INTEGRATED FILING — NBFC



General information about company

Scrip code 543663
NSE Symbol FIVESTAR
MSEI Symbol NA
ISIN INE128S01021
Name of company FIVE-STAR BUSINESS FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Financial Services
Start date and time of board meeting 29-10-2025   10:00:00
End date and time of board meeting 29-10-2025   12:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 29-04-2025
Indicate Company website link for updated RPT policy of the Company https://fivestargroup.in/storage/2025/04/Related-Party-Transactions-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There are no defaults on loans and debt securities, hence not Applicable


Financial Results — NBFC

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations
(i) Interest Income 77,312.30 1,53,780.73
(ii) Dividend Income 0.00 0.00
(iii) Rental Income 0.00 0.00
(iv) Fees and commission Income 1,123.23 2,086.04
(v) Net gain on fair value changes 1,508.00 2,744.53
(vi) Net gain on derecognition of financial instruments under amortised cost category 0.00 0.00
(vii) Sale of products (including Excise Duty) 0.00 0.00
(viii) Sale of services 0.00 0.00
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 79,943.53 1,58,611.30
Other income 706.70 1,157.67
Total income 80,650.23 1,59,768.97
2 Expenses
Cost of materials consumed 0.00 0.00
Purchases of stock-in-trade 0.00 0.00
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
Employee benefit expense 14,362.05 29,969.46
Finance costs 17,997.57 36,726.79
Depreciation, depletion and amortisation expense 911.39 1,733.56
Fees and commission expense 0.00 0.00
Net loss on fair value changes 0.00 0.00
Net loss on derecognition of financial instruments under amortised cost category 0.00 0.00
Impairment on financial instruments 5,103.80 9,882.20
(f) Other expenses
1 Other expenses 4,083.33 7,769.52
Total other expenses 4,083.33 7,769.52
Total expenses 42,458.14 86,081.53
3 Total profit before exceptional items and tax 38,192.09 73,687.44
4 Exceptional items 0.00 0.00
5 Total profit before tax 38,192.09 73,687.44
7 Tax expense
8 Current tax 9,483.26 19,597.50
9 Deferred tax 95.02 (1,155.03)
10 Total tax expenses 9,578.28 18,442.47
11 Net Profit Loss for the period from continuing operations 28,613.81 55,244.97
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
17 Net profit (loss) from discontinued operation after tax 0.00 0.00
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
15 Total profit (loss) for period 28,613.81 55,244.97
16 Other comprehensive income net of taxes 682.10 529.48
17 Total Comprehensive Income for the period 29,295.91 55,774.45
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 29,44,68,820.00 29,44,68,820.00
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 9.72 18.76
Diluted earnings per share from continuing operations 9.69 18.71
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 9.72 18.76
Diluted earnings per share 9.69 18.71
23 Debt equity ratio 1.2300 1.2300
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) Five-Star Business Finance Limited (the Company) is a Systemically Important Non-Deposit taking Non-Banking Finance Company (NBFC-ND-SI) registered with the Reserve Bank of India (the RBI). These financial results have been prepared in accordance with the Accounting Standards as prescribed 11der Section 133 of the Companies Act, 2013 read with the Companies (Indian Accounting Standards) Rules, 2015 (as amended) and other acco11ting principles generally accepted in India and in terms of Regulation 33 and 52 of the Securities Exchange Board of India (SEBI) (Listing Obligations and Disclosure Requirements) Regulations 2015 (as amended). Any application guidance I clarification I directions issued by the Reserve Bank of India are implemented as and when they are issued I become applicable. This statement of financial results for the quarter and six months ended September 30, 2025 (Financial Results) have been reviewed by the Audit Committee and subsequently approved by the Board of Directors at their meetings held on October 28, 2025 and October 29, 2025 respectively. The Company has granted 15,000 options under Five-Star Associate Stock Option Scheme, 2023 during the six months ended September 30, 2025 (25,25,000 options during the year ended March 31 , 2025). Under Five-Star Associate Stock Option Scheme, 2015 and Five-Star Associate Stock Option Scheme, 2018, 41,720 options of Face Value of INR 1 (27,155 for the six months ended September 30, 2024) were exercised by the employees and allotted during the six months ended September 30, 2025 and 5,610 options of Face Value of INR 1 were exercised by the employees and pending allotment as of September 30, 2025. The total outstanding employee stock options as of September 30, 2025 is 25,44,060 (33,78,460 as at March 31 , 2025) Basis the approval of the shareholders on September 13, 2024, the Company issued 4,10,000 convertible share warrants amounting to INR 3,157 lakhs (Including a premium oflNR 769 per warrant) on a preferential basis, which will be converted into equity shares in the ratio of I :I The Company fully allotted the share warrants upon receipt of 25% of the proceeds on October 24, 2024. All debentures are secured by an exclusive first charge on book debts and certain debentures by pari passu charge on immovable property with security cover ranging from 1.00 to 1.25 times of outstanding amount at any point in time The security cover over listed non-convertible debentures as of September 30, 2025 is 1.20 times. Disclosures in compliance with Regulation 52( 4) of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 for the quarter and six months ended September 30, 2025 is attached as Annexure-1. The Company is primarily in the business of financing and accordingly there are no separate reportable segments in accordance with Ind AS 108 on Operating Segments in respect of the Company. The Company operates in a single geographical segment i,e India. Disclosures pursuant to RBI Notification - RBI/DOR/2021-22/86 DOR.STR.REC51/2l.04.048/2021-22 dated September 24, 2021 (as amended from time to time): a. The Company has not transferred or acquired any loan not in default during the period ended September 30, 2025 b. The Company has not transferred or acquired any stressed loan during the period ended September 30, 2025 Disclosure as per format prescribed under notification RBl/2020-21/16 DOR No BP BC/3/21.04 048/2020-21 dated August 06, 2020 and RBJ/2021- 22/31/DOR.STR.REC.11/21.04.048/2021-22 dated May 5, 2021 for the half year ended September 30, 2025 (borrowers who has been provided restructuring 11derRBI Resolution Framework - 2.0): 1l1e financial results are also available on the stock exchange websites www.bseindia.com and ww.nseindia.com and on the Company's website https://tivestargroup.in/. The Company does not have any subsidiary, associate or joint venture as on September 30, 2025 The previous year's / period's figures have been regrouped/ reclassified wherever necessary, to correspond with the current period publication or disclosure


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 73,687.44
Adjustments for reconcile profit (loss)
Adjustments for finance costs 36,726.79
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 1,638.47
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (1,04,216.22)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 240.06
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities (46.30)
Adjustments for depreciation and amortisation expense 1,733.56
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 9,882.20
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 1,476.33
Adjustments for other financial liabilities, current 128.86
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 1,53,780.73
Adjustments for share-based payments 296.10
Adjustments for fair value losses (gains) (2,744.53)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 5.18
Other adjustments for non-cash items (13.08)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (2,08,673.31)
Net cash flows from (used in) operations (1,34,985.87)
Dividends received 0.00
Interest paid 35,262.90
Interest received 1,51,968.41
Income taxes paid (refund) 14,349.17
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (32,629.53)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 6.57
Purchase of property, plant and equipment 1,673.63
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 2,744.52
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 3,555.19
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (4,712.53)
Net cash flows from (used in) investing activities (79.88)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.42
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 23.22
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,51,800.00
Repayments of borrowings 1,09,738.55
Payments of lease liabilities 900.40
Dividends paid 5,888.98
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 35,295.71
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,586.30
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 2,586.30
Cash and cash equivalents cash flow statement at beginning of period 1,49,716.05
Cash and cash equivalents cash flow statement at end of period 1,52,302.35




Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 1,52,302.35
Bank Balance other than (a) above 70,170.45
Derivative financial instruments 1,709.35
Receivables
(I) Trade Receivables 0.00
(II) Other Receivables 0.00
Loans 12,60,721.53
Investments 21,969.99
Other Financial assets 8,262.22
Total Financial Assets 15,15,135.89
2 Non Financial Asset
Inventories 0.00
Current tax assets (Net) 326.24
Deferred tax Assets (Net) 9,698.04
Investment Property 3.56
Biological assets other than bearer plants 0.00
Property, Plant and Equipment 2,770.06
Capital work-in-progress 7,181.07
Intangible assets under development 0.00
Goodwill 0.00
Other Intangible assets 732.97
Other non-financial assets (to be specified) 7,629.45
Total Non Financial Assets 28,341.39
Total assets 15,43,477.28
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,944.69
Other equity 6,77,721.19
Total equity attributable to owners of parent 6,80,665.88
Non controlling interest
Total equity 6,80,665.88
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0.00
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 91.14
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 2,820.78
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0.00
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
(C ) Debt Securities 79,452.56
(d) Borrowings (Other than Debt Securities) 7,58,147.17
(e) Deposits 0.00
(f) Subordinated Liabilities 0.00
(g) Other financial liabilities 9,910.21
Total Financial Liabilities 8,50,421.86
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 6,114.09
(b) Provisions 4,334.59
(C ) Deferred tax liabilities (Net) 0.00
(d) Other non-financial liabilities 1,940.86
Total Non Financial Liabilities 12,389.54
Total liabilities 8,62,811.40
Total equity and liabilites 15,43,477.28
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans (net) 65968000 58524000
Total Amount of items that will not be reclassified to profit and loss 65968000 58524000
2 Income tax relating to items that will not be reclassified to profit or loss 166.03 147.29
3 Amount of items that will be reclassified to profit and loss
1 The effective portion of gain and loss on hedging instruments in a cash flow hedge 25183000 12231000
Total Amount of items that will be reclassified to profit and loss 25183000 12231000
4 Income tax relating to items that will be reclassified to profit or loss 63.38 30.78
5 Total Other comprehensive income 682.10 529.48




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Five-Star Business Finance Limited Lakshmipathy Deenadayalan Chairman & Managing Director Remuneration Prior Approval obtained from Audit Committee 578.85 252.10 268.63 Textual Information(1)
Total value of transaction during the reporting period 578.85



Text Block

Textual Information(1) Dislcosure is made as per Regulation 23(9) of SEBI LODR. Mr. Lakshmipathy Deenadayalan, Chairman & Managing Director forms part of Promoter.