Integrated Filing — IndAS



General information about company

Scrip Code 512237
NSE Symbol JAICORPLTD
MSEI Symbol NOTLISTED
ISIN INE070D01027
Name of company JAI CORP LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-May-2025   17:04:00
End date and time of board meeting 30-May-2025   18:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-14
Indicate Company website link for updated RPT policy of the Company https://jaicorpindia.com/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has nil borrowings



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1325900000 5119500000
Other income 154500000 369100000
Total income 1480400000 5488600000
2 Expenses
(a) Cost of materials consumed 951800000 3560000000
(b) Purchases of stock-in-trade 5400000 10000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -42400000 45200000
(d) Employee benefit expense 101700000 373500000
(e) Finance costs 400000 1600000
(f) Depreciation, depletion and amortisation expense 18200000 73700000
(f) Other Expenses
1 Other Expenses 190000000 561300000
Total other expenses 190000000 561300000
Total expenses 1225100000 4625300000
3 Total profit before exceptional items and tax 255300000 863300000
4 Exceptional items 0 0
5 Total profit before tax 255300000 863300000
6 Tax expense
7 Current tax 30900000 155500000
8 Deferred tax 400000 -12900000
9 Total tax expenses 31300000 142600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 224000000 720700000
12 Profit (loss) from discontinued operations before tax -2800000 -4800000
13 Tax expense of discontinued operations -700000 -1200000
14 Net profit (loss) from discontinued operation after tax -2100000 -3600000
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 221900000 717100000
17 Other comprehensive income net of taxes 8400000 30300000
18 Total Comprehensive Income for the period 230300000 747400000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 175500000 175500000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 12916700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.26 4.07
Diluted earnings (loss) per share from continuing operations 1.26 4.07
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations -0.01 -0.02
Diluted earnings (loss) per share from discontinued operations -0.01 -0.02
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.25 4.05
Diluted earnings (loss) per share from continuing and discontinued operations 1.25 4.05
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to the financial results: n n1 The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on 30th May 2025. The statutory auditor has issued audit report with unmodified opinion on the above results n n2 The Board of Directors at its meeting held on 29th June 2020 has approved discontinuation of the operations of the Spinning Division of the Company in a phased manner. Management does not envisage any material financial impact on the Company's operations due to discontinuation of the above Unit. The same has been considered as discontinuing operations in the above results, as prescribed under Indian Accounting Standards Ind As 105 Non-current Assets Held for Sale and Discontinued Operations. Results of discontinuing operations are as underttttt nttttttt n n3 The figures for the corresponding previous period/year have been rearranged/regrouped/reclassified wherever necessary to make them comparable n n4 The figures for the quarter ended 31st March 2025 and 31st March 2024 are the balancing figures between the audited figures of the full financial year and the published/restated year to date figures upto the third quarter of the respective financial yearttttt n nFor full notes please refer the .pdf submission



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 891000000
Capital work-in-progress 2500000
Investment property 185500000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 9287000000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 41900000
Total non-current financial assets 9328900000
Deferred tax assets (net) 0
Other non-current assets 730700000
Total non-current assets 11138600000
2 Current assets
Inventories 569200000
Current financial asset
Current investments 928900000
Trade receivables, current 544000000
Cash and cash equivalents 33000000
Bank balance other than cash and cash equivalents 55400000
Loans, current 200000
Other current financial assets 27800000
Total current financial assets 1589300000
Current tax assets (net) 0
Other current assets 153100000
Total current assets 2311600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 13450200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 175500000
Other equity 12916700000
Total equity attributable to owners of parent 13092200000
Non controlling interest
Total equity 13092200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 0
Provisions, non-current 0
Deferred tax liabilities (net) 146700000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 146700000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 16900000
Total Trade payable 21800000
Other current financial liabilities 101900000
Total current financial liabilities 123700000
Other current liabilities 74700000
Provisions, current 12900000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 211300000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 358000000
Total equity and liabilites 13450200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Steel 0 3000000
2 Plastic Processing 1326000000 5116500000
3 Spinning * 0 0
Total Segment Revenue 1326000000 5119500000
Less: Inter segment revenue 0 0
Revenue from operations 1326000000 5119500000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Steel -3900000 -12000000
2 Plastic Processing 175800000 659800000
3 Spinning * -2800000 -4800000
Total Profit before tax 169100000 643000000
i. Finance cost 400000 400000
ii. Other Unallocable Expenditure net off Unallocable income -83800000 -83800000
Profit before tax 252500000 858500000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Steel 94800000 94800000
2 Plastic Processing 2113800000 2113800000
3 Spinning * 15900000 15900000
Total Segment Asset 2224500000 2224500000
Un-allocable Assets 11225700000 11225700000
Net Segment Asset 13450200000 13450200000
4 Segment Liabilities
Segment Liabilities
1 Steel 19400000 19400000
2 Plastic Processing 174400000 174400000
3 Spinning * 1300000 1300000
Total Segment Liabilities 195100000 195100000
Un-allocable Liabilities 162900000 162900000
Net Segment Liabilities 358000000 358000000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Considered as Discontinuing Operationsttt nNotes to Standalone Segment Informationtttt nAs per Indian Accounting Standard 108 Operating Segment Ind-AS 108 the Company has reported Segment Information as described below tttt ntttt natThe Steel Segment includes production, processing and trading of Galvanised steel product.ttt ntttt nbtThe Plastic Processing Segment includes production of Woven Sacks/Fabric, Jumbo Bags, Staple Fibre and Geotextilesttt ntttt nctThe Spinning Segment includes sales of Spun Yarnttt ntttt ndtOther Investments/Assets and Income from the same are considered under Un-allocablettt ntttt netFigures in respect of the corresponding previous period/year have been rearranged regrouped wherever necessary to make them comparablettt n



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss 8500000 30800000
Total Amount of items that will not be reclassified to profit and loss 8500000 30800000
2 Income tax relating to items that will not be reclassified to profit or loss 100000 500000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 8400000 30300000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 863300000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 69400000
Adjustments for decrease (increase) in trade receivables, current -43900000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -30500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 74400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 400000
Adjustments for dividend income 90000000
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -263400000
Other adjustments to reconcile profit (loss) -4800000
Other adjustments for non-cash items 700000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -287700000
Net cash flows from (used in) operations 575600000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 141500000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 434100000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 4392100000
Other cash payments to acquire equity or debt instruments of other entities 3525700000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 174700000
Purchase of property, plant and equipment 26900000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 90000000
Interest received 3700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 1107900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 1439200000
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 89200000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1700000
Net cash flows from (used in) financing activities -1530100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 11900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 11900000
Cash and cash equivalents cash flow statement at beginning of period 21100000
Cash and cash equivalents cash flow statement at end of period 33000000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Chaturvedi & Shah LLP Yes 30-Jun-2026


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Jai Corp Limited ANAND JAIKUMAR JAIN KMP, Promoter, Chairman Remuneration Yes 20000 0 0
2 Jai Corp Limited VIRENDRA JAIN KMP, Promoter, Director Remuneration Yes 82000 0 0
3 Jai Corp Limited Priyanka Fadia Independent Director Remuneration 62000 Not Applicable 62000 0 0
4 Jai Corp Limited Kaushik Deva Independent Director Remuneration 102000 Not Applicable 102000 0 0
5 Jai Corp Limited Amita Jasani Independent Director Remuneration 77000 Not Applicable 77000 0 0
6 Jai Corp Limited Shruti Shah Independent Director Remuneration 40000 Not Applicable 40000 0 0
7 Jai Corp Limited Dinesh Paliwal KMP, Executive Director Remuneration 4656000 Not Applicable 4656000 0 0
8 Jai Corp Limited Deepak Ojha KMP, Chief Financial Officer Remuneration 1833000 Not Applicable 1833000 0 0
9 Jai Corp Limited Ananjan Datta KMP, Company Secretary Remuneration 2383000 Not Applicable 2383000 0 0
10 Jai Corp Limited Urban Infrastructure Venture Capital Ltd. Wholly owned subsidiary Dividend received 90000000 Not Applicable 90000000 0 0
11 Jai Corp Limited Techfab (India) Industries Ltd. Enterprises over which KMP and their relatives exercise significant influence Sale of goods or services 59056000 Yes 59056000 0 0
12 Jai Corp Limited Ashoka Realty and Developers Limited Wholly owned subsidiary Investment 0 Not Applicable 0 500000 500000
13 Jai Corp Limited Belle Terre Realty Limited Wholly owned subsidiary Investment 0 Not Applicable 0 1015923000 1015923000
14 Jai Corp Limited Ekdant Realty and Developers Limited Wholly owned subsidiary Investment 0 Not Applicable 0 170450000 170450000
15 Jai Corp Limited Hari Darshan Realty Limited Wholly owned subsidiary Investment 400000 Yes 400000 90352000 90752000
16 Jai Corp Limited Hill Rock Construction Limited Wholly owned subsidiary Investment 400000 Yes 400000 99285000 99685000
17 Jai Corp Limited Hind Agri Properties Limited Wholly owned subsidiary Investment 0 Yes 0 24900000 24900000
18 Jai Corp Limited Iconic Realtors Limited Wholly owned subsidiary Investment 0 Not Applicable 0 1229000000 1229000000
19 Jai Corp Limited Jai Corp Welfare Foundation Wholly owned subsidiary Investment 0 Not Applicable 0 500000 500000
20 Jai Corp Limited Jailaxmi Realty and Developers Limited Wholly owned subsidiary Investment 0 Not Applicable 0 207500000 207500000
21 Jai Corp Limited Krupa Land Limited Wholly owned subsidiary Investment 0 Not Applicable 0 116950000 116950000
22 Jai Corp Limited Krupa Realtors Limited Wholly owned subsidiary Investment 100000 Yes 100000 85925000 86025000
23 Jai Corp Limited Multifaced Impex Limited Wholly owned subsidiary Investment 0 Not Applicable 0 96589000 96589000
24 Jai Corp Limited Novelty Realty and Developers Limited Wholly owned subsidiary Investment 100000 Yes 100000 99350000 99450000
25 Jai Corp Limited Rainbow Infraprojects Limited Wholly owned subsidiary Investment 100000 Yes 100000 123950000 124050000
26 Jai Corp Limited Swar Land Developers Limited Wholly owned subsidiary Investment 12000000 Yes 12000000 184260000 196260000
27 Jai Corp Limited Swastik Land Developers Limited Wholly owned subsidiary Investment 0 Not Applicable 0 481000 481000
28 Jai Corp Limited Urban Infrastructure Venture Capital Ltd. Wholly owned subsidiary Investment 0 Not Applicable 0 10028000 10028000
29 Jai Corp Limited Vasant Bahar Realty Limited Wholly owned subsidiary Investment 0 Not Applicable 0 18434000 18434000
30 Jai Corp Limited Welldone Real Estate Limited Wholly owned subsidiary Investment 300000 Yes 300000 54155000 54455000
31 Jai Corp Limited Yug Developers Limited Wholly owned subsidiary Investment 0 Not Applicable 0 119550000 119550000
32 Jai Corp Limited Rainbow Infraprojects Limited Wholly owned subsidiary Investment 0 Yes 0 -17700000 -17700000
33 Jai Corp Limited Urban Infrastructure Holdings Private Limited Associate Company Investment 0 Not Applicable 0 2659629000 2659629000
34 Jai Corp Limited Searock Developers FZC Associate Company Investment 0 Not Applicable 0 792151000 792151000
35 Swastik Land Developers Limited Swar Land Developers Limited Wholly owned subsidiary Investment 0 Yes 0 25375000 25375000
36 Ashoka Realty and Developers Limited Swar Land Developers Limited Wholly owned subsidiary Investment 0 Yes 0 21650000 21650000
Total value of transaction during the reporting period 171711000