INTEGRATED FILING — NBFC



General information about company

Scrip code 511243
NSE Symbol CHOLAFIN
MSEI Symbol NOTLISTED
ISIN INE121A01024
Name of company Cholamandalam Investment and Finance Company Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 06-11-2025   11:30:00
End date and time of board meeting 06-11-2025   13:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 6,90,136.00 13,55,735.00
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 48,898.00 92,318.00
(v) Net gain on fair value changes 2,342.00 5,248.00
(vi) Net gain on derecognition of financial instruments under amortised cost category 7,639.00 22,297.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 123.00 220.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 7,49,138.00 14,75,818.00
Other income 12,204.00 20,833.00
Total income 7,61,342.00 14,96,651.00
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 1,07,343.00 2,00,909.00
Finance costs 3,51,731.00 6,98,537.00
Depreciation, depletion and amortisation expense 7,103.00 13,847.00
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 89,723.00 1,77,956.00
(f) Other expenses
1 Other expenses 48,977.00 95,810.00
Total other expenses 48,977.00 95,810.00
Total expenses 6,04,877.00 11,87,059.00
3 Total profit before exceptional items and tax 1,56,465.00 3,09,592.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,56,465.00 3,09,592.00
7 Tax expense
8 Current tax 45,715.00 89,797.00
9 Deferred tax (5,085.00) (9,750.00)
10 Total tax expenses 40,630.00 80,047.00
11 Net Profit Loss for the period from continuing operations 1,15,835.00 2,29,545.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 126.00 199.00
15 Total profit (loss) for period 1,15,961.00 2,29,744.00
16 Other comprehensive income net of taxes 4,716.00 (3,264.00)
17 Total Comprehensive Income for the period 1,20,677.00 2,26,480.00
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 16,835.00 16,835.00
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 13.78 27.31
Diluted earnings per share from continuing operations 13.75 27.24
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 13.78 27.31
Diluted earnings per share 13.75 27.24
23 Debt equity ratio 7.2300 7.2300
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1 Since there is no provision given for Non financial assets and Non financial Liabilities in the Cash Flow Indirect worksheet , such amount has been adjusted in the line item - Other Adjustment to reconcile Profit(loss) 2 Since there is no provision given for Loans in the Cash Flow Indirect worksheet , such amount has been adjusted in the line item - Other Adjustment to reconcile Profit(loss) 3 Since there is no provision for Movement in Investments - Mutual Fund & Government Securities, Treasury bills, STRIPS such amount has been adjusted in Other Inflows (Outflows) of cash in investing. 4 Since there is no provision for Repayment of Debentures,Borrowing - Other than debt securities and Subordinated liability such repayment has been considered in Repayment of Borrowings under Cash flow used from Financing Activity 5 Since there is no provision for Investment in Fixed Deposits etc that has been considered in Other Inflows(outflows) under cash flow used from investing activity 6 The Purchase of Property, Plant and Equipment includes Capital work in progress and Intangible assets under development in line with Signed Financials. 7 Since there is no provision for loss on sale of Property,Plant and Equipment and Intangible assets under development - Expense that has been considered in Other adjustments for Non-cash items. 8 Since there is no provision given for Interest on income tax refund in the Cash Flow Indirect worksheet , such amount has been adjusted in the line item - Other Adjustment to reconcile Profit(loss) 9 Since there is no provision given for Net gain on derecognition of financial instruments under amortised cost category in the Cash Flow Indirect worksheet, such amount has been adjusted in the line item - Other adjustments for Non-cash item 10 Since there is no provision given for Proceeds from de-recognition of financial assets recognised at amortised cost in the Cash Flow Indirect worksheet, such amount has been adjusted in the line item - Other


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3,09,592.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 6,98,537.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (8,609.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 1,344.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (23,424.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 13,847.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1,77,956.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 2,768.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 10,885.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 4,198.00
Adjustments for fair value losses (gains) (5,452.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (17,26,346.00)
Other adjustments for non-cash items (60,105.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (9,14,401.00)
Net cash flows from (used in) operations (6,04,809.00)
Dividends received 0.00
Interest paid 7,13,203.00
Interest received 38,695.00
Income taxes paid (refund) 70,209.00
Other inflows (outflows) of cash 3,17,668.00
Net cash flows from (used in) operating activities (10,31,858.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 856.00
Purchase of property, plant and equipment 15,641.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,19,321.00)
Net cash flows from (used in) investing activities (1,34,106.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 2,555.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 13,48,037.00
Proceeds from borrowings 53,01,708.00
Repayments of borrowings 54,28,571.00
Payments of lease liabilities 7,719.00
Dividends paid 5,886.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 12,10,124.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 44,160.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 44,160.00
Cash and cash equivalents cash flow statement at beginning of period 5,27,965.00
Cash and cash equivalents cash flow statement at end of period 5,72,125.00




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 5,72,125.00
Bank Balance other than (a) above 4,68,849.00
Derivative financial instruments 71,294.00
Receivables
(I) Trade Receivables 21,186.00
(II) Other Receivables 19,539.00
Loans 1,94,23,548.00
Investments 7,13,993.00
Other Financial assets 57,865.00
Total Financial Assets 2,13,48,399.00
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 6,576.00
Deferred tax Assets (Net) 1,05,707.00
Investment Property 13.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 1,87,460.00
Capital work-in-progress 882.00
Intangible assets under development 1,898.00
Goodwill 0.00
Other Intangible assets 2,822.00
Other non-financial assets (to be specified) 20,814.00
Total Non Financial Assets 3,26,172.00
Total assets 2,16,74,571.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 16,835.00
Other equity 25,77,379.00
Total equity attributable to owners of parent 25,94,214.00
Non controlling interest
Total equity 25,94,214.00
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 23,878.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 358.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 12,458.00
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,46,001.00
(C ) Debt Securities 36,72,656.00
(d) Borrowings (Other than Debt Securities) 1,38,78,312.00
(e) Deposits 0.00
(f) Subordinated Liabilities 12,15,328.00
(g) Other financial liabilities 94,409.00
Total Financial Liabilities 1,90,43,400.00
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0.00
(b) Provisions 26,323.00
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 10,634.00
Total Non Financial Liabilities 36,957.00
Total liabilities 1,90,80,357.00
Total equity and liabilites 2,16,74,571.00
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Vehicle Finance 4,01,028.00 7,85,778.00
2 Loan against property 1,42,224.00 2,85,848.00
3 Home Loans 78,064.00 1,50,023.00
4 Others 1,15,371.00 2,28,848.00
5 Unallocated 24,655.00 46,154.00
Total Segment Revenue 7,61,342.00 14,96,651.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 7,61,342.00 14,96,651.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Vehicle Finance 69,083.00 1,31,913.00
2 Loan against property 48,217.00 1,02,253.00
3 Home Loans 21,691.00 39,605.00
4 Others 10,025.00 21,939.00
5 Unallocated 7,575.00 14,081.00
Total Profit before tax 1,56,591.00 3,09,791.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 1,56,591.00 3,09,791.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Vehicle Finance 1,07,56,393.00 1,07,56,393.00
2 Loan against property 41,45,987.00 41,45,987.00
3 Home Loans 20,13,842.00 20,13,842.00
4 Others 25,16,012.00 25,16,012.00
5 Unallocated 22,42,337.00 22,42,337.00
Total Segment Asset 2,16,74,571.00 2,16,74,571.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 2,16,74,571.00 2,16,74,571.00
4 Segment Liabilities
Segment Liabilities
1 Vehicle Finance 94,69,687.00 94,69,687.00
2 Loan against property 36,50,034.00 36,50,034.00
3 Home Loans 17,72,941.00 17,72,941.00
4 Others 22,13,592.00 22,13,592.00
5 Unallocated 19,74,103.00 19,74,103.00
Total Segment Liabilities 1,90,80,357.00 1,90,80,357.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,90,80,357.00 1,90,80,357.00
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassfied to profit and loss -82500000 -128300000
Total Amount of items that will not be reclassified to profit and loss -82500000 -128300000
2 Income tax relating to items that will not be reclassified to profit or loss (208.00) (323.00)
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassfied to profit and loss 712700000 -307900000
Total Amount of items that will be reclassified to profit and loss 712700000 -307900000
4 Income tax relating to items that will be reclassified to profit or loss 1,794.00 (775.00)
5 Total Other comprehensive income 4,716.00 (3,264.00)