INTEGRATED FILING — NBFC



General information about company

Scrip code 544044
NSE Symbol INDIASHLTR
MSEI Symbol NOTLISTED
ISIN INE922K01024
Name of company INDIA SHELTER FINANCE CORPORATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 04-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 27-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Housing Finance
Start date and time of board meeting 04-11-2025   14:30:00
End date and time of board meeting 04-11-2025   15:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 29,772.55 58,365.60
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 3,519.23 7,306.39
(v) Net gain on fair value changes 164.45 345.80
(vi) Net gain on derecognition of financial instruments under amortised cost category 3,464.32 7,024.42
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 36,920.55 73,042.21
Other income 3.29 12.69
Total income 36,923.84 73,054.90
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 6,867.62 13,805.02
Finance costs 10,963.36 21,608.88
Depreciation, depletion and amortisation expense 318.94 597.25
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 952.75 1,977.12
(f) Other expenses
1 Other expenses 2,013.69 3,735.15
Total other expenses 2,013.69 3,735.15
Total expenses 21,116.36 41,723.42
3 Total profit before exceptional items and tax 15,807.48 31,331.48
4 Exceptional items 0.00 0.00
5 Total profit before tax 15,807.48 31,331.48
7 Tax expense
8 Current tax 3,459.97 6,849.05
9 Deferred tax 143.08 333.12
10 Total tax expenses 3,603.05 7,182.17
11 Net Profit Loss for the period from continuing operations 12,204.43 24,149.31
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 12,204.43 24,149.31
16 Other comprehensive income net of taxes 160.66 281.77
17 Total Comprehensive Income for the period 12,365.09 24,431.08
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
20 Details of equity share capital
Paid-up equity share capital 5,417.84 5,417.84
Face value of equity share capital 5 5
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 11.29 22.36
Diluted earnings per share from continuing operations 10.92 21.63
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 11.29 22.36
Diluted earnings per share 10.92 21.63
23 Debt equity ratio 1.8800 1.8800
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 31,331.48
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (36.59)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (82,476.00)
Adjustments for other financial assets, current (327.82)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (127.37)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 597.25
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1,977.12
Adjustments for provisions, current 116.86
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 8,724.93
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 813.85
Adjustments for share-based payments 639.49
Adjustments for fair value losses (gains) (3,799.58)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 1,422.59
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (74,102.97)
Net cash flows from (used in) operations (42,771.49)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 4,943.21
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (47,714.70)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 33.74
Purchase of property, plant and equipment 762.01
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (17,152.92)
Net cash flows from (used in) investing activities (17,881.19)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,019.50
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,38,845.00
Repayments of borrowings 86,030.46
Payments of lease liabilities 419.55
Dividends paid 5,396.72
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 48,017.77
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (17,578.12)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (17,578.12)
Cash and cash equivalents cash flow statement at beginning of period 18,195.94
Cash and cash equivalents cash flow statement at end of period 617.82




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 617.82
Bank Balance other than (a) above 18,812.96
Derivative financial instruments 2,533.31
Receivables
(I) Trade Receivables 74.91
(II) Other Receivables 0.00
Loans 7,63,398.94
Investments 46,768.90
Other Financial assets 20,535.72
Total Financial Assets 8,52,742.56
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 0.00
Deferred tax Assets (Net) 197.08
Investment Property 0.00
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 2,921.81
Capital work-in-progress 0.00
Intangible assets under development 0.00
Goodwill 0.00
Other Intangible assets 174.78
Other non-financial assets (to be specified) 1,997.07
Total Non Financial Assets 5,290.74
Total assets 8,58,033.30
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 5,417.84
Other equity 2,86,109.18
Total equity attributable to owners of parent 2,91,527.02
Non controlling interest 0
Total equity 2,91,527.02
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 775.60
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 4,368.28
(d) Borrowings (Other than Debt Securities) 5,44,855.41
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 12,687.74
Total Financial Liabilities 5,62,687.03
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 1,550.61
(b) Provisions 602.29
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 1,666.35
Total Non Financial Liabilities 3,819.25
Total liabilities 5,66,506.28
Total equity and liabilites 8,58,033.30
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurment (losses)/gains on defined benefit obligations -1761000 -3533000
Total Amount of items that will not be reclassified to profit and loss -1761000 -3533000
2 Income tax relating to items that will not be reclassified to profit or loss (4.43) (8.89)
3 Amount of items that will be reclassified to profit and loss
1 Re-measurement gains/ (losses) on hedge instruments 23231000 41188000
Total Amount of items that will be reclassified to profit and loss 23231000 41188000
4 Income tax relating to items that will be reclassified to profit or loss 58.47 103.67
5 Total Other comprehensive income 160.66 281.77




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R Batliboi & Associates LLP Yes 31-07-2027