INTEGRATED FILING — NBFC



General information about company

Scrip code 532922
NSE Symbol EDELWEISS
MSEI Symbol NOTLISTED
ISIN INE532F01054
Name of company Edelweiss Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 07-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-Aug-2025   11:30:00
End date and time of board meeting 07-Aug-2025   13:55:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 6713500000 6713500000
(ii) Dividend Income 134900000 134900000
(iii) Rental Income 0 0
(iv) Fees and commission Income 3948000000 3948000000
(v) Net gain on fair value changes 7383200000 7383200000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Premium from insurance business 4235500000 4235500000
2 Other operating income 41400000 41400000
Total other revenue from operations 4276900000 4276900000
Total Revenue From Operations 22456500000 22456500000
Other income 354300000 354300000
Total income 22810800000 22810800000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 2731800000 2731800000
Finance costs 6857700000 6857700000
Depreciation, depletion and amortisation expense 358100000 358100000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 331500000 331500000
(f) Other expenses
1 Change in valuation of credit impaired loans 1683000000
2 Change in insurance policy liability - actuarial 3010500000
3 Policy benefits paid 2872600000
4 Other expenses 3861700000
Total other expenses 11427800000 11427800000
Total expenses 21706900000 21706900000
3 Total profit before exceptional items and tax 1103900000 1103900000
4 Exceptional items 0 0
5 Total profit before tax 1103900000 1103900000
7 Tax expense
8 Current tax 1245200000 1245200000
9 Deferred tax -1168200000 -1168200000
10 Total tax expenses 77000000 77000000
11 Net Profit Loss for the period from continuing operations 1026900000 1026900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 1026900000 1026900000
16 Other comprehensive income net of taxes -1521600000 -1521600000
17 Total Comprehensive Income for the period -494700000 -494700000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 667700000 667700000
Total profit or loss, attributable to non-controlling interests 359200000 359200000
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -547500000 -547500000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 52800000 52800000
20 Details of equity share capital
Paid-up equity share capital 939500000 939500000
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 1.1 1.1
Diluted earnings per share from continuing operations 1.1 1.1
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 1.1 1.1
Diluted earnings per share 1.1 1.1
23 Debt equity ratio 0.0317 0.0317
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0116 0.0116
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) 1. Edelweiss Financial Services Limited consolidated financial results for the quarter ended 30 June 2025 were reviewed by the Audit Committee and approved by the Board on 07 August 2025. The Statutory Auditors have reviewed these results and issued an unmodified review report. 2. During the quarter ended 30 June 2025, the Company has issued 1,41,644 equity shares of face value of Rs. 1 each to the eligible employees on exercise of employee stock options. 3. Two Employee Welfare Trusts hold 64,30,780 equity shares for employee benefits under SEBI regulations. The Company applied for an extension to dispose of these shares before the expiry date of 27 October 2019, and SEBI approval is awaited. As of 30 June 2025, the Company has already disposed of 3,84,66,000 shares.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
Whether accounts are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Alternatives business 2116500000
2 Capital business 6732100000
3 Insurance business 8550200000
4 Asset reconstruction business 3938000000
5 Mutual Fund business 766000000
6 Other business 708000000
Total Segment Revenue 22810800000 22810800000
Less: Inter segment revenue
Revenue from operations 22810800000 22810800000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Alternatives business 776200000
2 Capital business -1224600000
3 Insurance business -42800000
4 Asset reconstruction business 1231100000
5 Mutual Fund business 338000000
6 Other business 26000000
Total Profit before tax 1103900000 1103900000
i. Finance cost 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 1103900000 1103900000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Alternatives business 20708000000 20708000000
2 Capital business 208448500000 208448500000
3 Insurance business 130923000000 130923000000
4 Asset reconstruction business 41957100000 41957100000
5 Mutual Fund business 2850900000 2850900000
6 Other business 6601900000 6601900000
Total Segment Asset 411489400000 411489400000
Un-allocable Assets 0 0
Net Segment Asset 411489400000 411489400000
4 Segment Liabilities
Segment Liabilities
1 Alternatives business 10248700000 10248700000
2 Capital business 205986100000 205986100000
3 Insurance business 118887900000 118887900000
4 Asset reconstruction business 12503100000 12503100000
5 Mutual Fund business 543900000 543900000
6 Other business 5578000000 5578000000
Total Segment Liabilities 353747700000 353747700000
Un-allocable Liabilities 0 0
Net Segment Liabilities 353747700000 353747700000
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) The figures for quarter ended 31 March 2025 are the balancing figures between audited figures for the year-end and reviewed figures for nine-month period. The comparative figures for previous periods are regrouped/reclassified to conform to current period figures.


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
1 Other comprehensive loss -1521600000 -1521600000
Total Amount of items that will be reclassified to profit and loss -1521600000 -1521600000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -1521600000 -1521600000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S Nangia & Co LLP Yes 30-Apr-2027