INTEGRATED FILING — NBFC



General information about company

Scrip code 532915
NSE Symbol RELIGARE
MSEI Symbol NOTLISTED
ISIN INE621H01010
Name of company RELIGARE ENTERPRISES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-11-2025   16:24:00
End date and time of board meeting 13-11-2025   18:14:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 20,272.29 39,217.17
(ii) Dividend Income 134.15 258.08
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 101.37 519.53
(v) Net gain on fair value changes 0.00 945.83
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 4,437.78 10,840.81
(ix) Other revenue from operations
1 Income From Insurance Premium (Net) 1,79,621.33 3,37,673.96
2 Other 1,854.25 3,103.92
Total other revenue from operations 1,81,475.58 3,40,777.88
Total Revenue From Operations 2,06,421.17 3,92,559.30
Other income 1,847.97 2,878.81
Total income 2,08,269.14 3,95,438.11
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 29,539.45 54,974.19
Finance costs 976.05 1,708.86
Depreciation, depletion and amortisation expense 1,213.93 2,469.09
Fees and commission expense 36,717.90 66,141.65
Net loss on fair value changes 379.35 379.35
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments (5,392.76) (7,327.00)
(f) Other expenses
1 Other Expenses 1,39,090.15 2,70,773.65
Total other expenses 1,39,090.15 2,70,773.65
Total expenses 2,02,524.07 3,89,119.79
3 Total profit before exceptional items and tax 5,745.07 6,318.32
4 Exceptional items 0.00 0.00
5 Total profit before tax 5,745.07 6,318.32
7 Tax expense
8 Current tax 349.25 543.85
9 Deferred tax 802.94 369.24
10 Total tax expenses 1,152.19 913.09
11 Net Profit Loss for the period from continuing operations 4,592.88 5,405.23
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 4,592.88 5,405.23
16 Other comprehensive income net of taxes (2,700.29) 1,769.35
17 Total Comprehensive Income for the period 1,892.59 7,174.58
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 3,883.27 4,905.69
Total profit or loss, attributable to non-controlling interests 709.61 499.54
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,182.21 6,007.71
Total comprehensive income for the period attributable to owners of parent non-controlling interests (289.62) 1,166.87
20 Details of equity share capital
Paid-up equity share capital 33,075.47 33,075.47
Face value of equity share capital 0 0
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 1.17 1.48
Diluted earnings per share from continuing operations 1.15 1.47
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 1.17 1.48
Diluted earnings per share 1.15 1.47
23 Debt equity ratio 0.00 0.00
24 Debt service coverage ratio 0.00 0.00
25 Interest service coverage ratio 0.00 0.00
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6,318.32
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,563.76
Adjustments for decrease (increase) in inventories (55.28)
Adjustments for decrease (increase) in trade receivables, current (2,829.95)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (9,368.48)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 11,274.30
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 59,679.80
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,469.09
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1,504.80
Adjustments for provisions, current 1,421.71
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 258.08
Adjustments for interest income 37,478.21
Adjustments for share-based payments 167.93
Adjustments for fair value losses (gains) (1,085.92)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (1,362.78)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (740.84)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 24,901.85
Net cash flows from (used in) operations 31,220.17
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 5,748.39
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 25,471.78
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 3,12,547.89
Other cash payments to acquire equity or debt instruments of other entities 4,30,976.70
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 101.00
Purchase of property, plant and equipment 734.75
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 258.08
Interest received 36,285.48
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,064.18)
Net cash flows from (used in) investing activities (84,583.18)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 6,654.63
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 100.99
Proceeds from issuing other equity instruments 37,500.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 9,462.85
Repayments of borrowings 0.00
Payments of lease liabilities 1,636.73
Dividends paid 0.00
Interest paid 1,015.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 51,066.33
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (8,045.07)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (8,045.07)
Cash and cash equivalents cash flow statement at beginning of period 30,266.80
Cash and cash equivalents cash flow statement at end of period 22,221.73




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 22,221.73
Bank Balance other than (a) above 80,391.21
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 11,330.86
(II) Other Receivables 0.00
Loans 50,195.71
Investments 9,92,383.16
Other Financial assets 37,249.56
Total Financial Assets 11,93,772.23
2 Non Financial Asset
Inventories 337.24
Current tax assets (Net) 10,221.17
Deferred tax Assets (Net) 5,056.81
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 10,396.14
Capital work-in-progress 0.00
Intangible assets under development 532.83
Goodwill 972.04
Other Intangible assets 1,774.45
Other non-financial assets (to be specified) 27,401.69
Total Non Financial Assets 56,692.37
Total assets 12,50,464.60
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 33,075.47
Other equity 2,57,506.62
Total equity attributable to owners of parent 2,90,582.09
Non controlling interest 10432313000
Total equity 3,94,905.22
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 64.10
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,56,708.91
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 15.84
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 18,691.36
(C ) Debt Securities 0.00
(d) Borrowings (Other than Debt Securities) 23,286.29
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 1,36,313.80
Total Financial Liabilities 3,35,080.30
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 8.56
(b) Provisions 3,33,575.97
(C ) Deferred tax liabilities (Net)
(d) Other non-financial liabilities 1,86,894.55
Total Non Financial Liabilities 5,20,479.08
Total liabilities 8,55,559.38
Total equity and liabilites 12,50,464.60
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 (a) Investment and Financing Activities 2,540.70 5,012.18
2 (b) Support Services 0.00 0.00
3 (c) Broking Related Activities 7,368.85 14,548.04
4 (d) E-Governance 1,450.58 3,483.87
5 (e) Insurance 1,96,755.49 3,72,358.46
6 (f) Unallocated 420.37 559.22
Total Segment Revenue 2,08,535.99 3,95,961.77
Less: Inter segment revenue 266.85 523.66
Revenue from operations 2,08,269.14 3,95,438.11
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 (a) Investment and Financing Activities 2,417.57 3,434.93
2 (b) Support Services 0.00 0.00
3 (c) Broking Related Activities 296.65 364.99
4 (d) E-Governance (205.71) 175.03
5 (e) Insurance 3,137.68 2,307.19
6 (f) Unallocated 98.88 36.18
Total Profit before tax 5,745.07 6,318.32
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 5,745.07 6,318.32
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 (a) Investment and Financing Activities 95,402.93 95,402.93
2 (b) Support Services 0.00 0.00
3 (c) Broking Related Activities 1,14,187.15 1,14,187.15
4 (d) E-Governance 2,759.19 2,759.19
5 (e) Insurance 10,35,432.79 10,35,432.79
6 (f) Unallocated 2,682.54 2,682.54
Total Segment Asset 12,50,464.60 12,50,464.60
Un-allocable Assets 0.00 0.00
Net Segment Asset 12,50,464.60 12,50,464.60
4 Segment Liabilities
Segment Liabilities
1 (a) Investment and Financing Activities 14,153.80 14,153.80
2 (b) Support Services 0.00 0.00
3 (c) Broking Related Activities 78,741.82 78,741.82
4 (d) E-Governance 2,232.44 2,232.44
5 (e) Insurance 7,58,281.00 7,58,281.00
6 (f) Unallocated 2,150.32 2,150.32
Total Segment Liabilities 8,55,559.38 8,55,559.38
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 8,55,559.38 8,55,559.38
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement Gain or (Loss) on Defined Benefit Plans -27709000 -40027000
2 Fair Value Gain / (Loss) on Equity Instruments Designated as FVTOCI 0 0
3 Income Tax Impact [(Charged) / Credit] on Above Items 6107000 8775000
4 Net Gain / (Loss) on Other Approved Securities FVTOCI -248427000 208187000
Total Amount of items that will not be reclassified to profit and loss -270029000 176935000
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (2,700.29) 1,769.35