INTEGRATED FILING — NBFC



General information about company

Scrip code 535322
NSE Symbol REPCOHOME
MSEI Symbol NA
ISIN INE612J01015
Name of company REPCO HOME FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 07-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-Aug-2025   14:30:00
End date and time of board meeting 07-Aug-2025   16:50:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 4257100000 4257100000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 56000000 56000000
(v) Net gain on fair value changes 0 0
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Other operating income 42000000 42000000
Total other revenue from operations 42000000 42000000
Total Revenue From Operations 4355100000 4355100000
Other income 51900000 51900000
Total income 4407000000 4407000000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 278300000 278300000
Finance costs 2440700000 2440700000
Depreciation, depletion and amortisation expense 77000000 77000000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments -26900000 -26900000
(f) Other expenses
1 Other expenses 174600000
Total other expenses 174600000 174600000
Total expenses 2943700000 2943700000
3 Total profit before exceptional items and tax 1463300000 1463300000
4 Exceptional items 0 0
5 Total profit before tax 1463300000 1463300000
7 Tax expense
8 Current tax 251800000 251800000
9 Deferred tax 132000000 132000000
10 Total tax expenses 383800000 383800000
11 Net Profit Loss for the period from continuing operations 1079500000 1079500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 71900000 71900000
15 Total profit (loss) for period 1151400000 1151400000
16 Other comprehensive income net of taxes -2600000 -2600000
17 Total Comprehensive Income for the period 1148800000 1148800000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 625600000 625600000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 18.4 18.4
Diluted earnings per share from continuing operations 18.4 18.4
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 18.4 18.4
Diluted earnings per share 18.4 18.4
23 Debt equity ratio 0.0314 0.0314
24 Debt service coverage ratio
25 Interest service coverage ratio 0.0162 0.0162
26 Disclosure of notes on financial results


Remarks
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
Whether accounts are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Housing related finance 4407000000
2 Others 0
Total Segment Revenue 4407000000 4407000000
Less: Inter segment revenue
Revenue from operations 4407000000 4407000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Housing related finance 1079500000
2 Others 71900000
Total Profit before tax 1151400000 1151400000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 1151400000 1151400000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Housing related finance 0 0
2 Others 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Housing related finance 0 0
2 Others 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments


Other Comprehensive Income
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain / (loss) on defined benefit plan -3500000 -3500000
Total Amount of items that will not be reclassified to profit and loss -3500000 -3500000
2 Income tax relating to items that will not be reclassified to profit or loss -900000 -900000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -2600000 -2600000