INTEGRATED FILING — NBFC



General information about company

Scrip code 530879
NSE Symbol CIFL
MSEI Symbol NOTLISTED
ISIN INE345H01024
Name of company CAPITAL INDIA FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 04-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-11-2025   12:30:00
End date and time of board meeting 14-11-2025   15:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 3,941.47 7,947.28
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 5,366.60 9,787.65
(v) Net gain on fair value changes 218.09 398.60
(vi) Net gain on derecognition of financial instruments under amortised cost category (17.81) 109.95
(vii) Sale of products (including Excise Duty) 3,119.76 6,268.35
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Foriegn Exchange Services 330.88 644.66
2 Other operating income 125.39 190.95
Total other revenue from operations 456.27 835.61
Total Revenue From Operations 13,084.38 25,347.44
Other income 74.30 109.67
Total income 13,158.68 25,457.11
2 Expenses
Cost of materials consumed 12.46 34.83
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 3,156.13 6,313.59
Finance costs 1,974.89 3,957.21
Depreciation, depletion and amortisation expense 811.82 1,623.26
Fees and commission expense 6,308.26 11,590.35
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 4,706.54 4,649.75
(f) Other expenses
1 Other expenses 1,599.98 3,274.98
Total other expenses 1,599.98 3,274.98
Total expenses 18,570.08 31,443.97
3 Total profit before exceptional items and tax (5,411.40) (5,986.86)
4 Exceptional items 10,638.06 10,638.06
5 Total profit before tax 5,226.66 4,651.20
7 Tax expense
8 Current tax 581.54 619.18
9 Deferred tax 55.60 18.74
10 Total tax expenses 637.14 637.92
11 Net Profit Loss for the period from continuing operations 4,589.52 4,013.28
12 Profit (loss) from discontinued operations before tax (153.07) (60.51)
13 Tax expense of discontinued operations (33.04) 47.08
17 Net profit (loss) from discontinued operation after tax (120.03) (107.59)
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 4,469.49 3,905.69
16 Other comprehensive income net of taxes 2.17 4.33
17 Total Comprehensive Income for the period 4,471.66 3,910.02
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 4,482.14 4,197.27
Total profit or loss, attributable to non-controlling interests (12.65) (291.58)
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 4,484.31 4,201.60
Total comprehensive income for the period attributable to owners of parent non-controlling interests (12.65) (291.58)
20 Details of equity share capital
Paid-up equity share capital 7,794.18 7,794.18
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 1.18 1.11
Diluted earnings per share from continuing operations 1.15 1.08
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations -0.03 -0.03
Diluted earnings per share from discontinued operations -0.03 -0.03
ii Earnings per equity share
Basic earnings per share 1.15 1.08
Diluted earnings per share 1.12 1.05
23 Debt equity ratio 1.01 1.01
24 Debt service coverage ratio 0.00 0.00
25 Interest service coverage ratio 0.00 0.00
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1.These consolidated financial results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standards 34 - Interim Financial Reporting (Ind AS 34) prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and and in compliance with the requirements of Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations,2015, as amended from time to time. 2. The auditors have carried out Limited Review of the Financial Results for the quarter and half year ended September 30, 2025 as required under Regulation 33 and Regulation 52 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. 3. The consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 14, 2025. 4. The Code on Wages, 2019 and the Code on Social Security, 2020 (“the Codes”) relating to employees compensation and post-employment benefits that received Presidential assent have not been notified. Further, the related rules for quantifying the financial impact have not been notified. The group will assess the impact of the Codes when the rules are notified and will record any related impact in the period the Codes become effective. 5. Consolidated Segment information in accordance with the Ind AS 108 – Operating Segments of the Group is as under: Note : 1. Business Segments have been identified and reported taking into account the nature of products and services, the organisation structure, the internal business reporting system and the guidelines prescribed by the RBI. The Group doesn't have any reportable geographical segment. 2. Financial Numbers of discontinued operations have been included for above segment disclosures. 6. During the quarter ended Sep 30, 2025, the Nomination and Remuneration Committee of the board of Capital India Finance Limited has granted 13,00,000 options under CIFL EMPLOYEE STOCK OPTION PLAN 2023 to the eligible employees at an exercise price of Rs 22 per share. 7. The secured non-convertible debentures issued by the Capital India Finance Limited are fully secured by first pari passu charge by hypothecation of book debts/ loan receivables to the extent as stated in the Information Memorandum. Further, the Company has maintained asset cover as stated in the Information Memorandum which is sufficient to discharge the principal amount at all times for the non-convertible debt securities issued. 8. During the quarter ended Sep 30, 2025 the Capital India Finance Limited has allotted 1,25,000 equity shares of face value of Rs. 2 per share to employees who have exercised their options under the approved CIFL Employee Stock Option Plan 2018. 9. During the quarter ended Sep 30, 2025 the Capital India Finance Limited has issued 5,000 secured, listed, rated, redeemable non- convertible debentures (NCD) having face value of Rs. 1,00,000 each amounting to Rs. 5,000 lakhs. 10.The Board of Directors of the Company in its meeting held on Oct 16, 2024 had approved the disinvestment of the Company's entire stake in Capital India Home Loans Limited (CIHL). Post receipt of requisite of regulatory approvals, the Company had sold its entire stake in CIHL to Weaver Services Private Limited for a total consideration of Rs 26,652.71 lakhs. Consequently, CIHL had ceased to be a subsidiary of Company with effect from 11th Aug 2025. The exceptional item disclosed in the financial result for the quarter ended September 30, 2025 represents includes gain on account of disinvestment of CIHL, such gain is after adjusting the carrying amount of investment in CIHL as on date of sale and expenses incurred on the sale transaction. 11. The figures for the quarter ended September 30, 2025, and September 30, 2024 are the balancing figures between published figures in respect of the half year ended September 30, 2025, and September 30, 2024 and the published figures for the quarter ended June 30, 2025 and June 30, 2024 respectively. 12. Previous period/ year figures have been regrouped/ reclassified to make them comparable with those of current period.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,651.20
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3,839.41
Adjustments for decrease (increase) in inventories 16.88
Adjustments for decrease (increase) in trade receivables, current 399.37
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 7.48
Adjustments for decrease (increase) in other non-current assets (3,361.03)
Adjustments for other financial assets, non-current (150.70)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 425.85
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 736.39
Adjustments for increase (decrease) in other non-current liabilities (140.02)
Adjustments for depreciation and amortisation expense 1,623.26
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 4,649.75
Adjustments for provisions, current (405.69)
Adjustments for provisions, non-current 12.80
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 233.20
Adjustments for fair value losses (gains) (390.72)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (90.55)
Other adjustments for non-cash items (10,638.06)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,232.38)
Net cash flows from (used in) operations 1,418.82
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,769.18
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (350.36)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 25,291.83
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 19.54
Purchase of property, plant and equipment 237.09
Proceeds from sales of investment property 0.00
Purchase of investment property 14,079.77
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 10,994.51
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 88.07
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 5,000.00
Repayments of borrowings 7,040.24
Payments of lease liabilities 470.27
Dividends paid 0.00
Interest paid 3,943.28
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (6,365.72)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 4,278.43
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 4,278.43
Cash and cash equivalents cash flow statement at beginning of period 15,320.79
Cash and cash equivalents cash flow statement at end of period 19,599.22




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 19,599.22
Bank Balance other than (a) above 9,159.62
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 973.68
(II) Other Receivables 2,284.12
Loans 92,347.10
Investments 19,662.73
Other Financial assets 3,379.56
Total Financial Assets 1,47,406.03
2 Non Financial Asset
Inventories 81.34
Current tax assets (Net) 1,452.08
Deferred tax Assets (Net) 686.47
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 1,089.71
Capital work-in-progress 0.00
Intangible assets under development 115.90
Goodwill 1,807.59
Other Intangible assets 5,327.68
Other non-financial assets (to be specified) 2,098.20
Total Non Financial Assets 12,658.97
Total assets 1,60,065.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,794.18
Other equity 59,354.97
Total equity attributable to owners of parent 67,149.15
Non controlling interest 225544000
Total equity 69,404.59
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 32.12
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,868.99
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 16.09
(C ) Debt Securities 4,842.13
(d) Borrowings (Other than Debt Securities) 63,070.73
(e) Deposits 0.00
(f) Subordinated Liabilities 2,066.41
(g) Other financial liabilities 17,135.82
Total Financial Liabilities 89,032.29
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0.00
(b) Provisions 1,014.14
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 613.98
Total Non Financial Liabilities 1,628.12
Total liabilities 90,660.41
Total equity and liabilites 1,60,065.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Lending business 4,839.03 10,921.17
2 Prepaid Payment Instrument business 8,255.52 15,567.07
3 Forex business 638.01 1,249.93
4 Unallocated 0.00 0.00
5 Others 11.87 20.20
Total Segment Revenue 13,744.43 27,758.37
Less: Inter segment revenue 0.00 0.00
Revenue from operations 13,744.43 27,758.37
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Lending business (5,343.77) (5,017.52)
2 Prepaid Payment Instrument business 29.61 (514.53)
3 Forex business (194.08) (415.76)
4 Unallocated 10,638.06 10,638.06
5 Others (56.23) (99.56)
Total Profit before tax 5,073.59 4,590.69
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 5,073.59 4,590.69
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Lending business 1,32,512.56 1,32,512.56
2 Prepaid Payment Instrument business 16,277.09 16,277.09
3 Forex business 6,474.20 6,474.20
4 Unallocated 0.00 0.00
5 Others 855.01 855.01
Total Segment Asset 1,56,118.86 1,56,118.86
Un-allocable Assets 3,946.14 3,946.14
Net Segment Asset 1,60,065.00 1,60,065.00
4 Segment Liabilities
Segment Liabilities
1 Lending business 73,985.56 73,985.56
2 Prepaid Payment Instrument business 13,953.74 13,953.74
3 Forex business 2,700.53 2,700.53
4 Unallocated 0.00 0.00
5 Others 20.58 20.58
Total Segment Liabilities 90,660.41 90,660.41
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 90,660.41 90,660.41
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 289000 578000
Total Amount of items that will not be reclassified to profit and loss 289000 578000
2 Income tax relating to items that will not be reclassified to profit or loss 0.72 1.45
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 2.17 4.33