also recognized. On 1st September 2025, the name of 'ISMT Enterprises SA has been deleted from the Luxemburg Trade Registry and pursuant to the Certificate of Deregistration' 4. Exceptional Items- During the quarter, the reversal of ESAR charge for unvested options on account of separation of employee has resulted in exceptional gain and accordingly Exceptional Item of Rs. 3.25 Cr is shown as income. 5. The- comparative figures have been regrouped and reclassified to meet the current quarter's/ year's classification.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 27,737.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 6,718.00
Adjustments for decrease (increase) in inventories 8,223.00
Adjustments for decrease (increase) in trade receivables, current (15,792.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (4,544.00)
Adjustments for other financial assets, current (218.00)
Adjustments for other bank balances (1,144.00)
Adjustments for increase (decrease) in trade payables, current (7,805.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 13,298.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (34.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 967.00
Adjustments for other financial liabilities, non-current (17.00)
Adjustments for unrealised foreign exchange losses gains 442.00
Adjustments for dividend income 2,075.00
Adjustments for interest income 610.00
Adjustments for share-based payments 162.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (2,465.00)
Other adjustments to reconcile profit (loss) 116.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (4,778.00)
Net cash flows from (used in) operations 22,959.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,353.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 21,606.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 192.00
Purchase of property, plant and equipment 15,906.00
Proceeds from sales of investment property 0.00
Purchase of investment property 36.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 3,205.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 2,075.00
Interest received 703.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,243.00)
Net cash flows from (used in) investing activities (12,010.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 214.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,257.00
Repayments of borrowings 0.00
Payments of lease liabilities 110.00
Dividends paid 3,576.00
Interest paid 4,728.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,918.00)
Net cash flows from (used in) financing activities (8,861.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 735.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 735.00
Cash and cash equivalents cash flow statement at beginning of period 5,192.00
Cash and cash equivalents cash flow statement at end of period 5,927.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 5,927.00
Bank Balance other than (a) above 9,648.00
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 1,20,240.00
(II) Other Receivables 0.00
Loans 0.00
Investments 5,32,960.00
Other Financial assets 5,337.00
Total Financial Assets 6,74,112.00
2 Non Financial Asset
Inventories 1,04,449.00
Current tax assets (Net) 26.00
Deferred tax Assets (Net) 0.00
Investment Property 408.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 3,56,960.00
Capital work-in-progress 64,058.00
Intangible assets under development 0.00
Goodwill 1.00
Other Intangible assets 2,656.00
Other non-financial assets (to be specified) 31,596.00
Total Non Financial Assets 5,60,154.00
Total assets 12,34,266.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,050.00
Other equity 6,86,777.00
Total equity attributable to owners of parent 6,87,827.00
Non controlling interest 19406800000
Total equity 8,81,895.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 5,973.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 93,986.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 0.00
(d) Borrowings (Other than Debt Securities) 1,28,843.00
(e) Deposits 735.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 18,796.00
Total Financial Liabilities 2,48,333.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 5,198.00
(b) Provisions 5,170.00
(C ) Deferred tax liabilities (Net) 84,586.00
(d) Other non-financial liabilities 9,084.00
Total Non Financial Liabilities 1,04,038.00
Total liabilities 3,52,371.00
Total equity and liabilites 12,34,266.00
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) The above results are reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company in their respective meetings held on 14 November 2025.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Investments (Securities & Properties) 5,482.00 6,973.00
2 Real Estate (Refer Note 2 below) 218.00 430.00
3 Iron Casting (Refer Note 3 below) 1,08,773.00 2,12,306.00
4 Tube (Refer Note 3 below) 62,187.00 1,21,766.00
5 Steel (Refer Note 3 below) 47,689.00 83,565.00
6 Unallocable 1,288.00 1,288.00
7 Held for Sale (Discountining operation) (Refer Note 1 below) 137.00 218.00
8 Held for Sale (Refer Note 4 below) 0.00 0.00
Total Segment Revenue 2,25,774.00 4,26,546.00
Less: Inter segment revenue 46,633.00 75,683.00
Revenue from operations 1,79,141.00 3,50,863.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Investments (Securities & Properties) 2,362.00 2,852.00
2 Real Estate (Refer Note 2 below) (193.00) (317.00)
3 Iron Casting (Refer Note 3 below) 7,645.00 17,725.00
4 Tube (Refer Note 3 below) 6,774.00 10,957.00
5 Steel (Refer Note 3 below) 897.00 2,864.00
6 Unallocable (101.00) (19.00)
7 Held for Sale (Discountining operation) (Refer Note 1 below) 99.00 116.00
8 Held for Sale (Refer Note 4 below) 0.00 0.00
Total Profit before tax 17,483.00 34,178.00
i. Finance cost 3,280.00 6,699.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 14,203.00 27,479.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Investments (Securities & Properties) 5,42,493.00 5,42,493.00
2 Real Estate (Refer Note 2 below) 44,419.00 44,419.00
3 Iron Casting (Refer Note 3 below) 3,64,929.00 3,64,929.00
4 Tube (Refer Note 3 below) 1,52,633.00 1,52,633.00
5 Steel (Refer Note 3 below) 1,22,557.00 1,22,557.00
6 Unallocable 4,605.00 4,605.00
7 Held for Sale (Discountining operation) (Refer Note 1 below) 285.00 285.00
8 Held for Sale (Refer Note 4 below) 2,345.00 2,345.00
Total Segment Asset 12,34,266.00 12,34,266.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 12,34,266.00 12,34,266.00
4 Segment Liabilities
Segment Liabilities
1 Investments (Securities & Properties) 2,546.00 2,546.00
2 Real Estate (Refer Note 2 below) 4,255.00 4,255.00
3 Iron Casting (Refer Note 3 below) 2,09,467.00 2,09,467.00
4 Tube (Refer Note 3 below) 18,721.00 18,721.00
5 Steel (Refer Note 3 below) 18,836.00 18,836.00
6 Unallocable 97,960.00 97,960.00
7 Held for Sale (Discountining operation) (Refer Note 1 below) 336.00 336.00
8 Held for Sale (Refer Note 4 below) 250.00 250.00
Total Segment Liabilities 3,52,371.00 3,52,371.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 3,52,371.00 3,52,371.00
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) 1. Windpower generation business is subject to seasonal variations in winds, hence the results for the period are not necessarily comparable with the results of the previous periods' / full year's performance. Assets for windpower generation are classified as Held for Sale. 2. Real Estate segment represents results of Wholly Owned Subsidiary Avante Spaces Limited. 3. Iron Casting, Tube and Steel segment represents consolidated results of Kirloskar Ferrous Industries Limited, the Subsidiary. 4. Property, Plant and Equipment at Cello Platina classified as Asset Held for Sale.


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain/(loss) on Remeasurements of defined benefit plan -19800000 36500000
2 Gain/(loss) on fair valuation of quoted investments in equity shares -8937900000 5888500000
3 Income tax (expenses) / reversal relating to items that will not be reclassified to profit or loss 1283100000 -851200000
Total Amount of items that will not be reclassified to profit and loss -7674600000 5073800000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 202.00
5 Total Other comprehensive income (76,746.00) 50,536.00