General information about company |
|||
|---|---|---|---|
| Scrip Code | 530343 | ||
| NSE Symbol | GENUSPOWER | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE955D01029 | ||
| Name of company | Genus Power Infrastructures Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 30-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 30-May-2025 16:00:00 | ||
| End date and time of board meeting | 30-May-2025 16:59:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 9367729000 | 24420126000 | |
| Other income | 207772000 | 825788000 | |
| Total income | 9575501000 | 25245914000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 5811667000 | 16768142000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -250616000 | -2849804000 |
| (d) | Employee benefit expense | 897718000 | 2747976000 |
| (e) | Finance costs | 401373000 | 1162281000 |
| (f) | Depreciation, depletion and amortisation expense | 155692000 | 346037000 |
| (f) | Other Expenses | ||
| 1 | Other Expense | 945693000 | 3057004000 |
| Total other expenses | 945693000 | 3057004000 | |
| Total expenses | 7961527000 | 21231636000 | |
| 3 | Total profit before exceptional items and tax | 1613974000 | 4014278000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 1613974000 | 4014278000 |
| 6 | Tax expense | ||
| 7 | Current tax | 75591000 | 738050000 |
| 8 | Deferred tax | 361594000 | 328830000 |
| 9 | Total tax expenses | 437185000 | 1066880000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 40753000 | 113105000 |
| 11 | Net Profit Loss for the period from continuing operations | 1217542000 | 3060503000 |
| 12 | Profit (loss) from discontinued operations before tax | 17968000 | 68877000 |
| 13 | Tax expense of discontinued operations | 4522000 | 17335000 |
| 14 | Net profit (loss) from discontinued operation after tax | 13446000 | 51542000 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 2127000 | 1773000 |
| 16 | Total profit (loss) for period | 1233115000 | 3113818000 |
| 17 | Other comprehensive income net of taxes | 8553000 | 377000 |
| 18 | Total Comprehensive Income for the period | 1241668000 | 3114195000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0 | 0 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0 | 0 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 276384000 | 276384000 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 0 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 4.4 | 11.08 | |
| Diluted earnings (loss) per share from continuing operations | 4.37 | 11.01 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0.06 | 0.19 | |
| Diluted earnings (loss) per share from discontinued operations | 0.06 | 0.19 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 4.46 | 11.27 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 4.43 | 11.2 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 2817942000 | ||
| Capital work-in-progress | 407156000 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 31766000 | ||
| Intangible assets under development | 0 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 214536000 | ||
| Non-current financial assets | |||
| Non-current investments | 148341000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 1564841000 | ||
| Other non-current financial assets | 222654000 | ||
| Total non-current financial assets | 1935836000 | ||
| Deferred tax assets (net) | 0 | ||
| Other non-current assets | 1807670000 | ||
| Total non-current assets | 7214906000 | ||
| 2 | Current assets | ||
| Inventories | 8496146000 | ||
| Current financial asset | |||
| Current investments | 1723367000 | ||
| Trade receivables, current | 13637178000 | ||
| Cash and cash equivalents | 2219002000 | ||
| Bank balance other than cash and cash equivalents | 5381073000 | ||
| Loans, current | 100116000 | ||
| Other current financial assets | 414942000 | ||
| Total current financial assets | 23475678000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 2511157000 | ||
| Total current assets | 34482981000 | ||
| 3 | Non-current assets classified as held for sale | 1761488000 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 43459375000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 276384000 | ||
| Other equity | 18399104000 | ||
| Total equity attributable to owners of parent | 18675488000 | ||
| Non controlling interest | |||
| Total equity | 18675488000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 4377028000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 54494000 | ||
| Total non-current financial liabilities | 4431522000 | ||
| Provisions, non-current | 1049934000 | ||
| Deferred tax liabilities (net) | 356455000 | ||
| Deferred government grants, Non-current | 17017000 | ||
| Other non-current liabilities | 1413541000 | ||
| Total non-current liabilities | 7268469000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 9268951000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 1122171000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 4674262000 | ||
| Total Trade payable | 5796433000 | ||
| Other current financial liabilities | 949263000 | ||
| Total current financial liabilities | 16014647000 | ||
| Other current liabilities | 949863000 | ||
| Provisions, current | 265931000 | ||
| Current tax liabilities (Net) | 282214000 | ||
| Deferred government grants, Current | 2763000 | ||
| Total current liabilities | 17515418000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 24783887000 | ||
| Total equity and liabilites | 43459375000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Metering Business | 9367729000 | 24420126000 | ||||
| 2 | Strategic Investment Activity | 17973000 | 69703000 | ||||
| Total Segment Revenue | 9385702000 | 24489829000 | |||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 9385702000 | 24489829000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Metering Business | 1963340000 | 4627883000 | ||||
| 2 | Strategic Investment Activity | 17968000 | 68877000 | ||||
| Total Profit before tax | 1981308000 | 4696760000 | |||||
| i. Finance cost | 401373000 | 401373000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | -52007000 | -52007000 | |||||
| Profit before tax | 1631942000 | 4083155000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Metering Business | 29938565000 | 29938565000 | ||||
| 2 | Strategic Investment Activity | 1761488000 | 1761488000 | ||||
| Total Segment Asset | 31700053000 | 31700053000 | |||||
| Un-allocable Assets | 11759322000 | 11759322000 | |||||
| Net Segment Asset | 43459375000 | 43459375000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Metering Business | 10414385000 | 10414385000 | ||||
| 2 | Strategic Investment Activity | 0 | 0 | ||||
| Total Segment Liabilities | 10414385000 | 10414385000 | |||||
| Un-allocable Liabilities | 14369502000 | 14369502000 | |||||
| Net Segment Liabilities | 24783887000 | 24783887000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Other item that will not be reclassified to profit and loss | -8063000 | -19037000 |
| Total Amount of items that will not be reclassified to profit and loss | -8063000 | -19037000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -16616000 | -19414000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | 8553000 | 377000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 4014278000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 1162281000 | |||||
| Adjustments for decrease (increase) in inventories | -3665588000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -8223542000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -442600000 | |||||
| Adjustments for decrease (increase) in other non-current assets | -491914000 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -43913000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 2343125000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 1651575000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 228516000 | |||||
| Adjustments for depreciation and amortisation expense | 346037000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 257167000 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | -67293000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 581896000 | |||||
| Adjustments for share-based payments | 13842000 | |||||
| Adjustments for fair value losses (gains) | -72651000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | -284966000 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | -4659000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -7876479000 | |||||
| Net cash flows from (used in) operations | -3862201000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 571514000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | -4433715000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 10399000 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 209875000 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 34000 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 1009000 | |||||
| Purchase of property, plant and equipment | 1126572000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 5000000 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 1874116000 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 824280000 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 577357000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -27071000 | |||||
| Net cash flows from (used in) investing activities | -1420671000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 1605000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 5367883000 | |||||
| Repayments of borrowings | 563555000 | |||||
| Payments of lease liabilities | 30858000 | |||||
| Dividends paid | 165647000 | |||||
| Interest paid | 1107578000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | 3501850000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -2352536000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | -2352536000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | -1710239000 | |||||
| Cash and cash equivalents cash flow statement at end of period | -4062775000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/S. M S K A & Associates | Yes | 31-Jul-2027 | ||
|---|---|---|---|---|---|
| 2 | M/S. Kapoor Patni & Associates | Yes | 31-Aug-2025 | ||