Integrated Filing — IndAS



General information about company

Scrip Code 532925
NSE Symbol KAUSHALYA
MSEI Symbol NOTLISTED
ISIN INE234I01028
Name of company KAUSHALYA INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-May-2025   16:00:00
End date and time of board meeting 30-May-2025   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-30
Indicate Company website link for updated RPT policy of the Company http://www.kaushalya.net/Related_Party_Transaction_Policy_May2025.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not ejoying any Financial Assistance from any Bank or Financial Institution



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 353000 1319000
Other income 116000 1944000
Total income 469000 3263000
2 Expenses
(a) Cost of materials consumed 66000 255000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 714000 3202000
(e) Finance costs 1718000 6981000
(f) Depreciation, depletion and amortisation expense 103000 575000
(f) Other Expenses
1 Otheres 1745000 6753000
Total other expenses 1745000 6753000
Total expenses 4346000 17766000
3 Total profit before exceptional items and tax -3877000 -14503000
4 Exceptional items 0 0
5 Total profit before tax -3877000 -14503000
6 Tax expense
7 Current tax 1147000 1147000
8 Deferred tax -11015000 -8182000
9 Total tax expenses -9868000 -7035000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 5991000 -7468000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 5991000 -7468000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period 5991000 -7468000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 346306000 346306000
Face value of equity share capital 1000 1000
27 Details of debt securities
22 Reserves excluding revaluation reserve 161215000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 17.3 -21.56
Diluted earnings (loss) per share from continuing operations 17.3 -21.56
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 17.3 -21.56
Diluted earnings (loss) per share from continuing and discontinued operations 17.3 -21.56
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 7335000
Capital work-in-progress 0
Investment property 26607000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 459988000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 0
Total non-current financial assets 459988000
Deferred tax assets (net) 60946000
Other non-current assets 61950000
Total non-current assets 616826000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 25407000
Cash and cash equivalents 1067000
Bank balance other than cash and cash equivalents 4635000
Loans, current 552000
Other current financial assets 4256000
Total current financial assets 35917000
Current tax assets (net) 43000
Other current assets 0
Total current assets 35960000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 652786000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 346306000
Other equity 161215000
Total equity attributable to owners of parent 507521000
Non controlling interest
Total equity 507521000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 131500000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 131500000
Provisions, non-current 918000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 9901000
Total non-current liabilities 142319000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2946000
Total Trade payable 2946000
Other current financial liabilities
Total current financial liabilities 2946000
Other current liabilities 0
Provisions, current 0
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 2946000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 145265000
Total equity and liabilites 652786000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 CONSTRUCTION 0 0
2 HOTEL 353000 1319000
Total Segment Revenue 353000 1319000
Less: Inter segment revenue 0 0
Revenue from operations 353000 1319000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 CONSTRUCTION -2220000 -9344000
2 HOTEL -54000 -121000
Total Profit before tax -2274000 -9465000
i. Finance cost 1718000 1718000
ii. Other Unallocable Expenditure net off Unallocable income -116000 -116000
Profit before tax -3876000 -14502000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 CONSTRUCTION 642311000 642311000
2 HOTEL 10475000 10475000
Total Segment Asset 652786000 652786000
Un-allocable Assets 0 0
Net Segment Asset 652786000 652786000
4 Segment Liabilities
Segment Liabilities
1 CONSTRUCTION 145107000 145107000
2 HOTEL 159000 159000
Total Segment Liabilities 145266000 145266000
Un-allocable Liabilities 0 0
Net Segment Liabilities 145266000 145266000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 0 0



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -14503000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 6981000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -33000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -93000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -273000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 8588000
Adjustments for increase (decrease) in other non-current liabilities -19000
Adjustments for depreciation and amortisation expense 575000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 41000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 275000
Adjustments for share-based payments -99000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 15393000
Net cash flows from (used in) operations 890000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 105000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 785000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 247000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -781000
Net cash flows from (used in) investing activities -534000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 6268000
Repayments of borrowings 6808000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -540000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -289000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -289000
Cash and cash equivalents cash flow statement at beginning of period 1355000
Cash and cash equivalents cash flow statement at end of period 1066000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KASG & CO. Yes 31-May-2027


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Kaushalya Infrastructure Dev. Corp. Ltd MAHESH MEHRA Whole-time Director Remuneration approval granted 570000 340000 850000
2 Kaushalya Infrastructure Dev. Corp. Ltd TARAK NATH MISHRA Whole-time Director & CFO Remuneration approval granted 288000 48000 46000
3 Kaushalya Infrastructure Dev. Corp. Ltd Sanjay Lal Gupta Whole-time Director & Company Secretary Remuneration approval granted 255000 30000 41000
4 Kaushalya Infrastructure Dev. Corp. Ltd Ram Krishna Mondal Independent Director Any other transaction Sitting Fees approval granted 33000 70000 15000
5 Kaushalya Infrastructure Dev. Corp. Ltd Sandip Sarkar Independent Director Any other transaction Sitting Fees approval granted 29000 54000 15000
6 Kaushalya Infrastructure Dev. Corp. Ltd Minoti Nath Independent Director Any other transaction Sitting Fees approval granted 16000 73000 0
7 Kaushalya Infrastructure Dev. Corp. Ltd Divya Baid Independent Director Any other transaction Sitting Fees approval granted 21000 0 18000
8 Kaushalya Infrastructure Dev. Corp. Ltd Neeru Mehra Promoter Any other transaction Office Rent approval granted 60000 130000 190000
9 Kaushalya Infrastructure Dev. Corp. Ltd KIDCO- NACC Joint Venture Any other transaction Receivables approval granted 0 -24450000 -24450000
10 Kaushalya Infrastructure Dev. Corp. Ltd Bengal KDC Housing Development Ltd Subsidiary Loan 250000000 approval granted 3481000 128367000 131500000 Loan 0.075 Repayable on Demand Loan 0.075 Repayable on Demand Unsecured General Corporate Purpose
11 Kaushalya Infrastructure Dev. Corp. Ltd KDC Nirman Ltd Subsidiary Loan 2500000 approval granted 15000 15000 0 Loan 0.065 Repayable on Demand Loan 0.065 Repayable on Demand Unsecured General Corporate Purpose
12 Kaushalya Infrastructure Dev. Corp. Ltd KDC Nirman Ltd Subsidiary Loan 2500000 approval granted 20000 -534000 -552000 Loan 0.075 Repayable on Demand Loan 0.075 Repayable on Demand Unsecured General Corporate Purpose
13 Bengal KDC Housing Development Ltd Ramesh Kumar Mehra Director and Promotor of Holding Company Remuneration approval granted 750000 1365000 1470000
14 Bengal KDC Housing Development Ltd Prashant Mehra Managing Director Any other transaction Managerial Commission approval granted 220000 175000 391000
15 Bengal KDC Housing Development Ltd Asoke Das Independent Director Any other transaction Sitting Fees approval granted 12000 13000 5000
16 Bengal KDC Housing Development Ltd Sanjay Lal Gupta Company Secretary Advance approval granted 0 113000 113000
17 Bengal KDC Housing Development Ltd Minoti Nath Independent Director Any other transaction Sitting Fees approval granted 12000 13000 5000
18 Bengal KDC Housing Development Ltd Sanjay Lal Gupta Company Secretary Any other transaction Salary approval granted 45000 8000 8000
19 Bengal KDC Housing Development Ltd Tarak Nath Mishra Other relative Any other transaction Professional Fee approval granted 84000 13000 13000
Total value of transaction during the reporting period 5911000