Integrated Filing — IndAS



General information about company

Scrip Code 532842
NSE Symbol SRHHYPOLTD
MSEI Symbol NOTLISTED
ISIN INE917H01012
Name of company Sree Rayalaseema Hi-Strength Hypo Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-May-2025   16:00:00
End date and time of board meeting 30-May-2025   17:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-05-28
Indicate Company website link for updated RPT policy of the Company https://www.srhhl.com/wp-content/uploads/2024/07/Related-Party-Transaction-Policy-pdf...pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1604790000 6378226000
Other income 153323000 394706000
Total income 1758113000 6772932000
2 Expenses
(a) Cost of materials consumed 933095000 3445503000
(b) Purchases of stock-in-trade -137000 78829000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -47314000 28468000
(d) Employee benefit expense 78089000 341430000
(e) Finance costs 6905000 19797000
(f) Depreciation, depletion and amortisation expense 14920000 56956000
(f) Other Expenses
1 Other Expenses 461720000 1527722000
Total other expenses 461720000 1527722000
Total expenses 1447278000 5498705000
3 Total profit before exceptional items and tax 310835000 1274227000
4 Exceptional items -30644000 -30644000
5 Total profit before tax 280191000 1243583000
6 Tax expense
7 Current tax 44719000 289803000
8 Deferred tax 8370000 27028000
9 Total tax expenses 53089000 316831000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 227102000 926752000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 227102000 926752000
17 Other comprehensive income net of taxes -152261000 330245000
18 Total Comprehensive Income for the period 74841000 1256997000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 171648000 171648000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 9051625000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 13.23 53.99
Diluted earnings (loss) per share from continuing operations 13.23 53.99
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 13.23 53.99
Diluted earnings (loss) per share from continuing and discontinued operations 13.23 53.99
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1047136000
Capital work-in-progress 0
Investment property 76480000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3664105000
Trade receivables, non-current 30027000
Loans, non-current 0
Other non-current financial assets 13495000
Total non-current financial assets 3707627000
Deferred tax assets (net)
Other non-current assets
Total non-current assets 4831243000
2 Current assets
Inventories 391531000
Current financial asset
Current investments 0
Trade receivables, current 1033431000
Cash and cash equivalents 3680717000
Bank balance other than cash and cash equivalents 47196000
Loans, current 262176000
Other current financial assets 0
Total current financial assets 5023520000
Current tax assets (net) 15707000
Other current assets 324397000
Total current assets 5755155000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 10586398000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 171648000
Other equity 9051625000
Total equity attributable to owners of parent 9223273000
Non controlling interest
Total equity 9223273000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 102543000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities
Total non-current financial liabilities 102543000
Provisions, non-current 33052000
Deferred tax liabilities (net) 563163000
Deferred government grants, Non-current 7196000
Other non-current liabilities 13520000
Total non-current liabilities 719474000
Current liabilities
Current financial liabilities
Borrowings, current 38784000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 23959000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 119938000
Total Trade payable 143897000
Other current financial liabilities 50860000
Total current financial liabilities 233541000
Other current liabilities 376508000
Provisions, current 33602000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 643651000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1363125000
Total equity and liabilites 10586398000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Chemicals 1598596000 6232731000
2 Trading 47000 88615000
3 Power Generation 6146000 56879000
4 Unallocated 153323000 394706000
Total Segment Revenue 1758112000 6772931000
Less: Inter segment revenue 0 0
Revenue from operations 1758112000 6772931000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Chemicals 135033000 839774000
2 Trading 0 -434000
3 Power Generation -1261000 29333000
4 Unallocated 153323000 394706000
Total Profit before tax 287095000 1263379000
i. Finance cost 6905000 6905000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 280190000 1243582000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Chemicals 6844507000 6844507000
2 Trading 0 0
3 Power Generation 77786000 77786000
4 Unallocated 3664105000 3664105000
Total Segment Asset 10586398000 10586398000
Un-allocable Assets 0 0
Net Segment Asset 10586398000 10586398000
4 Segment Liabilities
Segment Liabilities
1 Chemicals 1363124000 1363124000
2 Trading 0 0
3 Power Generation 0 0
4 Unallocated 0 0
Total Segment Liabilities 1363124000 1363124000
Un-allocable Liabilities 0 0
Net Segment Liabilities 1363124000 1363124000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Net gain(Losses)on defined benefit Plans -204415000 440371000
Total Amount of items that will not be reclassified to profit and loss -204415000 440371000
2 Income tax relating to items that will not be reclassified to profit or loss -52154000 110126000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -152261000 330245000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1243583000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 19797000
Adjustments for decrease (increase) in inventories -75897000
Adjustments for decrease (increase) in trade receivables, current 35462000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -51123000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -1831000
Adjustments for other financial assets, current 205934000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 13642000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 790000
Adjustments for depreciation and amortisation expense 56956000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 119000
Adjustments for provisions, non-current 3110000
Adjustments for other financial liabilities, current 71415000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 272872000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -46736000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -41234000
Net cash flows from (used in) operations 1202349000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 311636000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 890713000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 205000
Purchase of property, plant and equipment 32449000
Proceeds from sales of investment property 0
Purchase of investment property 646584000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 272872000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1573000
Net cash flows from (used in) investing activities -404383000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 51495000
Interest paid 7530000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -36697000
Net cash flows from (used in) financing activities -95722000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 390608000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 390608000
Cash and cash equivalents cash flow statement at beginning of period 3290109000
Cash and cash equivalents cash flow statement at end of period 3680717000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S T Mohite & Co., Yes 31-Dec-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Sree Rayalaseema Hi-Strength Hypo Limited TGV SRAAC Limited Promoter Group Sale of goods or services 2000000000 NIL 71875000 0 0
2 Sree Rayalaseema Hi-Strength Hypo Limited TGV SRAAC Limited Promoter Group Purchase of goods or services 2500000000 NIL 426392000 9162000 49742000
3 Sree Rayalaseema Hi-Strength Hypo Limited TGV SRAAC Limited Promoter Group Any other transaction Rent Paid 3000000 NIL 343000 0 0
4 Sree Rayalaseema Hi-Strength Hypo Limited TGV SRAAC Limited Promoter Group Any other transaction Rent Received 7000000 NIL 800000 0 0
5 Sree Rayalaseema Hi-Strength Hypo Limited TGV Projects and Investments Private Limited Promoter Group Purchase of goods or services NIL 77000 0 0
6 Sree Rayalaseema Hi-Strength Hypo Limited TGV Projects and Investments Private Limited Promoter Group Any other transaction Rent Paid 27000000 NIL 11037000 9573000 1598000
7 Sree Rayalaseema Hi-Strength Hypo Limited TGV Projects and Investments Private Limited Promoter Group Any other transaction Services received 30000000 NIL 6561000 0 0
8 Sree Rayalaseema Hi-Strength Hypo Limited TGV Projects and Investments Private Limited Promoter Group Any other transaction Rental Deposit NIL 0 20988000 20988000
9 Sree Rayalaseema Hi-Strength Hypo Limited Gowri Gopal Hospitals Private Limited Promoter Group Purchase of goods or services 500000 NIL 64000 1112000 2107000
10 Sree Rayalaseema Hi-Strength Hypo Limited Gowri Gopal Hospitals Private Limited Promoter Group Sale of goods or services 5000000 NIL 6000 0 0
11 Sree Rayalaseema Hi-Strength Hypo Limited Gowri Gopal Hospitals Private Limited Promoter Group Any other transaction Lease Rentals 2500000 NIL 807000 0 0
12 Sree Rayalaseema Hi-Strength Hypo Limited Gowri Gopal Hospitals Private Limited Promoter Group Any other transaction Services Received 7000000 NIL 3091000 0 0
13 Sree Rayalaseema Hi-Strength Hypo Limited Sree Rayalaseema Galaxy Projects Private Limited Promoter Group Purchase of goods or services 6000000 NIL 832000 10236000 0
14 Sree Rayalaseema Hi-Strength Hypo Limited Sree Rayalaseema Galaxy Projects Private Limited Promoter Group Sale of goods or services 25000000 NIL 10097000 0 0
15 Sree Rayalaseema Hi-Strength Hypo Limited Sree Rayalaseema Galaxy Projects Private Limited Promoter Group Any other transaction Services received 80000000 NIL 32611000 0 0
16 Sree Rayalaseema Hi-Strength Hypo Limited GGICU LLP Entities controlled by key managerial personnel and close relatives Any other transaction Services Received 125000 NIL 79000 321000 48000
17 Sree Rayalaseema Hi-Strength Hypo Limited Roopa Industries Limited Holds more than 10% in share Capital Sale of goods or services 1000000 NIL 0 334000 334000
18 Sree Rayalaseema Hi-Strength Hypo Limited TGV Industries Private Limited Promoter Group Purchase of goods or services 700000000 NIL 128582000 4464000 0
19 Sree Rayalaseema Hi-Strength Hypo Limited TGV Industries Private Limited Promoter Group Any other transaction Rent Received 4000000 NIL 1320000 0 0
20 Sree Rayalaseema Hi-Strength Hypo Limited TGV Metals and Chemicals Private Limited Subsidiary Company Any other transaction Rent Received 1000000 NIL 315000 537000 0
21 Sree Rayalaseema Hi-Strength Hypo Limited TGV Metals and Chemicals Private Limited Subsidiary Company Purchase of goods or services 500000 NIL 416000 0 0
22 Sree Rayalaseema Hi-Strength Hypo Limited TGV Metals and Chemicals Private Limited Subsidiary Company Any other transaction Share Application money 220000000 NIL 10000000 0 0
23 Sree Rayalaseema Hi-Strength Hypo Limited T G Venkatesh Relative of Key Managerial Personnel Any other transaction Rent Paid NIL 2943000 206000 559000
24 Sree Rayalaseema Hi-Strength Hypo Limited T G Venkatesh Relative of Key Managerial Personnel Any other transaction Rental Deposit NIL 0 13000000 13000000
25 Sree Rayalaseema Hi-Strength Hypo Limited T G Bharath Relative of Key Managerial Personnel Any other transaction Rent Paid NIL 3189000 896000 1192000
26 Sree Rayalaseema Hi-Strength Hypo Limited T G Bharath Relative of Key Managerial Personnel Any other transaction Rental Deposit NIL 0 3000000 3000000
27 Sree Rayalaseema Hi-Strength Hypo Limited T G Shilpa Bharath Key Managerial Personnel Remuneration NIL 36602000 0 0
28 Sree Rayalaseema Hi-Strength Hypo Limited T G Shilpa Bharath Key Managerial Personnel Any other transaction Employers contribution to P F NIL 35000 0 0
29 Sree Rayalaseema Hi-Strength Hypo Limited T G Shilpa Bharath Key Managerial Personnel Any other transaction Consultation Fee NIL 0 225000 0
30 Sree Rayalaseema Hi-Strength Hypo Limited Arya Panya Nalin Bommidala Relative of Key Managerial Personnel Any other transaction Rent paid NIL 12000000 0 1080000
31 Sree Rayalaseema Hi-Strength Hypo Limited V Surekha Key Managerial Personnel Remuneration NIL 512000 0 0
32 Sree Rayalaseema Hi-Strength Hypo Limited V Surekha Key Managerial Personnel Any other transaction Employers contribution to P F NIL 11000 0 0
33 Sree Rayalaseema Hi-Strength Hypo Limited Shaik Ifthekhar Ahmed Key Managerial Personnel Remuneration NIL 566000 0 0
34 Sree Rayalaseema Hi-Strength Hypo Limited Shaik Ifthekhar Ahmed Key Managerial Personnel Any other transaction Employers contribution to P F NIL 11000 0 0
35 Sree Rayalaseema Hi-Strength Hypo Limited TGV Metals and Chemicals Private Limited Subsidiary Company Investment NIL 160000000 0 0
Total value of transaction during the reporting period 921174000