General information about company |
|
|---|---|
| Scrip code | 532960 |
| NSE Symbol | DHANI |
| MSEI Symbol | NOTLISTED |
| ISIN | INE274G01010 |
| Name of company | DHANI SERVICES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2025 |
| Date of end of financial year | 31-Mar-2026 |
| Date of board meeting when results were approved | 23-Jul-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-Jul-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 23-Jul-2025 15:30:00 |
| End date and time of board meeting | 23-Jul-2025 16:30:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
Financial Results — NBFC |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 609912000 | 609912000 |
| (ii) | Dividend Income | 0 | 0 |
| (iii) | Rental Income | 0 | 0 |
| (iv) | Fees and commission Income | 239988000 | 239988000 |
| (v) | Net gain on fair value changes | 9412000 | 9412000 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0 | 0 |
| (vii) | Sale of products (including Excise Duty) | 0 | 0 |
| (viii) | Sale of services | 0 | 0 |
| (ix) | Other revenue from operations | ||
| Total other revenue from operations | |||
| Total Revenue From Operations | 859312000 | 859312000 | |
| Other income | 111117000 | 111117000 | |
| Total income | 970429000 | 970429000 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0 | 0 | |
| Purchases of stock-in-trade | 0 | 0 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | |
| Employee benefit expense | 462604000 | 462604000 | |
| Finance costs | 124282000 | 124282000 | |
| Depreciation, depletion and amortisation expense | 56805000 | 56805000 | |
| Fees and commission expense | 35514000 | 35514000 | |
| Net loss on fair value changes | 0 | 0 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0 | 0 | |
| Impairment on financial instruments | -112995000 | -112995000 | |
| (f) | Other expenses | ||
| 1 | Other expenses | 248201000 | |
| Total other expenses | 248201000 | 248201000 | |
| Total expenses | 814411000 | 814411000 | |
| 3 | Total profit before exceptional items and tax | 156018000 | 156018000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 156018000 | 156018000 |
| 7 | Tax expense | ||
| 8 | Current tax | 19603000 | 19603000 |
| 9 | Deferred tax | 70782000 | 70782000 |
| 10 | Total tax expenses | 90385000 | 90385000 |
| 11 | Net Profit Loss for the period from continuing operations | 65633000 | 65633000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 15 | Total profit (loss) for period | 65633000 | 65633000 |
| 16 | Other comprehensive income net of taxes | 78259000 | 78259000 |
| 17 | Total Comprehensive Income for the period | 143892000 | 143892000 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 61634000 | 61634000 | |
| Total profit or loss, attributable to non-controlling interests | 3999000 | 3999000 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 139893000 | 139893000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 3999000 | 3999000 | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 11000 | 11000 | |
| Face value of equity share capital | 0.11 | 0.11 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | 0.11 | 0.11 | |
| Diluted earnings per share from continuing operations | 0.11 | 0.11 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | 0.11 | 0.11 | |
| Diluted earnings per share | 0.11 | 0.11 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | Textual Information(1) | |
Remarks |
||
|---|---|---|
| 23 | Debt equity ratio | |
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio | |
Text Block |
|||
|---|---|---|---|
| Textual Information(1) | For detailed notes, please refer pdf uploaded on both exchanges. | ||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| Whether accounts are audited or unaudited | Unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Financing, Digital wallet services and related activities | 594907000 | |
| 2 | Broking and related activities | 290185000 | |
| 3 | Real Estate development and related activities | 6738000 | |
| 4 | Asset reconstruction and related activities | 100303000 | |
| 5 | Others | 19658000 | |
| Total Segment Revenue | 1011791000 | 1011791000 | |
| Less: Inter segment revenue | 152479000 | ||
| Revenue from operations | 859312000 | 859312000 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Financing, Digital wallet services and related activities | 78865000 | |
| 2 | Broking and related activities | 135721000 | |
| 3 | Real Estate development and related activities | 648000 | |
| 4 | Asset reconstruction and related activities | 92510000 | |
| 5 | Others | 0 | |
| Total Profit before tax | 307744000 | 307744000 | |
| i. Finance cost | 109599000 | ||
| ii. Other Unallocable Expenditure net off Unallocable income | 42127000 | 42127000 | |
| Profit before tax | 156018000 | 156018000 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Financing, Digital wallet services and related activities | 14941288000 | 14941288000 |
| 2 | Broking and related activities | 7102500000 | 7102500000 |
| 3 | Real Estate development and related activities | 7353029000 | 7353029000 |
| 4 | Asset reconstruction and related activities | 3956797000 | 3956797000 |
| 5 | Others | 0 | 0 |
| Total Segment Asset | 33353614000 | 33353614000 | |
| Un-allocable Assets | 3776115000 | 3776115000 | |
| Net Segment Asset | 37129729000 | 37129729000 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Financing, Digital wallet services and related activities | 990141000 | 990141000 |
| 2 | Broking and related activities | 1981344000 | 1981344000 |
| 3 | Real Estate development and related activities | 374588000 | 374588000 |
| 4 | Asset reconstruction and related activities | 154131000 | 154131000 |
| 5 | Others | 0 | 0 |
| Total Segment Liabilities | 3500204000 | 3500204000 | |
| Un-allocable Liabilities | 4683235000 | 4683235000 | |
| Net Segment Liabilities | 8183439000 | 8183439000 | |
| Disclosure of notes on segments | |||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | ||
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Items that will be reclassified to profit or loss | 78259000 | 78259000 |
| Total Amount of items that will be reclassified to profit and loss | 78259000 | 78259000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | 78259000 | 78259000 |