INTEGRATED FILING — NBFC



General information about company

Scrip code 540725
NSE Symbol SHAREINDIA
MSEI Symbol NOTLISTED
ISIN INE932X01026
Name of company Share India Securities Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 30-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-Jul-2025   17:32:00
End date and time of board meeting 30-Jul-2025   19:33:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 609879000 609879000
(ii) Dividend Income 36984000 36984000
(iii) Rental Income 0 0
(iv) Fees and commission Income 399373000 399373000
(v) Net gain on fair value changes 2175720000 2175720000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 165996000 165996000
(viii) Sale of services 26162000 26162000
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 3414114000 3414114000
Other income 31945000 31945000
Total income 3446059000 3446059000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 195756000 195756000
Changes in inventories of finished goods, work-in-progress and stock-in-trade -32248000 -32248000
Employee benefit expense 844383000 844383000
Finance costs 266822000 266822000
Depreciation, depletion and amortisation expense 40610000 40610000
Fees and commission expense 58513000 58513000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 51655000 51655000
(f) Other expenses
1 Operating expenses 759890000
2 Other expenses 153690000
Total other expenses 913580000 913580000
Total expenses 2339071000 2339071000
3 Total profit before exceptional items and tax 1106988000 1106988000
4 Exceptional items 0 0
5 Total profit before tax 1106988000 1106988000
7 Tax expense
8 Current tax 212754000 212754000
9 Deferred tax 50462000 50462000
10 Total tax expenses 263216000 263216000
11 Net Profit Loss for the period from continuing operations 843772000 843772000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 843772000 843772000
16 Other comprehensive income net of taxes 49261000 49261000
17 Total Comprehensive Income for the period 893033000 893033000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 841832000 841832000
Total profit or loss, attributable to non-controlling interests 1940000 1940000
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 891093000 891093000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1940000 1940000
20 Details of equity share capital
Paid-up equity share capital 437651000 437651000
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 3.86 3.86
Diluted earnings per share from continuing operations 3.85 3.85
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 3.86 3.86
Diluted earnings per share 3.85 3.85
23 Debt equity ratio 0.0023 0.0023
24 Debt service coverage ratio 0.024 0.024
25 Interest service coverage ratio 0.0525 0.0525
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1) EPS [Basic and Diluted] are not annualised for the quarters.




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
Whether accounts are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Share Broking/Trading Business 3224372000
2 Insurance Business 23654000
3 Merchant Banking Business 27240000
4 NBFC Business 139222000
5 Technology Services 31571000
Total Segment Revenue 3446059000 3446059000
Less: Inter segment revenue 0
Revenue from operations 3446059000 3446059000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Share Broking/Trading Business 1303953000
2 Insurance Business 347000
3 Merchant Banking Business 1411000
4 NBFC Business 60236000
5 Technology Services 7911000
Total Profit before tax 1373858000 1373858000
i. Finance cost 266822000
ii. Other Unallocable Expenditure net off Unallocable income 48000 48000
Profit before tax 1106988000 1106988000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Share Broking/Trading Business 37559057000 37559057000
2 Insurance Business 123331000 123331000
3 Merchant Banking Business 193711000 193711000
4 NBFC Business 2939350000 2939350000
5 Technology Services 419309000 419309000
Total Segment Asset 41234758000 41234758000
Un-allocable Assets 396000 396000
Net Segment Asset 41235154000 41235154000
4 Segment Liabilities
Segment Liabilities
1 Share Broking/Trading Business 14741450000 14741450000
2 Insurance Business 20645000 20645000
3 Merchant Banking Business 7430000 7430000
4 NBFC Business 1975868000 1975868000
5 Technology Services 70678000 70678000
Total Segment Liabilities 16816071000 16816071000
Un-allocable Liabilities 129000 129000
Net Segment Liabilities 16816200000 16816200000
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Components of defined benefit costs -105000 -105000
2 Net Gain/(loss) on Fair Value of Investments 77595000 77595000
Total Amount of items that will not be reclassified to profit and loss 77490000 77490000
2 Income tax relating to items that will not be reclassified to profit or loss 28607000 28607000
3 Amount of items that will be reclassified to profit and loss
1 Net Gain/(loss) on Fair Value of Investments 505000 505000
2 Foreign Currency translation reserve 0 0
Total Amount of items that will be reclassified to profit and loss 505000 505000
4 Income tax relating to items that will be reclassified to profit or loss 127000 127000
5 Total Other comprehensive income 49261000 49261000