INTEGRATED FILING — NBFC



General information about company

Scrip code 543335
NSE Symbol APTUS
MSEI Symbol NOTLISTED
ISIN INE852O01025
Name of company Aptus Value Housing Finance India Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 31-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Providing long term housing finance, loan against properties & Refinance loans
Start date and time of board meeting 31-10-2025   10:30:00
End date and time of board meeting 31-10-2025   13:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 31-01-2025
Indicate Company website link for updated RPT policy of the Company https://www.aptusindia.com/policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations
(i) Interest Income 32,414.13 65,022.21
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 1,044.97 1,958.44
(v) Net gain on fair value changes 532.65 1,023.16
(vi) Net gain on derecognition of financial instruments under amortised cost category 4,105.76 5,660.60
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 38,097.51 73,664.41
Other income 3,509.25 4,524.40
Total income 41,606.76 78,188.81
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 3,062.47 6,390.66
Finance costs 11,502.25 22,815.74
Depreciation, depletion and amortisation expense 307.26 616.66
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 460.92 1,366.58
(f) Other expenses
1 Other Expenses 1,087.30 1,970.06
Total other expenses 1,087.30 1,970.06
Total expenses 16,420.20 33,159.70
3 Total profit before exceptional items and tax 25,186.56 45,029.11
4 Exceptional items 0.00 0.00
5 Total profit before tax 25,186.56 45,029.11
7 Tax expense
8 Current tax 3,945.34 7,958.22
9 Deferred tax 1,055.60 1,412.53
10 Total tax expenses 5,000.94 9,370.75
11 Net Profit Loss for the period from continuing operations 20,185.62 35,658.36
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 20,185.62 35,658.36
16 Other comprehensive income net of taxes 3.40 2.26
17 Total Comprehensive Income for the period 20,189.02 35,660.62
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 10,013.20 10,013.20
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.04 7.13
Diluted earnings per share from continuing operations 4.03 7.13
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.04 7.13
Diluted earnings per share 4.03 7.13
23 Debt equity ratio 1.2200 1.2200
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 45,029.11
Adjustments for reconcile profit (loss)
Adjustments for finance costs 22,815.74
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (12,770.44)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (378.62)
Adjustments for other financial assets, current 1,512.79
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 884.20
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 616.66
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 137.61
Adjustments for other financial liabilities, current (1,195.14)
Adjustments for other financial liabilities, non-current 181.54
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 403.31
Adjustments for share-based payments 366.98
Adjustments for fair value losses (gains) (1,023.16)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (5,717.83)
Other adjustments for non-cash items 952.18
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 5,979.20
Net cash flows from (used in) operations 51,008.31
Dividends received 0.00
Interest paid 22,825.55
Interest received 0.00
Income taxes paid (refund) 8,769.19
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 19,413.57
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 261.65
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 458.01
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (17,114.86)
Net cash flows from (used in) investing activities (16,918.50)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,588.20
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 25,000.00
Proceeds from borrowings 75,000.00
Repayments of borrowings 88,924.07
Payments of lease liabilities 457.83
Dividends paid 12,495.40
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (289.10)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,205.97
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 2,205.97
Cash and cash equivalents cash flow statement at beginning of period 16,341.95
Cash and cash equivalents cash flow statement at end of period 18,547.92




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 18,547.92
Bank Balance other than (a) above 16,673.92
Derivative financial instruments
Receivables
(I) Trade Receivables
(II) Other Receivables
Loans 8,15,871.43
Investments 34,115.76
Other Financial assets 7,588.38
Total Financial Assets 8,92,797.41
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 1,506.26
Deferred tax Assets (Net) 479.06
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 751.84
Capital work-in-progress
Intangible assets under development
Goodwill 0.00
Other Intangible assets 118.62
Other non-financial assets (to be specified) 8,897.23
Total Non Financial Assets 11,753.01
Total assets 9,04,550.42
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 10,013.20
Other equity 3,93,194.16
Total equity attributable to owners of parent 4,03,207.36
Non controlling interest
Total equity 4,03,207.36
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1,182.66
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 1,17,028.80
(d) Borrowings (Other than Debt Securities) 3,76,778.55
(e) Deposits
(f) Subordinated Liabilities
(g) Other financial liabilities 4,437.43
Total Financial Liabilities 4,99,427.44
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net)
(b) Provisions 873.91
(C ) Deferred tax liabilities (Net)
(d) Other non-financial liabilities 1,041.71
Total Non Financial Liabilities 1,915.62
Total liabilities 5,01,343.06
Total equity and liabilites 9,04,550.42
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (3.40) (2.26)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 3.40 2.26




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Aptus Value Housing Finance India Limited M Anandan Executive Chairman Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 1,402.25 0.00 0.00
2 Aptus Value Housing Finance India Limited Mona Kachhwaha Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 17.50 0.00 0.00
3 Aptus Value Housing Finance India Limited V G Kannan Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 17.50 0.00 0.00
4 Aptus Value Housing Finance India Limited Anand Raghavan Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 2.10 0.00 0.00
5 Aptus Value Housing Finance India Limited Natarajan Balasubramanian Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 2.20 0.00 0.00
6 Aptus Value Housing Finance India Limited Subba Rao N V Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 2.60 0.00 0.00
7 Aptus Value Housing Finance India Limited P Balaji Managing Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 331.51 0.00 0.00
8 Aptus Value Housing Finance India Limited Sanjay Mittal Chief Financial Officer Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 77.22 0.00 0.00
9 Aptus Value Housing Finance India Limited Sanin Panicker Company Secretary Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 16.17 0.00 0.00
10 Aptus Value Housing Finance India Limited Aptus Finance India Private Limited Wholly owned Subsidiary Sale of goods or services As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 4,425.42 0.00 0.00
11 Aptus Value Housing Finance India Limited Aptus Finance India Private Limited Wholly owned Subsidiary Loan As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 10,000.00 34,000.00 24,000.00
12 Aptus Value Housing Finance India Limited Aptus Finance India Private Limited Wholly owned Subsidiary Interest received As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 1,417.44 0.00 0.00
13 Aptus Value Housing Finance India Limited K M Mohandass Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 15.00 0.00 0.00
14 Aptus Value Housing Finance India Limited S Krishnamurthy Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 15.00 0.00 0.00
15 Aptus Value Housing Finance India Limited Krishnamurthy Vijayan Independent Director Remuneration As approved by the NRC, Audit Committee and Board in accordance with the provisions of Companies Act, 2013 15.00 0.00 0.00
16 Aptus Value Housing Finance India Limited Aptus Finance India Private Limited Wholly owned Subsidiary Dividend received As approved by the Board in accordance with the provisions of Companies Act, 2013 2,520.00 0.00 0.00
Total value of transaction during the reporting period 20,276.91