INTEGRATED FILING — NBFC



General information about company

Scrip code 540725
NSE Symbol SHAREINDIA
MSEI Symbol NOTLISTED
ISIN INE932X01026
Name of company Share India Securities Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 30-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-10-2025   17:47:00
End date and time of board meeting 30-10-2025   18:56:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations
(i) Interest Income 6,841.58 12,940.37
(ii) Dividend Income 694.43 1,064.27
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 4,972.85 8,966.58
(v) Net gain on fair value changes 20,704.81 42,462.01
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 645.59 2,305.55
(viii) Sale of services 236.41 498.03
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 34,095.67 68,236.81
Other income 527.12 846.57
Total income 34,622.79 69,083.38
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 386.40 2,343.96
Changes in inventories of finished goods, work-in-progress and stock-in-trade 252.81 (69.67)
Employee benefit expense 7,360.87 15,804.70
Finance costs 3,372.61 6,040.83
Depreciation, depletion and amortisation expense 423.11 829.21
Fees and commission expense 1,027.30 1,612.43
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 318.95 835.50
(f) Other expenses
1 Operating Expenses 6,873.87 14,472.77
2 Other expenses 1,961.15 3,498.05
Total other expenses 8,835.02 17,970.82
Total expenses 21,977.07 45,367.78
3 Total profit before exceptional items and tax 12,645.72 23,715.60
4 Exceptional items 0.00 0.00
5 Total profit before tax 12,645.72 23,715.60
7 Tax expense
8 Current tax 4,466.68 6,594.22
9 Deferred tax (1,143.06) (638.44)
10 Total tax expenses 3,323.62 5,955.78
11 Net Profit Loss for the period from continuing operations 9,322.10 17,759.82
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 9,322.10 17,759.82
16 Other comprehensive income net of taxes (0.15) 492.46
17 Total Comprehensive Income for the period 9,321.95 18,252.28
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 9,291.32 17,709.64
Total profit or loss, attributable to non-controlling interests 30.78 50.18
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 9,291.17 18,202.10
Total comprehensive income for the period attributable to owners of parent non-controlling interests 30.78 50.18
20 Details of equity share capital
Paid-up equity share capital 4,376.51 4,376.51
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.25 8.1
Diluted earnings per share from continuing operations 4.23 8.07
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.25 8.1
Diluted earnings per share 4.23 8.07
23 Debt equity ratio 0.2100 0.2100
24 Debt service coverage ratio 2.8500 3.6900
25 Interest service coverage ratio 4.8200 5.0100
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) EPS [Basic and Diluted] are not annualised for the quarters.


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 23,715.60
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4,649.18
Adjustments for decrease (increase) in inventories (30,120.96)
Adjustments for decrease (increase) in trade receivables, current (581.67)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (630.87)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (13,330.82)
Adjustments for other bank balances (36,621.28)
Adjustments for increase (decrease) in trade payables, current 11,437.17
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 24.54
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 829.21
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 835.50
Adjustments for provisions, current 275.19
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 23,469.09
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (117.91)
Adjustments for dividend income 0.00
Adjustments for interest income 261.88
Adjustments for share-based payments 497.87
Adjustments for fair value losses (gains) 266.28
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (30.89)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (8.50)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (39,420.75)
Net cash flows from (used in) operations (15,705.15)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 4,681.29
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (20,386.44)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 77,325.66
Other cash payments to acquire equity or debt instruments of other entities 66,464.40
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 135.36
Purchase of property, plant and equipment 268.72
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 4.96
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties (3,516.93)
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 249.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 7,455.42
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 12.09
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 3,693.45
Repayments of borrowings 0.00
Payments of lease liabilities 213.44
Dividends paid 1,203.54
Interest paid 4,649.18
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (2,360.62)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (15,291.64)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (15,291.64)
Cash and cash equivalents cash flow statement at beginning of period 54,505.29
Cash and cash equivalents cash flow statement at end of period 39,213.65




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 39,213.69
Bank Balance other than (a) above 2,28,091.67
Derivative financial instruments 5,438.38
Receivables
(I) Trade Receivables 2,795.60
(II) Other Receivables 1,152.81
Loans 67,229.06
Investments 27,456.11
Other Financial assets 48,790.51
Total Financial Assets 4,20,167.83
2 Non Financial Asset
Inventories 69.67
Current tax assets (Net) 1,578.36
Deferred tax Assets (Net) 0.00
Investment Property 279.08
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 6,403.30
Capital work-in-progress 25.91
Intangible assets under development 4.96
Goodwill 0.00
Other Intangible assets 405.33
Other non-financial assets (to be specified) 4,329.07
Total Non Financial Assets 13,095.68
Total assets 4,33,263.51
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,376.51
Other equity 2,46,532.80
Total equity attributable to owners of parent 2,50,909.31
Non controlling interest 153991000
Total equity 2,52,449.22
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 2,575.79
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.05
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 52,766.10
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 12,428.41
(d) Borrowings (Other than Debt Securities) 39,911.19
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 68,680.85
Total Financial Liabilities 1,76,362.39
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 1,996.10
(b) Provisions 1,029.52
(C ) Deferred tax liabilities (Net) 146.22
(d) Other non-financial liabilities 1,280.06
Total Non Financial Liabilities 4,451.90
Total liabilities 1,80,814.29
Total equity and liabilites 4,33,263.51
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Share Broking/Trading Business 31,232.86 63,476.58
2 Insurance Business 216.85 453.39
3 Merchant Banking Business 1,485.75 1,758.15
4 NBFC Business 1,369.83 2,762.05
5 Technology Services 317.50 633.21
6 Unallocated 0.00 0.00
Total Segment Revenue 34,622.79 69,083.38
Less: Inter segment revenue
Revenue from operations 34,622.79 69,083.38
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Share Broking/Trading Business 14,642.19 27,681.72
2 Insurance Business 5.93 9.40
3 Merchant Banking Business 600.86 614.97
4 NBFC Business 667.85 1,270.21
5 Technology Services 101.69 180.80
6 Unallocated (0.19) (0.67)
Total Profit before tax 16,018.33 29,756.43
i. Finance cost 3,372.61 6,040.83
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 12,645.72 23,715.60
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Share Broking/Trading Business 3,96,050.34 3,96,050.34
2 Insurance Business 1,217.69 1,217.69
3 Merchant Banking Business 5,885.08 5,885.08
4 NBFC Business 25,851.29 25,851.29
5 Technology Services 4,255.11 4,255.11
6 Unallocated 4.00 4.00
Total Segment Asset 4,33,263.51 4,33,263.51
Un-allocable Assets 0.00 0.00
Net Segment Asset 4,33,263.51 4,33,263.51
4 Segment Liabilities
Segment Liabilities
1 Share Broking/Trading Business 1,69,416.44 1,69,416.44
2 Insurance Business 188.05 188.05
3 Merchant Banking Business 822.75 822.75
4 NBFC Business 9,776.75 9,776.75
5 Technology Services 608.80 608.80
6 Unallocated 1.50 1.50
Total Segment Liabilities 1,80,814.29 1,80,814.29
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,80,814.29 1,80,814.29
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Components of Defined benefit cost 78000 -27000
2 Net Gain on Fair Value of Investments -2967000 74628000
Total Amount of items that will not be reclassified to profit and loss -2889000 74601000
2 Income tax relating to items that will not be reclassified to profit or loss 35.58 321.65
3 Amount of items that will be reclassified to profit and loss
1 Net Gain on Fair Value of Investments 446000 951000
2 Foreign Currency Transalation Reserve 6098000 6098000
Total Amount of items that will be reclassified to profit and loss 6544000 7049000
4 Income tax relating to items that will be reclassified to profit or loss 1.12 2.39
5 Total Other comprehensive income (0.15) 492.46