Integrated Filing — IndAS



General information about company

Scrip Code 544233
NSE Symbol MFML
MSEI Symbol NOTLISTED
ISIN INE0US801024
Name of company MAHALAXMI FABRIC MILLS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Traditional Textiles Processing Division
Start date and time of board meeting 29-May-2025   16:00:00
End date and time of board meeting 29-May-2025   19:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-04-01
Indicate Company website link for updated RPT policy of the Company www.mahalaxmigroup.net.MFML
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 47891000 634538000
Other income 4940000 14358000
Total income 52831000 648896000
2 Expenses
(a) Cost of materials consumed 18304000 240755000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 5577000 1009000
(d) Employee benefit expense 11565000 60951000
(e) Finance costs 3767000 16724000
(f) Depreciation, depletion and amortisation expense 10565000 37330000
(f) Other Expenses
1 Other Expenses 33949000 372262000
Total other expenses 33949000 372262000
Total expenses 83727000 729031000
3 Total profit before exceptional items and tax -30896000 -80135000
4 Exceptional items 128488000 128488000
5 Total profit before tax 97592000 48353000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 31915000 12194000
9 Total tax expenses 31915000 12194000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 65677000 36159000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 65677000 36159000
17 Other comprehensive income net of taxes 2830000 3856000
18 Total Comprehensive Income for the period 68507000 40015000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 106203000 106203000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.18 3.4
Diluted earnings (loss) per share from continuing operations 6.18 3.4
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.18 3.4
Diluted earnings (loss) per share from continuing and discontinued operations 6.18 3.4
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 745502000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 7064000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 32212000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 6005000
Total non-current financial assets 38217000
Deferred tax assets (net)
Other non-current assets 100000
Total non-current assets 790883000
2 Current assets
Inventories 33746000
Current financial asset
Current investments 0
Trade receivables, current 96273000
Cash and cash equivalents 7785000
Bank balance other than cash and cash equivalents 119379000
Loans, current 8124000
Other current financial assets 403105000
Total current financial assets 634666000
Current tax assets (net) 0
Other current assets 28173000
Total current assets 696585000
3 Non-current assets classified as held for sale 1507000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 1488975000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 106203000
Other equity 761834000
Total equity attributable to owners of parent 868037000
Non controlling interest
Total equity 868037000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 40363000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 710000
Total non-current financial liabilities 41073000
Provisions, non-current 4042000
Deferred tax liabilities (net) 19764000
Deferred government grants, Non-current 0
Other non-current liabilities
Total non-current liabilities 64879000
Current liabilities
Current financial liabilities
Borrowings, current 149660000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 5439000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 233654000
Total Trade payable 239093000
Other current financial liabilities 162083000
Total current financial liabilities 550836000
Other current liabilities 4392000
Provisions, current 831000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 556059000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 620938000
Total equity and liabilites 1488975000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/ (losses) on post employment defined benefit plan 2903000 4189000
2 Fair valuation (loss)/gain adjustments on equity instruments designated 863000 999000
Total Amount of items that will not be reclassified to profit and loss 3766000 5188000
2 Income tax relating to items that will not be reclassified to profit or loss 936000 1332000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 2830000 3856000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 48353000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 23555000
Adjustments for decrease (increase) in trade receivables, current 134900000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -19767000
Adjustments for decrease (increase) in other non-current assets 50000
Adjustments for other financial assets, non-current -395351000
Adjustments for other financial assets, current -139000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -73988000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -225000
Adjustments for increase (decrease) in other non-current liabilities -2128000
Adjustments for depreciation and amortisation expense 37330000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 2283000
Adjustments for other financial liabilities, current 148746000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -307000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -122199000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -267240000
Net cash flows from (used in) operations -218887000
Dividends received 0
Interest paid 14564000
Interest received 9839000
Income taxes paid (refund) -180000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -223432000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 13502000
Proceeds from sales of investment property 231861000
Purchase of investment property 12722000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 9839000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 215476000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 4121000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 14564000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -10443000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -18399000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -18399000
Cash and cash equivalents cash flow statement at beginning of period 26184000
Cash and cash equivalents cash flow statement at end of period 7785000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Bhanwar Jain and Co No


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Mahalaxmi Fabric Mills Limited Global Tessile Limited Associate Any other transaction Loan Repayment NA 12265000 12265000 0
2 Mahalaxmi Fabric Mills Limited Global Tessile Limited Associate Any other transaction Job Work Recieved - cotton fabric 10000000 NA 103775000 3640000 3562000
3 Mahalaxmi Fabric Mills Limited Global Tessile Limited Associate Any other transaction Job Work Recieved - Man Made Facbrics 10000000 NA 7444000 0 0
4 Mahalaxmi Fabric Mills Limited Global Tessile Limited Associate Any other transaction Rent Received 1000000 NA 60000 0 0
5 Mahalaxmi Fabric Mills Limited Global Tessile Limited Associate Any other transaction Insurance Claim Receivable NA 29673000 0 0
6 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Any other transaction Job Charge Received 2500000 NA 134872000 16439000 42660000
7 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Sale of goods or services 10000000 NA 1016000 0 0
8 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Purchase of goods or services 10000000 NA 5719000 0 0
9 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Any other transaction Job Charge Paid 10000000 NA 1820000 0 0
10 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Any other transaction Rent Received 0 NA 120000 0 0
11 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Any other transaction Insurance Claim Payable NA 43524000 0 43524000
12 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Private Limited Wholly-owned Subsidiary Company Any other transaction Loan Recovered NA 6500000 9874000 4174000
13 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Associate Any other transaction Job Charge Received 10000000 NA 65241000 26246000 8341000
14 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Associate Purchase of goods or services NA 8793000 0 0
15 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Associate Sale of goods or services NA 37855000 0 0
16 Mahalaxmi Fabric Mills Limited Mahalaxmi Exports Associate Any other transaction Rent Received NA 60000 0 0
17 Mahalaxmi Fabric Mills Limited Rahul Textile Associate Any other transaction Rent Paid NA 117000 0 0
18 Mahalaxmi Fabric Mills Limited Anand Chem Industries Private Limited Associate Any other transaction Investment NA 999000 31213000 32212000
19 Mahalaxmi Fabric Mills Limited Anand Chem Industries Private Limited Associate Purchase of goods or services NA 21320000 2844000 99000
20 Mahalaxmi Fabric Mills Limited Jeetmal Bhoorchand Parekh Promoter & Chairman Any other transaction Loan Taken and repaid NA 1324000 0 0
21 Mahalaxmi Fabric Mills Limited Anand Jeetmal Parekh Managing Director Any other transaction Loan Taken NA 6000000 0 6000000
22 Mahalaxmi Fabric Mills Limited Anand Jeetmal Parekh Managing Director Remuneration NA 2287000 0 2287000
23 Mahalaxmi Fabric Mills Limited Rajshree Raol Chief Financial Officer Remuneration NA 1023000 0 32000
24 Mahalaxmi Fabric Mills Limited Naresh Kanzariya Company Secretary Remuneration NA 60000 0 0
25 Mahalaxmi Fabric Mills Limited Heer Pandya Company Secretary Remuneration NA 141000 0 0
Total value of transaction during the reporting period 492008000