General information about company |
|
|---|---|
| Scrip code | 532892 |
| NSE Symbol | MOTILALOFS |
| MSEI Symbol | NOTLISTED |
| ISIN | INE338I01027 |
| Name of company | Motilal Oswal Financial Services Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2025 |
| Date of end of financial year | 31-Mar-2026 |
| Date of board meeting when results were approved | 24-Jul-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 17-Jul-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 24-Jul-2025 11:45:00 |
| End date and time of board meeting | 24-Jul-2025 12:55:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
Financial Results — NBFC |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 5703101000 | 5703101000 |
| (ii) | Dividend Income | 11812000 | 11812000 |
| (iii) | Rental Income | 571000 | 571000 |
| (iv) | Fees and commission Income | 10905465000 | 10905465000 |
| (v) | Net gain on fair value changes | 10678664000 | 10678664000 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0 | 0 |
| (vii) | Sale of products (including Excise Duty) | 0 | 0 |
| (viii) | Sale of services | 0 | 0 |
| (ix) | Other revenue from operations | ||
| 1 | Other operating income | 70647000 | 70647000 |
| Total other revenue from operations | 70647000 | 70647000 | |
| Total Revenue From Operations | 27370260000 | 27370260000 | |
| Other income | 71232000 | 71232000 | |
| Total income | 27441492000 | 27441492000 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0 | 0 | |
| Purchases of stock-in-trade | 0 | 0 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | |
| Employee benefit expense | 5340600000 | 5340600000 | |
| Finance costs | 2949170000 | 2949170000 | |
| Depreciation, depletion and amortisation expense | 261360000 | 261360000 | |
| Fees and commission expense | 3042416000 | 3042416000 | |
| Net loss on fair value changes | 0 | 0 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0 | 0 | |
| Impairment on financial instruments | 366533000 | 366533000 | |
| (f) | Other expenses | ||
| 1 | Other expenses | 1425526000 | |
| Total other expenses | 1425526000 | 1425526000 | |
| Total expenses | 13385605000 | 13385605000 | |
| 3 | Total profit before exceptional items and tax | 14055887000 | 14055887000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 14055887000 | 14055887000 |
| 7 | Tax expense | ||
| 8 | Current tax | 1908695000 | 1908695000 |
| 9 | Deferred tax | 588800000 | 588800000 |
| 10 | Total tax expenses | 2497495000 | 2497495000 |
| 11 | Net Profit Loss for the period from continuing operations | 11558392000 | 11558392000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 70329000 | 70329000 |
| 15 | Total profit (loss) for period | 11628721000 | 11628721000 |
| 16 | Other comprehensive income net of taxes | 2680818000 | 2680818000 |
| 17 | Total Comprehensive Income for the period | 14309539000 | 14309539000 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 11620592000 | 11620592000 | |
| Total profit or loss, attributable to non-controlling interests | 8070000 | 8070000 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 2681114000 | 2681114000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | -295000 | -295000 | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 599511000 | 599511000 | |
| Face value of equity share capital | 1 | 1 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | 19.39 | 19.39 | |
| Diluted earnings per share from continuing operations | 19.1 | 19.1 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | 19.39 | 19.39 | |
| Diluted earnings per share | 19.1 | 19.1 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
Remarks |
||
|---|---|---|
| 23 | Debt equity ratio | |
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio | |
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| Whether accounts are audited or unaudited | Unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Wealth Management | 9545000000 | |
| 2 | Capital Markets | 2108413000 | |
| 3 | Asset and Private Wealth Management | 7379240000 | |
| 4 | Home finance | 1775255000 | |
| 5 | Treasury Investments | 8800660000 | |
| 6 | Inter segment | 0 | |
| Total Segment Revenue | 29608568000 | 29608568000 | |
| Less: Inter segment revenue | 2167055000 | ||
| Revenue from operations | 27441513000 | 27441513000 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Wealth Management | 2316454000 | |
| 2 | Capital Markets | 1259030000 | |
| 3 | Asset and Private Wealth Management | 2986894000 | |
| 4 | Home finance | 306699000 | |
| 5 | Treasury Investments | 7097595000 | |
| 6 | Inter segment | 89190000 | |
| Total Profit before tax | 14055862000 | 14055862000 | |
| i. Finance cost | |||
| ii. Other Unallocable Expenditure net off Unallocable income | |||
| Profit before tax | 14055862000 | 14055862000 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Wealth Management | 221692736000 | 221692736000 |
| 2 | Capital Markets | 2303451000 | 2303451000 |
| 3 | Asset and Private Wealth Management | 22271514000 | 22271514000 |
| 4 | Home finance | 54269731000 | 54269731000 |
| 5 | Treasury Investments | 108193366000 | 108193366000 |
| 6 | Inter segment | -42276346000 | -42276346000 |
| Total Segment Asset | 366454452000 | 366454452000 | |
| Un-allocable Assets | 0 | 0 | |
| Net Segment Asset | 366454452000 | 366454452000 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Wealth Management | 187076986000 | 187076986000 |
| 2 | Capital Markets | 338214000 | 338214000 |
| 3 | Asset and Private Wealth Management | 19264086000 | 19264086000 |
| 4 | Home finance | 39665775000 | 39665775000 |
| 5 | Treasury Investments | 9508393000 | 9508393000 |
| 6 | Inter segment | -15320500000 | -15320500000 |
| Total Segment Liabilities | 240532954000 | 240532954000 | |
| Un-allocable Liabilities | 0 | 0 | |
| Net Segment Liabilities | 240532954000 | 240532954000 | |
| Disclosure of notes on segments | |||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | 01-Apr-2025 |
| B | Date of end of reporting period | 30-Jun-2025 | 30-Jun-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of the defined employee benefit plans | 8614000 | 8614000 |
| 2 | Changes in fair value gain/(loss) of FVOCI equity instruments | 3113596000 | 3113596000 |
| Total Amount of items that will not be reclassified to profit and loss | 3122210000 | 3122210000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 447389000 | 447389000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Derivatives designated as cash flow hedge | 8014000 | 8014000 |
| Total Amount of items that will be reclassified to profit and loss | 8014000 | 8014000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 2017000 | 2017000 |
| 5 | Total Other comprehensive income | 2680818000 | 2680818000 |