| Scrip code | 540647 |
|---|---|
| NSE Symbol | GANGESSECU |
| MSEI Symbol | NOTLISTED |
| ISIN | INE335W01016 |
| Name of company | GANGES SECURITIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 14-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 14-11-2025 16:30:00 |
| End date and time of board meeting | 14-11-2025 17:45:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 67.06 | 137.30 |
| (ii) | Dividend Income | 319.84 | 319.84 |
| (iii) | Rental Income | 0.00 | 0.00 |
| (iv) | Fees and commission Income | 0.00 | 0.00 |
| (v) | Net gain on fair value changes | 0.00 | 0.00 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 |
| (vii) | Sale of products (including Excise Duty) | 1,164.01 | 1,729.40 |
| (viii) | Sale of services | 0.00 | 0.00 |
| (ix) | Other revenue from operations | ||
| 1 | Rental Income | 6.25 | 12.50 |
| Total other revenue from operations | 6.25 | 12.50 | |
| Total Revenue From Operations | 1,557.16 | 2,199.04 | |
| Other income | (2.44) | 50.88 | |
| Total income | 1,554.72 | 2,249.92 | |
| 2 | Expenses | ||
| Cost of materials consumed | 98.77 | 158.91 | |
| Purchases of stock-in-trade | 0.00 | 0.00 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 96.89 | (214.69) | |
| Employee benefit expense | 595.56 | 1,174.30 | |
| Finance costs | 0.20 | 0.40 | |
| Depreciation, depletion and amortisation expense | 20.21 | 36.37 | |
| Fees and commission expense | 10.26 | 22.74 | |
| Net loss on fair value changes | 0.00 | 0.00 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 | |
| Impairment on financial instruments | 0.00 | 0.00 | |
| (f) | Other expenses | ||
| 1 | Rent, Tax and Energy Cost | (64.56) | 4.84 |
| 2 | Consumption of Stores, Spares and Packing Materials | 64.29 | 128.22 |
| 3 | Other expenses | 254.52 | 328.48 |
| Total other expenses | 254.25 | 461.54 | |
| Total expenses | 1,076.14 | 1,639.57 | |
| 3 | Total profit before exceptional items and tax | 478.58 | 610.35 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 478.58 | 610.35 |
| 7 | Tax expense | ||
| 8 | Current tax | 138.63 | 163.35 |
| 9 | Deferred tax | 49.36 | 53.23 |
| 10 | Total tax expenses | 187.99 | 216.58 |
| 11 | Net Profit Loss for the period from continuing operations | 290.59 | 393.77 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 17 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 15 | Total profit (loss) for period | 290.59 | 393.77 |
| 16 | Other comprehensive income net of taxes | (4,215.94) | (2,073.55) |
| 17 | Total Comprehensive Income for the period | (3,925.35) | (1,679.78) |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 1,000.37 | 1,000.37 | |
| Face value of equity share capital | 10 | 10 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | 2.91 | 3.94 | |
| Diluted earnings per share from continuing operations | 2.91 | 3.94 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | 2.91 | 3.94 | |
| Diluted earnings per share | 2.91 | 3.94 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
| 23 | Debt equity ratio | |
|---|---|---|
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| A | Date of start of reporting period | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated |
| Statement of cash flows | ||
| Cash flows from used in operating activities | ||
| Profit before tax | 610.35 | |
| Adjustments for reconcile profit (loss) | ||
| Adjustments for finance costs | 0.40 | |
| Adjustments for decrease (increase) in inventories | (220.72) | |
| Adjustments for decrease (increase) in trade receivables, current | (525.10) | |
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |
| Adjustments for decrease (increase) in other current assets | (687.00) | |
| Adjustments for decrease (increase) in other non-current assets | 10.21 | |
| Adjustments for other financial assets, non-current | 0.00 | |
| Adjustments for other financial assets, current | 2,877.99 | |
| Adjustments for other bank balances | 0.00 | |
| Adjustments for increase (decrease) in trade payables, current | 59.04 | |
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |
| Adjustments for increase (decrease) in other current liabilities | 22.72 | |
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |
| Adjustments for depreciation and amortisation expense | 36.37 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |
| Adjustments for provisions, current | 182.24 | |
| Adjustments for provisions, non-current | (271.42) | |
| Adjustments for other financial liabilities, current | 0.00 | |
| Adjustments for other financial liabilities, non-current | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 0.00 | |
| Adjustments for interest income | 0.00 | |
| Adjustments for share-based payments | 0.00 | |
| Adjustments for fair value losses (gains) | 0.00 | |
| Adjustments for undistributed profits of associates | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | (4.03) | |
| Other adjustments for non-cash items | (43.31) | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments for reconcile profit (loss) | 1,437.39 | |
| Net cash flows from (used in) operations | 2,047.74 | |
| Dividends received | 0.00 | |
| Interest paid | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 153.14 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities | 1,894.60 | |
| Cash flows from used in investing activities | ||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property, plant and equipment | 0.00 | |
| Purchase of property, plant and equipment | 75.22 | |
| Proceeds from sales of investment property | 0.00 | |
| Purchase of investment property | 1,244.77 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Proceeds from sales of intangible assets under development | 0.00 | |
| Purchase of intangible assets under development | 0.00 | |
| Proceeds from sales of goodwill | 0.00 | |
| Purchase of goodwill | 0.00 | |
| Proceeds from biological assets other than bearer plants | 0.00 | |
| Purchase of biological assets other than bearer plants | 0.00 | |
| Proceeds from government grants | 0.00 | |
| Proceeds from sales of other long-term assets | 0.00 | |
| Purchase of other long-term assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) investing activities | (1,319.99) | |
| Cash flows from used in financing activities | ||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |
| Payments from changes in ownership interests in subsidiaries | 0.00 | |
| Proceeds from issuing shares | 0.00 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Payments to acquire or redeem entity's shares | 0.00 | |
| Payments of other equity instruments | 0.00 | |
| Proceeds from exercise of stock options | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | 0.00 | |
| Repayments of borrowings | 0.00 | |
| Payments of lease liabilities | (0.40) | |
| Dividends paid | 0.00 | |
| Interest paid | 0.00 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | (0.42) | |
| Net cash flows from (used in) financing activities | (0.02) | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 574.59 | |
| Effect of exchange rate changes on cash and cash equivalents | ||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | 574.59 | |
| Cash and cash equivalents cash flow statement at beginning of period | 273.24 | |
| Cash and cash equivalents cash flow statement at end of period | 847.83 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 30-09-2025 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 847.83 | ||
| Bank Balance other than (a) above | 390.63 | ||
| Derivative financial instruments | 0.00 | ||
| Receivables | |||
| (I) Trade Receivables | 627.33 | ||
| (II) Other Receivables | 0.00 | ||
| Loans | 1,435.00 | ||
| Investments | 65,620.01 | ||
| Other Financial assets | 84.17 | ||
| Total Financial Assets | 69,004.97 | ||
| 2 | Non Financial Asset | ||
| Inventories | 388.51 | ||
| Current tax assets (Net) | 110.10 | ||
| Deferred tax Assets (Net) | 42.09 | ||
| Investment Property | 41.63 | ||
| Biological assets other than bearer plants | 3.90 | ||
| Property, Plant and Equipment | 1,360.76 | ||
| Capital work-in-progress | 47.88 | ||
| Intangible assets under development | 0.00 | ||
| Goodwill | 90.11 | ||
| Other Intangible assets | 10.21 | ||
| Other non-financial assets (to be specified) | 137.33 | ||
| Total Non Financial Assets | 2,232.52 | ||
| Total assets | 71,237.49 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,000.37 | ||
| Other equity | 64,945.58 | ||
| Total equity attributable to owners of parent | 65,945.95 | ||
| Non controlling interest | |||
| Total equity | 65,945.95 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | 0.00 | |
| (b) | Payables | 0.00 | |
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 40.74 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 100.82 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| (C ) | Debt Securities | 0.00 | |
| (d) | Borrowings (Other than Debt Securities) | 0.00 | |
| (e) | Deposits | 0.00 | |
| (f) | Subordinated Liabilities | 0.00 | |
| (g) | Other financial liabilities | 50.79 | |
| Total Financial Liabilities | 192.35 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 0.00 | |
| (b) | Provisions | 534.79 | |
| (C ) | Deferred tax liabilities (Net) | 4,510.06 | |
| (d) | Other non-financial liabilities | 54.34 | |
| Total Non Financial Liabilities | 5,099.19 | ||
| Total liabilities | 5,291.54 | ||
| Total equity and liabilites | 71,237.49 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| Whether results are audited or unaudited | Unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Investing Business | 386.90 | 457.14 |
| 2 | Tea Business | 1,164.01 | 1,729.40 |
| Total Segment Revenue | 1,550.91 | 2,186.54 | |
| Less: Inter segment revenue | |||
| Revenue from operations | 1,550.91 | 2,186.54 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Investing Business | 352.45 | 422.55 |
| 2 | Tea Business | 131.44 | 191.56 |
| Total Profit before tax | 483.89 | 614.11 | |
| i. Finance cost | 0.20 | 0.40 | |
| ii. Other Unallocable Expenditure net off Unallocable income | 5.11 | 3.36 | |
| Profit before tax | 478.58 | 610.35 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Investing Business | 67,661.96 | 67,661.96 |
| 2 | Tea Business | 2,575.48 | 2,575.48 |
| Total Segment Asset | 70,237.44 | 70,237.44 | |
| Un-allocable Assets | 1,000.05 | 1,000.05 | |
| Net Segment Asset | 71,237.49 | 71,237.49 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Investing Business | 23.70 | 23.70 |
| 2 | Tea Business | 747.37 | 747.37 |
| Total Segment Liabilities | 771.07 | 771.07 | |
| Un-allocable Liabilities | 4,520.47 | 4,520.47 | |
| Net Segment Liabilities | 5,291.54 | 5,291.54 | |
| Disclosure of notes on segments | Textual Information(1) | ||
| Textual Information(1) | The figures of the Tea segment results include the impact of exceptional items |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Amount of items that will not be reclassified to profit and loss | -437190000 | -237375000 |
| Total Amount of items that will not be reclassified to profit and loss | -437190000 | -237375000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (173.39) | (314.49) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Amount of items that will be reclassified to profit and loss | -2330000 | -1910000 |
| Total Amount of items that will be reclassified to profit and loss | -2330000 | -1910000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | (5.87) | (4.81) |
| 5 | Total Other comprehensive income | (4,215.94) | (2,073.55) |