INTEGRATED FILING — NBFC



General information about company

Scrip code 544027
NSE Symbol FEDFINA
MSEI Symbol NOTLISTED
ISIN INE007N01010
Name of company FEDBANK FINANCIAL SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 28-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Lending Business
Start date and time of board meeting 28-Jul-2025   14:50:00
End date and time of board meeting 28-Jul-2025   16:40:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party?
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)?
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 4861300000 4861300000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 251600000 251600000
(v) Net gain on fair value changes 53100000 53100000
(vi) Net gain on derecognition of financial instruments under amortised cost category 31100000 31100000
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 5197100000 5197100000
Other income 6500000 6500000
Total income 5203600000 5203600000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 924900000 924900000
Finance costs 2179700000 2179700000
Depreciation, depletion and amortisation expense 123700000 123700000
Fees and commission expense 300000 300000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 278300000 278300000
(f) Other expenses
1 Other Expenses 693200000
Total other expenses 693200000 693200000
Total expenses 4200100000 4200100000
3 Total profit before exceptional items and tax 1003500000 1003500000
4 Exceptional items 0 0
5 Total profit before tax 1003500000 1003500000
7 Tax expense
8 Current tax 276800000 276800000
9 Deferred tax -23400000 -23400000
10 Total tax expenses 253400000 253400000
11 Net Profit Loss for the period from continuing operations 750100000 750100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 750100000 750100000
16 Other comprehensive income net of taxes 70000000 70000000
17 Total Comprehensive Income for the period 820100000 820100000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 3730800000 3730800000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 2.01 2.01
Diluted earnings per share from continuing operations 2.01 2.01
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 2.01 2.01
Diluted earnings per share 2.01 2.01
23 Debt equity ratio 0.0389 0.0389
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio NA
25 Interest service coverage ratio NA


Text Block

Textual Information(1) 1. The aforesaid audited financial results have been approved by the Board of Directors at its meeting held on July 28, 2025 after review and recommendation by the Audit Committee. 2. Security cover available: The Company has secured NCDs of Rs 34,750 Lakhs (face value) outstanding at June 30, 2025 which are secured by way of first ranking pari passu charge over the eligible receivables and current assets to the extent of security cover of 1.10 times of the obligations. 3. During the quarter ended June 30, 2025, the Company has granted 36,68,528 options in accordance with the company's Employee Stock Option Scheme(s) (ESOS 2024) and 9,04,160 options in accordance with the company's Employee Stock Option Scheme(s) (ESOS 2018) respectively. 4. During the quarter ended June 30, 2025, the Company has allotted 3,74,643 equity shares respectively of INR 10 each fully paid up, on exercise of options by employees, in accordance with the company's Employee Stock Option Scheme(s). 5. Disclosure as per Regulation 52(4) of SEBI (Listing Obligation and Disclosure Requirement) Regulation, 2015 as amended Particulars As at June 30, 2025 Debt-Equity Ratio 3.89 Capital Redemption Reserve (INR in Lakhs) 200 Current Liability Ratio 0.39 Total Debts to Total Assets 0.77 Net Worth (INR in Lakhs) 2,63,440 CRAR 22.40% Gross Non-Performing Assets (GNPA) 1.99% Net Non-Performing Assets (NNPA) 1.24% Liquidity Coverage Ratio 130.55% Provision Coverage Ratio (PCR) 38.27% Net Profit Margin (%) 14.41% Net Profit After Tax (INR in Lakhs) 7,501 6. During the quarter ended June 30, 2025, provisions of Rs 794 lakhs reversed to the profit and loss account on account of sale of NPA loans. The Company sold such financial assets amounting to Rs 1,968 lakhs (net of provisions) to Asset Reconstruction Company Trust (ARC Trust) for a consideration amount of Rs 1,756 lakhs, resulting in transfer of all risks and rewards of such financial assets. Such financial assets have been derecognised from the Company’s financial statements in compliance with Ind AS 109 – ‘Financial Instruments’ and as a result, loss on derecognition has been recognised under Net gain on derecognition of financial instruments under amortised cost category amounting to Rs 789 lakhs (Aggregate principal outstanding of loans transferred of Rs 2,545 lakhs reduced by aggregate consideration amount of Rs 1,756 lakhs). Subsequently, the Company acquired Security Receipts amounting to Rs 1,493 lakhs from the Arcil - Trust - 2026 - 007 comprising 85% (1,49,260 units) of the Security Receipts. These Security Receipts are recognised under Investments in Company’s financial statements. 7. Details of transfer through assignment in respect of loans not in default during the quarter ended June 30, 2025: Particulars Value Aggregate amount of Loan transferred (Rs in Lakhs) 1,07,488 Weighted average residual maturity (in months) 69




Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
Whether accounts are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025 01-Apr-2025
B Date of end of reporting period 30-Jun-2025 30-Jun-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of net defined benefit plan -10700000 -10700000
Total Amount of items that will not be reclassified to profit and loss -10700000 -10700000
2 Income tax relating to items that will not be reclassified to profit or loss -2700000 -2700000
3 Amount of items that will be reclassified to profit and loss
1 Fair value gain/ (loss) OCI Loans 122200000 122200000
2 (iii) The effective portion of gain on hedging instruments in a cash flow hedge -17900000 -17900000
Total Amount of items that will be reclassified to profit and loss 104300000 104300000
4 Income tax relating to items that will be reclassified to profit or loss 26300000 26300000
5 Total Other comprehensive income 70000000 70000000