| Scrip code | 512597 |
|---|---|
| NSE Symbol | KEYFINSERV |
| MSEI Symbol | NOTLISTED |
| ISIN | INE681C01015 |
| Name of company | KEYNOTE FINANCIAL SERVICES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 14-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 06-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 14-11-2025 12:40:00 |
| End date and time of board meeting | 14-11-2025 15:30:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 18.68 | 29.72 |
| (ii) | Dividend Income | 0.00 | 0.00 |
| (iii) | Rental Income | 0.00 | 0.00 |
| (iv) | Fees and commission Income | 124.23 | 234.87 |
| (v) | Net gain on fair value changes | (449.19) | 481.44 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 |
| (vii) | Sale of products (including Excise Duty) | 0.00 | 0.00 |
| (viii) | Sale of services | 147.24 | 660.56 |
| (ix) | Other revenue from operations | ||
| 1 | Other Operating Income | 0.15 | 1.15 |
| Total other revenue from operations | 0.15 | 1.15 | |
| Total Revenue From Operations | (158.89) | 1,407.74 | |
| Other income | 129.03 | 221.90 | |
| Total income | (29.86) | 1,629.64 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0.00 | 0.00 | |
| Purchases of stock-in-trade | 0.00 | 0.00 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 | |
| Employee benefit expense | 208.19 | 412.47 | |
| Finance costs | 5.13 | 9.54 | |
| Depreciation, depletion and amortisation expense | 26.49 | 52.97 | |
| Fees and commission expense | 16.10 | 22.72 | |
| Net loss on fair value changes | 0.00 | 0.00 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0.00 | 0.00 | |
| Impairment on financial instruments | 0.00 | 0.00 | |
| (f) | Other expenses | ||
| 1 | Provision for contigencies of Standard Assets | 4.23 | 4.83 |
| 2 | Other Expenses | 191.83 | 361.25 |
| Total other expenses | 196.06 | 366.08 | |
| Total expenses | 451.97 | 863.78 | |
| 3 | Total profit before exceptional items and tax | (481.83) | 765.86 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | (481.83) | 765.86 |
| 7 | Tax expense | ||
| 8 | Current tax | 10.46 | 140.74 |
| 9 | Deferred tax | (329.95) | 40.25 |
| 10 | Total tax expenses | (319.49) | 180.99 |
| 11 | Net Profit Loss for the period from continuing operations | (162.34) | 584.87 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 17 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 70.87 | 579.88 |
| 15 | Total profit (loss) for period | (91.47) | 1,164.75 |
| 16 | Other comprehensive income net of taxes | 0.00 | 0.00 |
| 17 | Total Comprehensive Income for the period | (91.47) | 1,164.75 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0.00 | 0.00 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (91.47) | 1,164.75 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 556.66 | 556.66 | |
| Face value of equity share capital | 10 | 10 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | -1.64 | 20.92 | |
| Diluted earnings per share from continuing operations | -1.64 | 20.92 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | -1.64 | 20.92 | |
| Diluted earnings per share | -1.64 | 20.92 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
| 23 | Debt equity ratio | |
|---|---|---|
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| A | Date of start of reporting period | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated |
| Statement of cash flows | ||
| Cash flows from used in operating activities | ||
| Profit before tax | 765.86 | |
| Adjustments for reconcile profit (loss) | ||
| Adjustments for finance costs | 9.54 | |
| Adjustments for decrease (increase) in inventories | 0.00 | |
| Adjustments for decrease (increase) in trade receivables, current | 150.94 | |
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |
| Adjustments for decrease (increase) in other current assets | 0.00 | |
| Adjustments for decrease (increase) in other non-current assets | 15.66 | |
| Adjustments for other financial assets, non-current | 211.60 | |
| Adjustments for other financial assets, current | (1,947.34) | |
| Adjustments for other bank balances | 0.00 | |
| Adjustments for increase (decrease) in trade payables, current | (112.20) | |
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |
| Adjustments for increase (decrease) in other current liabilities | (0.53) | |
| Adjustments for increase (decrease) in other non-current liabilities | (2.21) | |
| Adjustments for depreciation and amortisation expense | 52.97 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |
| Adjustments for provisions, current | 20.81 | |
| Adjustments for provisions, non-current | 7.79 | |
| Adjustments for other financial liabilities, current | 9.87 | |
| Adjustments for other financial liabilities, non-current | (70.96) | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 137.82 | |
| Adjustments for interest income | 81.13 | |
| Adjustments for share-based payments | 0.00 | |
| Adjustments for fair value losses (gains) | 524.15 | |
| Adjustments for undistributed profits of associates | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | (2.57) | |
| Other adjustments for non-cash items | (26.07) | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments for reconcile profit (loss) | (1,377.50) | |
| Net cash flows from (used in) operations | (611.64) | |
| Dividends received | 0.00 | |
| Interest paid | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 36.96 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities | (648.60) | |
| Cash flows from used in investing activities | ||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 485.98 | |
| Other cash payments to acquire equity or debt instruments of other entities | 6.99 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property, plant and equipment | 0.00 | |
| Purchase of property, plant and equipment | 22.15 | |
| Proceeds from sales of investment property | 0.00 | |
| Purchase of investment property | 0.00 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Proceeds from sales of intangible assets under development | 0.00 | |
| Purchase of intangible assets under development | 0.00 | |
| Proceeds from sales of goodwill | 0.00 | |
| Purchase of goodwill | 0.00 | |
| Proceeds from biological assets other than bearer plants | 0.00 | |
| Purchase of biological assets other than bearer plants | 0.00 | |
| Proceeds from government grants | 0.00 | |
| Proceeds from sales of other long-term assets | 0.00 | |
| Purchase of other long-term assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 137.82 | |
| Interest received | 81.13 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 2.57 | |
| Net cash flows from (used in) investing activities | 678.36 | |
| Cash flows from used in financing activities | ||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |
| Payments from changes in ownership interests in subsidiaries | 0.00 | |
| Proceeds from issuing shares | 0.00 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Payments to acquire or redeem entity's shares | 0.00 | |
| Payments of other equity instruments | 0.00 | |
| Proceeds from exercise of stock options | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | 0.00 | |
| Repayments of borrowings | 18.92 | |
| Payments of lease liabilities | 0.00 | |
| Dividends paid | 55.67 | |
| Interest paid | 9.54 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities | (84.13) | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (54.37) | |
| Effect of exchange rate changes on cash and cash equivalents | ||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | (54.37) | |
| Cash and cash equivalents cash flow statement at beginning of period | 237.33 | |
| Cash and cash equivalents cash flow statement at end of period | 182.96 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 30-09-2025 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 141.34 | ||
| Bank Balance other than (a) above | 1,029.91 | ||
| Derivative financial instruments | 0.00 | ||
| Receivables | |||
| (I) Trade Receivables | 93.17 | ||
| (II) Other Receivables | 50.11 | ||
| Loans | 2,176.17 | ||
| Investments | 9,729.67 | ||
| Other Financial assets | 1,146.17 | ||
| Total Financial Assets | 14,366.54 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0.00 | ||
| Current tax assets (Net) | (38.34) | ||
| Deferred tax Assets (Net) | 0.00 | ||
| Investment Property | 3.10 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Property, Plant and Equipment | 1,676.84 | ||
| Capital work-in-progress | 0.00 | ||
| Intangible assets under development | 0.00 | ||
| Goodwill | 25.88 | ||
| Other Intangible assets | 0.00 | ||
| Other non-financial assets (to be specified) | 57.33 | ||
| Total Non Financial Assets | 1,724.81 | ||
| Total assets | 16,091.35 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 556.66 | ||
| Other equity | 14,393.38 | ||
| Total equity attributable to owners of parent | 14,950.04 | ||
| Non controlling interest | 0 | ||
| Total equity | 14,950.04 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | 0.00 | |
| (b) | Payables | 0.00 | |
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 349.03 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 24.13 | ||
| (C ) | Debt Securities | 0.00 | |
| (d) | Borrowings (Other than Debt Securities) | 141.12 | |
| (e) | Deposits | 0.00 | |
| (f) | Subordinated Liabilities | 3.00 | |
| (g) | Other financial liabilities | 112.46 | |
| Total Financial Liabilities | 629.74 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 0.00 | |
| (b) | Provisions | 60.11 | |
| (C ) | Deferred tax liabilities (Net) | 434.27 | |
| (d) | Other non-financial liabilities | 17.19 | |
| Total Non Financial Liabilities | 511.57 | ||
| Total liabilities | 1,141.31 | ||
| Total equity and liabilites | 16,091.35 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| Whether results are audited or unaudited | Unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Advisory Services | 147.39 | 661.71 |
| 2 | Brokerage & Related Activities | 124.23 | 234.87 |
| 3 | Trading in Securities | (449.19) | 481.44 |
| 4 | Investment Activities | 18.75 | 29.86 |
| 5 | Unallocable | 132.90 | 225.70 |
| Total Segment Revenue | (25.92) | 1,633.58 | |
| Less: Inter segment revenue | 3.95 | 3.95 | |
| Revenue from operations | (29.87) | 1,629.63 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Advisory Services | (94.67) | 209.67 |
| 2 | Brokerage & Related Activities | 39.05 | 120.69 |
| 3 | Trading in Securities | (531.09) | 273.29 |
| 4 | Investment Activities | 14.32 | 19.86 |
| 5 | Unallocable | 70.95 | 100.63 |
| Total Profit before tax | (501.44) | 724.14 | |
| i. Finance cost | 0.00 | (41.73) | |
| ii. Other Unallocable Expenditure net off Unallocable income | (19.62) | 0.00 | |
| Profit before tax | (481.82) | 765.87 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Advisory Services | 1,076.06 | 1,076.06 |
| 2 | Brokerage & Related Activities | 3,082.90 | 3,082.90 |
| 3 | Trading in Securities | 0.00 | 0.00 |
| 4 | Investment Activities | 2,193.53 | 2,193.53 |
| 5 | Unallocable | 9,738.85 | 9,738.85 |
| Total Segment Asset | 16,091.34 | 16,091.34 | |
| Un-allocable Assets | 0.00 | 0.00 | |
| Net Segment Asset | 16,091.34 | 16,091.34 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Advisory Services | 96.44 | 96.44 |
| 2 | Brokerage & Related Activities | 366.76 | 366.76 |
| 3 | Trading in Securities | 0.00 | 0.00 |
| 4 | Investment Activities | 19.86 | 19.86 |
| 5 | Unallocable | 658.24 | 658.24 |
| Total Segment Liabilities | 1,141.30 | 1,141.30 | |
| Un-allocable Liabilities | 0.00 | 0.00 | |
| Net Segment Liabilities | 1,141.30 | 1,141.30 | |
| Disclosure of notes on segments | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 0.00 | 0.00 |
| Whether results are audited or unaudited | Unaudited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | SMSR & Co LLP | Yes | 31-08-2028 | ||
|---|---|---|---|---|---|