INTEGRATED FILING — NBFC



General information about company

Scrip code 543263
NSE Symbol SMCGLOBAL
MSEI Symbol NOTLISTED
ISIN INE103C01036
Name of company SMC GLOBAL SECURITIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 30-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-10-2025   20:30:00
End date and time of board meeting 30-10-2025   21:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 22,485.65 22,485.65
(ii) Dividend Income 13.99 13.99
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 52,898.83 52,898.83
(v) Net gain on fair value changes 685.45 685.45
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
1 Net gain on Propritetary Trading 10,436.02 10,436.02
Total other revenue from operations 10,436.02 10,436.02
Total Revenue From Operations 86,519.94 86,519.94
Other income 263.94 263.94
Total income 86,783.88 86,783.88
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 17,878.04 17,878.04
Finance costs 10,726.94 10,726.94
Depreciation, depletion and amortisation expense 1,369.56 1,369.56
Fees and commission expense 43,068.29 43,068.29
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 699.65 699.65
(f) Other expenses
Total other expenses 6,422.76 6,422.76
Total expenses 80,165.24 80,165.24
3 Total profit before exceptional items and tax 6,618.64 6,618.64
4 Exceptional items 0.00 0.00
5 Total profit before tax 6,618.64 6,618.64
7 Tax expense
8 Current tax 1,871.23 1,871.23
9 Deferred tax (347.58) (347.58)
10 Total tax expenses 1,523.65 1,523.65
11 Net Profit Loss for the period from continuing operations 5,094.99 5,094.99
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 5,094.99 5,094.99
16 Other comprehensive income net of taxes 286.14 286.14
17 Total Comprehensive Income for the period 5,381.13 5,381.13
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 5,039.33 5,039.33
Total profit or loss, attributable to non-controlling interests 55.66 55.66
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5,325.79 5,325.79
Total comprehensive income for the period attributable to owners of parent non-controlling interests 55.34 55.34
20 Details of equity share capital
Paid-up equity share capital 2,094.00 2,094.00
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.81 4.81
Diluted earnings per share from continuing operations 4.81 4.81
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.81 4.81
Diluted earnings per share 4.81 4.81
23 Debt equity ratio 1.5600 1.5600
24 Debt service coverage ratio 0.300 0.300
25 Interest service coverage ratio 1.6300 1.6300
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 9,246.19
Adjustments for decrease (increase) in inventories (559.06)
Adjustments for decrease (increase) in trade receivables, current (19,307.69)
Adjustments for decrease (increase) in trade receivables, non-current (5.17)
Adjustments for decrease (increase) in other current assets (705.49)
Adjustments for decrease (increase) in other non-current assets 274.20
Adjustments for other financial assets, non-current (271.28)
Adjustments for other financial assets, current 24,482.27
Adjustments for other bank balances (36,489.25)
Adjustments for increase (decrease) in trade payables, current (12,101.21)
Adjustments for increase (decrease) in trade payables, non-current (1,963.44)
Adjustments for increase (decrease) in other current liabilities 2,767.87
Adjustments for increase (decrease) in other non-current liabilities (4,560.44)
Adjustments for depreciation and amortisation expense 1,369.56
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 699.65
Adjustments for provisions, current 448.39
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 4,702.85
Adjustments for other financial liabilities, non-current 5,837.23
Adjustments for unrealised foreign exchange losses gains (34.37)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (177.07)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (26,346.26)
Net cash flows from (used in) operations (19,727.62)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,468.89
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (21,196.51)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 36.96
Purchase of property, plant and equipment 1,534.15
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 40.42
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (1,456.77)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 10,452.90
Proceeds from borrowings 38,529.04
Repayments of borrowings 18,958.82
Payments of lease liabilities 1,028.37
Dividends paid 1,349.64
Interest paid 8,821.70
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (117.51)
Net cash flows from (used in) financing activities 18,705.90
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (3,947.38)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 310.61
Net increase (decrease) in cash and cash equivalents (3,636.77)
Cash and cash equivalents cash flow statement at beginning of period 15,073.27
Cash and cash equivalents cash flow statement at end of period 11,436.50




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 15.81
Bank Balance other than (a) above 2,30,394.43
Derivative financial instruments 7,512.73
Receivables
(I) Trade Receivables 85,653.60
(II) Other Receivables 2,798.01
Loans 1,44,905.72
Investments 8,196.53
Other Financial assets 17,156.17
Total Financial Assets 4,96,633.00
2 Non Financial Asset
Inventories 833.81
Current tax assets (Net) 1,399.36
Deferred tax Assets (Net) 3,723.11
Investment Property 726.03
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 8,015.09
Capital work-in-progress 5,416.91
Intangible assets under development 51.75
Goodwill 0.00
Other Intangible assets 217.50
Other non-financial assets (to be specified) 7,159.06
Total Non Financial Assets 27,542.62
Total assets 5,24,175.62
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,094.00
Other equity 1,23,692.52
Total equity attributable to owners of parent 1,25,786.52
Non controlling interest 22321000
Total equity 1,26,009.73
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 4,641.83
(b) Payables 0.00
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 10.40
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 76,097.97
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 25,959.23
(d) Borrowings (Other than Debt Securities) 1,69,901.78
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 1,13,580.71
Total Financial Liabilities 3,90,191.92
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 820.57
(b) Provisions 5,023.14
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 2,130.26
Total Non Financial Liabilities 7,973.97
Total liabilities 3,98,165.89
Total equity and liabilites 5,24,175.62
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Broking, distribution and trading 51,585.71 27,832.27
Total Segment Revenue 89,144.50 89,144.50
Less: Inter segment revenue 2,360.62 2,360.62
Revenue from operations 86,783.88 86,783.88
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Broking, distribution and trading 11,201.93 657.22
Total Profit before tax 17,345.58 17,345.58
i. Finance cost 10,726.94 10,726.94
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 6,618.64 6,618.64
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Broking, distribution and trading 4,13,319.80 4,13,319.80
2 Insurance broking services 10,113.79 10,113.79
3 Financing activities 1,27,771.32 1,27,771.32
Total Segment Asset 5,51,204.91 5,51,204.91
Un-allocable Assets (27,029.29) (27,029.29)
Net Segment Asset 5,24,175.62 5,24,175.62
4 Segment Liabilities
Segment Liabilities
1 Broking, distribution and trading 3,35,564.97 3,35,564.97
2 Insurance broking services 7,881.70 7,881.70
3 Financing activities 79,248.51 79,248.51
Total Segment Liabilities 4,22,695.18 4,22,695.18
Un-allocable Liabilities (24,306.08) (24,306.08)
Net Segment Liabilities 3,98,389.10 3,98,389.10
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the net defined benefit liability / asset -7955000 -7955000
Total Amount of items that will not be reclassified to profit and loss -7955000 -7955000
2 Income tax relating to items that will not be reclassified to profit or loss (20.71) (20.71)
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translating foreign operations 34498000 34498000
Total Amount of items that will be reclassified to profit and loss 34498000 34498000
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 286.14 286.14