INTEGRATED FILING — NBFC



General information about company

Scrip code 542773
NSE Symbol IIFLCAPS
MSEI Symbol NOTLISTED
ISIN INE489L01022
Name of company IIFL CAPITAL SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 07-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-11-2025   17:00:00
End date and time of board meeting 07-11-2025   20:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 10,525.06 20,516.05
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 449.17 954.69
(iv) Fees and commission Income 46,234.03 97,474.19
(v) Net gain on fair value changes 0.00 0.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 57,208.26 1,18,944.93
Other income (2,466.55) 3,836.28
Total income 54,741.71 1,22,781.21
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 15,371.61 33,001.78
Finance costs 5,331.16 9,365.89
Depreciation, depletion and amortisation expense 1,508.30 3,128.10
Fees and commission expense 11,851.36 25,253.36
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 0.00 0.00
(f) Other expenses
1 Administration and other expense 8,689.56 17,287.96
Total other expenses 8,689.56 17,287.96
Total expenses 42,751.99 88,037.09
3 Total profit before exceptional items and tax 11,989.72 34,744.12
4 Exceptional items 0.00 0.00
5 Total profit before tax 11,989.72 34,744.12
7 Tax expense
8 Current tax 4,534.57 9,286.54
9 Deferred tax (1,059.57) (610.22)
10 Total tax expenses 3,475.00 8,676.32
11 Net Profit Loss for the period from continuing operations 8,514.72 26,067.80
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 8,514.72 26,067.80
16 Other comprehensive income net of taxes (20.29) (123.05)
17 Total Comprehensive Income for the period 8,494.43 25,944.75
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 6,207.36 6,207.36
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 2.72 8.38
Diluted earnings per share from continuing operations 2.57 7.91
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 2.72 8.38
Diluted earnings per share 2.57 7.91
23 Debt equity ratio 0.6200 0.6200
24 Debt service coverage ratio 2.700 4.3300
25 Interest service coverage ratio 3.4100 4.9800
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 34,744.12
Adjustments for reconcile profit (loss)
Adjustments for finance costs 9,365.89
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (4,217.75)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (4,495.74)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (89,100.36)
Adjustments for other bank balances 5,923.08
Adjustments for increase (decrease) in trade payables, current (21,517.40)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (3,727.73)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 3,128.10
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (67.62)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 5,772.38
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (11.26)
Adjustments for dividend income 353.29
Adjustments for interest income 943.90
Adjustments for share-based payments 4,134.73
Adjustments for fair value losses (gains) (3,299.59)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (102.13)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 21,430.76
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (78,081.83)
Net cash flows from (used in) operations (43,337.71)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 9,358.27
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (52,695.98)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities (6,048.81)
Other cash payments to acquire equity or debt instruments of other entities 51.77
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 420.37
Purchase of property, plant and equipment 901.16
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 353.29
Interest received 943.90
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (437.64)
Net cash flows from (used in) investing activities (5,721.82)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 401.16
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,07,838.22
Repayments of borrowings 27,385.87
Payments of lease liabilities 1,868.22
Dividends paid 0.00
Interest paid 8,851.22
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 30.36
Net cash flows from (used in) financing activities 70,164.43
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 11,746.63
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 11,746.63
Cash and cash equivalents cash flow statement at beginning of period 61,219.62
Cash and cash equivalents cash flow statement at end of period 72,966.25




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 72,966.25
Bank Balance other than (a) above 3,34,311.62
Derivative financial instruments 0.00
Receivables
(I) Trade Receivables 7,508.56
(II) Other Receivables 5,753.23
Loans 1,51,387.61
Investments 57,990.15
Other Financial assets 2,19,920.96
Total Financial Assets 8,49,838.38
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 6,023.95
Deferred tax Assets (Net) 2,939.90
Investment Property 7,657.86
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 20,720.62
Capital work-in-progress 300.79
Intangible assets under development 0.00
Goodwill 0.00
Other Intangible assets 8,035.86
Other non-financial assets (to be specified) 13,593.22
Total Non Financial Assets 59,272.20
Total assets 9,09,110.58
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,207.36
Other equity 2,74,891.43
Total equity attributable to owners of parent 2,81,098.79
Non controlling interest 40064000
Total equity 2,81,499.43
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.03
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 721.77
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 21,136.72
(C ) Debt Securities 97,838.22
(d) Borrowings (Other than Debt Securities) 76,336.78
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 4,21,718.35
Total Financial Liabilities 6,17,751.87
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 2,185.90
(b) Provisions 1,104.54
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 6,568.84
Total Non Financial Liabilities 9,859.28
Total liabilities 6,27,611.15
Total equity and liabilites 9,09,110.58
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Capital market activity 47,389.94 1,08,846.89
2 Insurance Broking 6,657.02 12,538.17
3 Facilities and ancillary 1,204.01 2,417.37
Total Segment Revenue 55,250.97 1,23,802.43
Less: Inter segment revenue 509.26 1,021.22
Revenue from operations 54,741.71 1,22,781.21
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Capital market activity 11,138.91 33,449.09
2 Insurance Broking 490.02 790.50
3 Facilities and ancillary 360.79 504.53
Total Profit before tax 11,989.72 34,744.12
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 11,989.72 34,744.12
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Capital market activity 8,49,808.15 8,49,808.15
2 Insurance Broking 12,393.26 12,393.26
3 Facilities and ancillary 37,945.33 37,945.33
Total Segment Asset 9,00,146.74 9,00,146.74
Un-allocable Assets 8,963.84 8,963.84
Net Segment Asset 9,09,110.58 9,09,110.58
4 Segment Liabilities
Segment Liabilities
1 Capital market activity 6,03,315.06 6,03,315.06
2 Insurance Broking 8,978.87 8,978.87
3 Facilities and ancillary 13,131.34 13,131.34
Total Segment Liabilities 6,25,425.27 6,25,425.27
Un-allocable Liabilities 2,185.88 2,185.88
Net Segment Liabilities 6,27,611.15 6,27,611.15
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plan -2873000 -16605000
Total Amount of items that will not be reclassified to profit and loss -2873000 -16605000
2 Income tax relating to items that will not be reclassified to profit or loss (8.44) (43.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (20.29) (123.05)