Integrated Filing — IndAS



General information about company
Scrip Code 521109
NSE Symbol NAGREEKEXP
MSEI Symbol NOTLISTED
ISIN INE123B01028
Name of company NAGREEKA EXPORTS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment TEXTILE
Start date and time of board meeting 29-May-2025   16:45:00
End date and time of board meeting 29-May-2025   20:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? Yes
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? Yes
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-05-30
Indicate Company website link for updated RPT policy of the Company WWW.NAGREEKA.COM
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
THERE IS NO DEFAULT ON LOAN AND DEBT SECURITIES



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1155311000 5288629000
Other income 2862000 8491000
Total income 1158173000 5297120000
2 Expenses
(a) Cost of materials consumed 376276000 2148722000
(b) Purchases of stock-in-trade 464495000 1931803000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 106533000 33904000
(d) Employee benefit expense 43476000 266455000
(e) Finance costs 42652000 141441000
(f) Depreciation, depletion and amortisation expense 17449000 71123000
(f) Other Expenses
1 OTHER EXPENSES 102029000 663530000
Total other expenses 102029000 663530000
Total expenses 1152910000 5256978000
3 Total profit before exceptional items and tax 5263000 40142000
4 Exceptional items 0 0
5 Total profit before tax 5263000 40142000
6 Tax expense
7 Current tax 11945000 21648000
8 Deferred tax -4610000 -13154000
9 Total tax expenses 7335000 8494000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -2072000 31648000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -2072000 31648000
17 Other comprehensive income net of taxes 8810000 35878000
18 Total Comprehensive Income for the period 6738000 67526000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 156298000 156298000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.07 1.01
Diluted earnings (loss) per share from continuing operations -0.07 1.01
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.07 1.01
Diluted earnings (loss) per share from continuing and discontinued operations -0.07 1.01
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities
Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 931405000
Capital work-in-progress 2318000
Investment property 123050000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 3517000
Total non-current financial assets 3517000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 1060290000
2 Current assets
Inventories 1373494000
Current financial asset
Current investments 0
Trade receivables, current 157444000
Cash and cash equivalents 38882000
Bank balance other than cash and cash equivalents 15447000
Loans, current 41610000
Other current financial assets 10796000
Total current financial assets 264179000
Current tax assets (net) 0
Other current assets 905094000
Total current assets 2542767000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 3603057000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 156298000
Other equity 1376367000
Total equity attributable to owners of parent 1532665000
Non controlling interest
Total equity 1532665000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 184695000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 184695000
Provisions, non-current 0
Deferred tax liabilities (net) 93293000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 277988000
Current liabilities
Current financial liabilities
Borrowings, current 1466535000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1636000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 132113000
Total Trade payable 133749000
Other current financial liabilities 68219000
Total current financial liabilities 1668503000
Other current liabilities 48935000
Provisions, current 74966000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 1792404000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2070392000
Total equity and liabilites 3603057000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Fair Value Changes of Investment in Equity Shares -1823000 28987000
2 Remeasurement Gains/(Losses) on Defined Benefit Plans 3968000 3168000
Total Amount of items that will not be reclassified to profit and loss 2145000 32155000
2 Income tax relating to items that will not be reclassified to profit or loss -6665000 -3723000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 8810000 35878000



Cash flow statement, indirect
Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 40142000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 141441000
Adjustments for decrease (increase) in inventories -26735000
Adjustments for decrease (increase) in trade receivables, current -3320000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -108377000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -20799000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 89918000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 18590000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 71123000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss -1501000
Adjustments for provisions, current 3555000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -35604000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 5694000
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 122597000
Net cash flows from (used in) operations 162739000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2928000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 159811000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 14541000
Purchase of property, plant and equipment 27899000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 16101000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 5695000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -28000
Net cash flows from (used in) investing activities 8410000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -109836000
Repayments of borrowings -103489000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 141441000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -147788000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 20433000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 20433000
Cash and cash equivalents cash flow statement at beginning of period 18449000
Cash and cash equivalents cash flow statement at end of period 38882000





Details of Impact of Audit Qualification
Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B NATH & CO.n Yes 31-Oct-2024


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Nagreeka Exports Limited Mr.Sushil Patwari KEY MANAGERIAL PERSONNEL Remuneration 3600000 APPROVED 1800000 0 0 Textual Information(1)
2 Nagreeka Exports Limited Mr.Sunil Ishwarlal Patwari KEY MANAGERIAL PERSONNEL Remuneration 3600000 APPROVED 1800000 0 0 Textual Information(2)
3 Nagreeka Exports Limited Mr.Mahendra Ishwarlal Patwari KEY MANAGERIAL PERSONNEL Remuneration 3600000 APPROVED 1800000 0 0 Textual Information(3)
4 Nagreeka Exports Limited Mr.Debabrata Das Chowdhury KEY MANAGERIAL PERSONNEL Remuneration 600000 APPROVED 300000 0 0 Textual Information(4)
5 Nagreeka Exports Limited Mr.Manoj Agarwal CFO Remuneration APPROVED 933000 0 0 Textual Information(5)
6 Nagreeka Exports Limited Mr.Pratyush Sunil Patwari RELATIVE OF KMP Remuneration 3000000 APPROVED 1500000 0 0 Textual Information(6)
7 Nagreeka Exports Limited Mr.Aditya Mahendra Patwari RELATIVE OF KMP Remuneration 0 APPROVED 0 0 0 Textual Information(7)
8 Nagreeka Exports Limited Mrs Jyoti Sinha Banerjee EMPLOYEE PREVIOUS Remuneration APPROVED 91000 0 0 Textual Information(8)
9 Nagreeka Exports Limited Patwari Properties RELATED TO KMP Any other transaction RENT 120000 APPROVED 60000 0 0 Textual Information(9)
10 Nagreeka Exports Limited Mrs. Alpana Agarwal RELATIVE OF KMP Remuneration APPROVED 163000 0 0 Textual Information(10)
11 Nagreeka Exports Limited Mrs. Monika Kedia COMPANY SECRETARY Remuneration APPROVED 90000 0 0 Textual Information(11)
Total value of transaction during the reporting period 8537000



Text Block
Textual Information(1) AS APPROVED
Textual Information(2) AS APPROVED
Textual Information(3) AS APPROVED
Textual Information(4) AS APPROVED
Textual Information(5) AS APPROVED
Textual Information(6) AS APPROVED
Textual Information(7) AS APPROVED
Textual Information(8) AS APPROVED
Textual Information(9) AS APPROVED
Textual Information(10) AS APPROVED
Textual Information(11) AS APPROVED