General information about company |
|||
|---|---|---|---|
| Scrip Code | 533638 | ||
| NSE Symbol | FLEXITUFF | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE060J01017 | ||
| Name of company | FLEXITUFF VENTURES INTERNATIONAL LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 30-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Technical Textiles | ||
| Start date and time of board meeting | 30-May-2025 16:00:00 | ||
| End date and time of board meeting | 30-May-2025 23:55:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | Yes | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-05-30 | ||
| Indicate Company website link for updated RPT policy of the Company | www.flexituff.com | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| Due to Restructuring of loan, the disclosure for the default on Loans and Securities is not applicable to the entity | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 605776000 | 2885717000 | |
| Other income | 26047000 | 1715923000 | |
| Total income | 631823000 | 4601640000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 269243000 | 1662730000 |
| (b) | Purchases of stock-in-trade | 23775000 | 47340000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 174476000 | 213887000 |
| (d) | Employee benefit expense | 222097000 | 857610000 |
| (e) | Finance costs | 86136000 | 310891000 |
| (f) | Depreciation, depletion and amortisation expense | 62227000 | 279400000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 194597000 | 1211965000 |
| 2 | Prior Period expenses | -161850000 | 113649000 |
| Total other expenses | 32747000 | 1325614000 | |
| Total expenses | 870701000 | 4697472000 | |
| 3 | Total profit before exceptional items and tax | -238878000 | -95832000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | -238878000 | -95832000 |
| 6 | Tax expense | ||
| 7 | Current tax | 0 | 0 |
| 8 | Deferred tax | -129044000 | 1323724000 |
| 9 | Total tax expenses | -129044000 | 1323724000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | -109834000 | -1419556000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 3776022000 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 3776022000 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -109834000 | 2356466000 |
| 17 | Other comprehensive income net of taxes | 15879000 | 6905000 |
| 18 | Total Comprehensive Income for the period | -93955000 | 2363371000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 328228000 | 328228000 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 0 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -3.46 | 74.14 | |
| Diluted earnings (loss) per share from continuing operations | -3.46 | 68.77 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -3.46 | 74.14 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -3.46 | 68.77 | |
| 24 | Debt equity ratio | 0 | 0 |
| 25 | Debt service coverage ratio | 0 | 0 |
| 26 | Interest service coverage ratio | 0 | 0 |
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 2360652000 | ||
| Capital work-in-progress | 0 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 450000 | ||
| Intangible assets under development | 0 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 6162000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 0 | ||
| Other non-current financial assets | 86351000 | ||
| Total non-current financial assets | 92513000 | ||
| Deferred tax assets (net) | 528824000 | ||
| Other non-current assets | 50120000 | ||
| Total non-current assets | 3032559000 | ||
| 2 | Current assets | ||
| Inventories | 281944000 | ||
| Current financial asset | |||
| Current investments | 0 | ||
| Trade receivables, current | 739945000 | ||
| Cash and cash equivalents | 112280000 | ||
| Bank balance other than cash and cash equivalents | 3571000 | ||
| Loans, current | 259039000 | ||
| Other current financial assets | 309072000 | ||
| Total current financial assets | 1423907000 | ||
| Current tax assets (net) | 9895000 | ||
| Other current assets | 166771000 | ||
| Total current assets | 1882517000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 4915076000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 328228000 | ||
| Other equity | -54604000 | ||
| Total equity attributable to owners of parent | 273624000 | ||
| Non controlling interest | |||
| Total equity | 273624000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 1004168000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 157000 | ||
| Total non-current financial liabilities | 1004325000 | ||
| Provisions, non-current | 56768000 | ||
| Deferred tax liabilities (net) | 0 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 1061093000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 1384674000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 25153000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 802922000 | ||
| Total Trade payable | 828075000 | ||
| Other current financial liabilities | 738219000 | ||
| Total current financial liabilities | 2950968000 | ||
| Other current liabilities | 628430000 | ||
| Provisions, current | 961000 | ||
| Current tax liabilities (Net) | 0 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 3580359000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 4641452000 | ||
| Total equity and liabilites | 4915076000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 5341000 | 2323000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | -21220000 | -9228000 |
| 5 | Total Other comprehensive income | 15879000 | 6905000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | -95832000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 424540000 | |||||
| Adjustments for decrease (increase) in inventories | 625836000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 150562000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 226681000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 90426000 | |||||
| Adjustments for other financial assets, current | -423296000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | -850421000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 167293000 | |||||
| Adjustments for increase (decrease) in other current liabilities | -1921011000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 279400000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 52383000 | |||||
| Adjustments for provisions, current | 406906000 | |||||
| Adjustments for provisions, non-current | -55248000 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | -22640000 | |||||
| Adjustments for unrealised foreign exchange losses gains | -1986000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 45852000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | -1658509000 | |||||
| Other adjustments for non-cash items | 0 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -2554936000 | |||||
| Net cash flows from (used in) operations | -2650768000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 11298000 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | -2662066000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 732723000 | |||||
| Purchase of property, plant and equipment | 0 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 3980393000 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 48137000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) investing activities | 4761253000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 21187000 | |||||
| Proceeds from issuing other equity instruments | 80281000 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | -2362363000 | |||||
| Repayments of borrowings | 0 | |||||
| Payments of lease liabilities | 0 | |||||
| Dividends paid | 8014000 | |||||
| Interest paid | 0 | |||||
| Income taxes paid (refund) | 711199000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | -2980108000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -880921000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | -880921000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 993201000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 112280000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification |
| Auditor's opinion | Qualified opinion |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Mahesh C Solanki and Company | Yes | 30-Apr-2027 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | 4601640000 | 4601640000 |
| 2 | Total Expenditure | 4583823000 | 5112646000 |
| 3 | Net Profit/(Loss) | 2356466000 | 1827642000 |
| 4 | Earnings Per Share | 68.77 | 53.33 |
| 5 | Total Assets | 4915076000 | 4386252000 |
| 6 | Total Liabilities | 4641452000 | 4641452000 |
| 7 | Net Worth | 276324000 | -255200000 |
Audit qualification |
|||||||
|---|---|---|---|---|---|---|---|
| Sr. | Details of Audit Qualification | Type of Audit Qualification | Frequency of qualification | For Audit Qualification(s) where the impact is quantified by the auditor | For Audit Qualification(s) where the impact is not quantified by the auditor | ||
| Management's Views | (i) Management's estimation on the impact of audit qualification | (ii) If management is unable to estimate the impact, reasons for the same | Auditors' Comments on (i) or (ii) above | ||||
| 1 | Textual Information(1) | Qualified opinion | Repetitive | Textual Information(2) | Textual Information(3) | Textual Information(4) | Textual Information(5) |
| 2 | Textual Information(6) | Qualified opinion | Repetitive | Textual Information(7) | Textual Information(8) | Textual Information(9) | Textual Information(10) |
Text Block |
|
|---|---|
| Textual Information(1) | The Company has carrying deferred tax asset (net) of 5,288.24 lakhs on its ncarried forward accumulated losses (including unabsorbed depreciation) and nother temporary differences. In accordance with Ind AS 12 on Income nTaxes, a deferred tax asset shall be recognised only to the extent that it is nprobable that taxable profit will be available against which the deductible ntemporary differences and unused tax losses can be utilised. Due to the nmaterial uncertainty on account of financial and operational difficulties as nstated in Note 3 to the Statement, we are unable to comment on the nrecoverability of deferred tax asset and consequential impact, if any, on the nStatement). |
| Textual Information(2) | The Company is carrying deferred tax asset (net) of 5,288.24 lakhs as on March 31, n2025. Management is reasonably certain that the Company will earn sufficient ntaxable profit in future to utilise the Deferred Tax Asset and MAT credit within the ntime limit prescribed under the Income Tax Act,1961. Accordingly no adjustment is ncurrently considered necessary by the management to the amount of deferred tax nassets. |
| Textual Information(3) | NA |
| Textual Information(4) | NA |
| Textual Information(5) | The Companys Cash Generating Unit (CGU) viz. Kashipur cluster, has a carrying nvalue of 23,606.53 lakhs as at 31 March 2025 comprising of tangible and nintangible assets. The Company has performed an impairment assessment of the nCGU as required under Ind AS 36 Impairment of Assets. The Company is nundergoing financial difficulties as stated in Note 2 to the Statement and there is significant uncertainty as cited in Note 3 to the Statement in respect of the nCompanys plan to monetize its assets, secure funding from the bankers / investors, nrestructure its liabilities and normalize its operations. We are unable to comment on nthe appropriateness of the assumptions for the projections used in the impairment nassessment and consequential impairment provision, if any, to be made in the nStatement with regard to the CGU. |
| Textual Information(6) | The Companys Cash Generating Unit (CGU) viz. Kashipur cluster, has a ncarrying value of 23,606.53 lakhs as at 31 March 2025 comprising of ntangible and intangible assets. The Company has performed an impairment nassessment of the CGU as required under Ind AS 36 Impairment of Assets. nThe Company is undergoing financial and operational difficulties as stated in nNote 3 to the Statement. We are unable to comment on the appropriateness nof the assumptions for the projections used in the impairment assessment and nconsequential impairment provision, if any, to be made in the Statement with nregard to the CGU. |
| Textual Information(7) | NA |
| Textual Information(8) | According to Managements estimates and assumptions on the projections nfor Kashipur CGU; the present value of the future cash flows expected to be nderived from Kashipur CGU is higher than its carrying value as on March n31, 2025. Thus, in the view of Management, there is no requirement for naccounting any impairment loss. |
| Textual Information(9) | NA |
| Textual Information(10) | The Companys Cash Generating Unit (CGU) viz. Kashipur cluster, has a carrying nvalue of 23,606.53 lakhs as at 31 March 2025 comprising of tangible and nintangible assets. The Company has performed an impairment assessment of the nCGU as required under Ind AS 36 Impairment of Assets. The Company is nundergoing financial difficulties as stated in Note 2 to the Statement and there is significant uncertainty as cited in Note 3 to the Statement in respect of the nCompanys plan to monetize its assets, secure funding from the bankers / investors, nrestructure its liabilities and normalize its operations. We are unable to comment on nthe appropriateness of the assumptions for the projections used in the impairment nassessment and consequential impairment provision, if any, to be made in the nStatement with regard to the CGU. |
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | Saurabh Kalani |
| Name of CFO | NA |
| Name of audit committee chairman | Sunil Ramsinghani |
| Name of statutory auditor | Mahesh C Solanki and Company |
| Name of other signatory, if any, with designation | Rahul Chouhan, whole time director |
| Place | Indore |
| Date | 30-May-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Flexituff Ventures International Limited | Wanderland Real Estate Pvt Ltd | Entities over which Key Management Personnel and their relatives have significant influence | Sale of goods or services | 50000000 | NA | 10623000 | 10623000 | 10623000 | ||||||||||||||||
| 2 | Flexituff Ventures International Limited | INDORE LAND & FINANCE PRIVATE LIMITED | Entities over which Key Management Personnel and their relatives have significant influence | Any other transaction | NA | 150000 | NA | 34000 | 34000 | 34000 | |||||||||||||||
| 3 | Flexituff Ventures International Limited | KARTIKEYA KALANI | RELATIVE OF KMP'S | Remuneration | 3500000 | NA | 3241000 | 3241000 | 11040000 | ||||||||||||||||
| 4 | Flexituff Ventures International Limited | RAMESH CHAND SHARMA | KMP's | Remuneration | 1000000 | NA | 957000 | 957000 | 1915000 | ||||||||||||||||
| 5 | Flexituff Ventures International Limited | RAJKUMARI SHARMA | RELATIVE OF KMP'S | Remuneration | 200000 | NA | 151000 | 151000 | 151000 | ||||||||||||||||
| 6 | Flexituff Ventures International Limited | RISHABH KUMAR JAIN | KMP's | Remuneration | 1000000 | NA | 650000 | 650000 | 1413000 | ||||||||||||||||
| 7 | Flexituff Ventures International Limited | RAHUL PANDEY | RELATIVE OF KMP'S | Remuneration | 40000 | NA | 24000 | 24000 | 24000 | ||||||||||||||||
| 8 | Flexituff Ventures International Limited | ANIRUDH SONPAL | KMP'S | Any other transaction | NA | 500000 | NA | 100000 | 100000 | 100000 | |||||||||||||||
| 9 | Flexituff Ventures International Limited | ALKA SAGAR | KMP'S | Any other transaction | NA | 200000 | NA | 180000 | 180000 | 180000 | |||||||||||||||
| 10 | Flexituff Ventures International Limited | DHARMENDRA PAWAR | KMP'S | Any other transaction | NA | 200000 | NA | 100000 | 100000 | 100000 | |||||||||||||||
| 11 | Flexituff Ventures International Limited | FLEXITUFF JAVED LLP | LLP | Interest received | 2500000 | NA | 5250000 | 5250000 | 10500000 | ||||||||||||||||
| 12 | Flexituff Ventures International Limited | FLEXITUFF HI-TECH LLP | LLP | Interest received | 4500000 | NA | 1760000 | 1760000 | 3520000 | ||||||||||||||||
| 13 | Flexituff Ventures International Limited | FLEXITUFF S.A ENTERPRISE LLP | LLP | Interest received | 15000000 | NA | 3510000 | 3510000 | 7020000 | ||||||||||||||||
| 14 | Flexituff Ventures International Limited | FLEXITUFF SHAILEDRA KALITA LLP | LLP | Interest received | 1000000 | NA | 280000 | 280000 | 560000 | ||||||||||||||||
| 15 | Flexituff Ventures International Limited | Flexituff Ujjivan Luit LLP | LLP | Interest received | 500000 | NA | 16000 | 16000 | 32000 | ||||||||||||||||
| 16 | Flexituff Ventures International Limited | BUDESHWAR DAS FIL JV | JVS | Interest received | 500000 | NA | 199000 | 199000 | 398000 | ||||||||||||||||
| 17 | Flexituff Ventures International Limited | VISHNU CONSTRUCTION FIL JV | JVS | Interest received | 500000 | NA | 8000 | 8000 | 16000 | ||||||||||||||||
| 18 | Flexituff Ventures International Limited | Sanyug Enterprise FIL JV | JVS | Interest received | 500000 | NA | 59000 | 59000 | 118000 | ||||||||||||||||
| 19 | Flexituff Ventures International Limited | Flexituff Shailendra Kalita JV | JVS | Interest received | 500000 | NA | 1000000 | 1000000 | 2000000 | ||||||||||||||||
| 20 | Flexituff Ventures International Limited | FLEXITUFF JAVED LLP | LLP | Loan | 100000000 | NA | 87303000 | 87303000 | 87303000 | ||||||||||||||||
| 21 | Flexituff Ventures International Limited | FLEXITUFF HI-TECH LLP | LLP | Loan | 100000000 | NA | 29334000 | 29334000 | 29334000 | ||||||||||||||||
| 22 | Flexituff Ventures International Limited | FLEXITUFF S.A ENTERPRISE LLP | LLP | Loan | 200000000 | NA | 58306000 | 58306000 | 58306000 | ||||||||||||||||
| 23 | Flexituff Ventures International Limited | Flexituff Ujjivan Luit LLP | LLP | Loan | 50000000 | NA | 227000 | 227000 | 227000 | ||||||||||||||||
| 24 | Flexituff Ventures International Limited | Flexituff Shailendra Kalita LLP | LLP | Loan | 50000000 | NA | 3947000 | 3947000 | 3947000 | ||||||||||||||||
| 25 | Flexituff Ventures International Limited | budheswar das fil jv | JV | Loan | 25000000 | NA | 4224000 | 4224000 | 444000 | ||||||||||||||||
| 26 | Flexituff Ventures International Limited | Sanyug Enterprise FIL JV | JV | Loan | 25000000 | NA | 178000 | 178000 | 179000 | ||||||||||||||||
| 27 | Flexituff Ventures International Limited | VISHNU CONSTRUCTION FIL JV | JV | Loan | 25000000 | NA | 1318000 | 1318000 | 1325000 | ||||||||||||||||
| 28 | Flexituff Ventures International Limited | MAYUR KARTICK BAROOAH FIL JV | JV | Loan | 25000000 | NA | 2884000 | 2884000 | 2898000 | ||||||||||||||||
| 29 | Flexituff Ventures International Limited | flexituff shailendra Kalita JV | JV | Loan | 50000000 | NA | 21296000 | 21296000 | 21394000 | ||||||||||||||||
| 30 | Flexituff Ventures International Limited | Flexiglobal Holdings Limited | SUBSIDIARY COMPANY | Loan | 124000000 | NA | 13277000 | 13277000 | 13277000 | ||||||||||||||||
| 31 | Flexituff Ventures International Limited | Saurabh Kalani | KMP's | Any other transaction | NA | 200000000 | NA | 7689000 | 7689000 | 30000 | |||||||||||||||
| 32 | Flexituff Ventures International Limited | KARTIKEYA KALANI | RELATIVE OF KMP'S | Any other transaction | NA | 50000000 | NA | 41531000 | 41531000 | 13090000 | |||||||||||||||
| 33 | Flexituff Ventures International Limited | Sanovi Trading Private limited | Entities over which Key Management Personnel and their relatives have significant influence | Any other transaction | NA | 10000000 | NA | 13000 | 13000 | 13000 | |||||||||||||||
| 34 | Flexituff Ventures International Limited | FLEXITUFF JAVED LLP | LLP | Loan | 100000000 | NA | 86798000 | 86798000 | 92020000 | ||||||||||||||||
| 35 | Flexituff Ventures International Limited | FLEXITUFF HI-TECH LLP | LLP | Loan | 25000000 | NA | 22222000 | 22222000 | 23980000 | ||||||||||||||||
| 36 | Flexituff Ventures International Limited | FLEXITUFF S.A ENTERPRISE LLP | LLP | Loan | 60000000 | NA | 54275000 | 54275000 | 57760000 | ||||||||||||||||
| 37 | Flexituff Ventures International Limited | Flexituff Shailendra Kalita LLP | LLP | Loan | 50000000 | NA | 4309000 | 4309000 | 4580000 | ||||||||||||||||
| 38 | Flexituff Ventures International Limited | Flexituff Ujjivan Luit LLP | LLP | Loan | 50000000 | NA | 2048000 | 2048000 | 2060000 | ||||||||||||||||
| 39 | Flexituff Ventures International Limited | budheswar das fil jv | JV | Loan | 60000000 | NA | 7857000 | 7857000 | 8040000 | ||||||||||||||||
| 40 | Flexituff Ventures International Limited | Sanyug Enterprise FIL JV | JV | Loan | 50000000 | NA | 44000 | 44000 | 50000 | ||||||||||||||||
| 41 | Flexituff Ventures International Limited | VISHNU CONSTRUCTION FIL JV | JV | Loan | 5000000 | NA | 717000 | 717000 | 770000 | ||||||||||||||||
| 42 | Flexituff Ventures International Limited | MAYUR KARTICK BAROOAH FIL JV | JV | Loan | 9000000 | NA | 1928000 | 1928000 | 2050000 | ||||||||||||||||
| 43 | Flexituff Ventures International Limited | flexituff shailendra Kalita JV | JV | Loan | 50000000 | NA | 13243000 | 13243000 | 14110000 | ||||||||||||||||
| 44 | Flexituff Ventures International Limited | FLEXITUFF SHAILEDRA KALITA LLP | LLP | Any other transaction | NA | 50000000 | NA | 3155000 | 3155000 | 3155000 | |||||||||||||||
| 45 | Flexituff Ventures International Limited | FLEXITUFF S.A ENTERPRISE LLP | LLP | Any other transaction | NA | 600000000 | NA | 415217000 | 415217000 | 415217000 | |||||||||||||||
| 46 | Flexituff Ventures International Limited | Budeshwardas Flexituff International Limited JV | JV | Any other transaction | NA | 20000000 | NA | 829000 | 829000 | 829000 | |||||||||||||||
| 47 | Flexituff Ventures International Limited | Sanyog Enterprise Flexituff International Limited JV | JV | Any other transaction | NA | 20000000 | NA | 833000 | 833000 | 833000 | |||||||||||||||
| 48 | Flexituff Ventures International Limited | Wanderland Real Estate Private Limited | Entities over which Key Management Personnel and their relatives have significant influence | Any other transaction | NA | 30000000 | NA | 10599000 | 10599000 | 10599000 | |||||||||||||||
| 49 | Flexituff Ventures International Limited | Flexituff Technology International Limited | SUBSIDIARY COMPANY | Any other transaction | NA | 100000000 | NA | 71194000 | 71194000 | 87150000 | |||||||||||||||
| 50 | Flexituff Ventures International Limited | Flexituff Technology International Limited | SUBSIDIARY COMPANY | Any other transaction | NA | 200000000 | NA | 129700000 | 129700000 | 49700000 | |||||||||||||||
| 51 | Flexituff Ventures International Limited | Flexituff Technology International Limited | SUBSIDIARY COMPANY | Sale of goods or services | 1500000000 | NA | 62277000 | 62277000 | 194249000 | ||||||||||||||||
| 52 | Flexituff Ventures International Limited | Flexituff Technology International Limited | SUBSIDIARY COMPANY | Sale of goods or services | 1500000000 | NA | 71194000 | 71194000 | 142388000 | ||||||||||||||||
| 53 | Flexituff Ventures International Limited | Flexituff Technology International Limited | SUBSIDIARY COMPANY | Purchase of goods or services | NA | 56400000 | 56400000 | 112800000 | |||||||||||||||||
| 54 | Flexituff Ventures International Limited | MAYUR KARTICK BAROOAH FIL JV | JV | Interest received | 2500000 | NA | 130000 | 130000 | 260000 | ||||||||||||||||
| 55 | Flexituff Ventures International Limited | Flexituff Pulin Borgohain JV | JV | Any other transaction | NA | NA | 996000 | 996000 | 996000 | ||||||||||||||||
| 56 | Flexituff Ventures International Limited | FLEXITUFF JAVED LLP | LLP | Any other transaction | NA | NA | 640000 | 640000 | 640000 | ||||||||||||||||
| Total value of transaction during the reporting period | 1316274000 | ||||||||||||||||||||||||