Integrated Filing — IndAS



General information about company

Scrip Code 544198
NSE Symbol DEEDEV
MSEI Symbol NOTLISTED
ISIN INE841L01016
Name of company DEE Development Engineers Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-May-2025   11:00:00
End date and time of board meeting 29-May-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-09-07
Indicate Company website link for updated RPT policy of the Company https://www.deepiping.com/document/investor/material-related-party-transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The disclosure is not applicable to the Company



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2415087000 6388726000
Other income 5999000 160287000
Total income 2421086000 6549013000
2 Expenses
(a) Cost of materials consumed 740269000 2595830000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 235333000 44606000
(d) Employee benefit expense 345172000 1159660000
(e) Finance costs 104412000 349870000
(f) Depreciation, depletion and amortisation expense 79852000 344167000
(f) Other Expenses
1 Other Expenses 520322000 1734763000
Total other expenses 520322000 1734763000
Total expenses 2025360000 6228896000
3 Total profit before exceptional items and tax 395726000 320117000
4 Exceptional items 0 0
5 Total profit before tax 395726000 320117000
6 Tax expense
7 Current tax 95498000 95498000
8 Deferred tax 6432000 -8895000
9 Total tax expenses 101930000 86603000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 293796000 233514000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 293796000 233514000
17 Other comprehensive income net of taxes 2975000 -3391000
18 Total Comprehensive Income for the period 296771000 230123000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 690541000 690541000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 7549631000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.25 3.58
Diluted earnings (loss) per share from continuing operations 4.23 3.56
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.25 3.58
Diluted earnings (loss) per share from continuing and discontinued operations 4.23 3.56
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2801737000
Capital work-in-progress 1481354000
Investment property 0
Goodwill 0
Other intangible assets 206159000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1103411000
Trade receivables, non-current 0
Loans, non-current 447752000
Other non-current financial assets 299078000
Total non-current financial assets 1850241000
Deferred tax assets (net) 0
Other non-current assets 438512000
Total non-current assets 6778003000
2 Current assets
Inventories 5118612000
Current financial asset
Current investments 0
Trade receivables, current 2030713000
Cash and cash equivalents 55970000
Bank balance other than cash and cash equivalents 407902000
Loans, current 0
Other current financial assets 125091000
Total current financial assets 2619676000
Current tax assets (net) 0
Other current assets 725580000
Total current assets 8463868000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 15241871000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 690541000
Other equity 7549631000
Total equity attributable to owners of parent 8240172000
Non controlling interest
Total equity 8240172000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 585002000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 151255000
Total non-current financial liabilities 736257000
Provisions, non-current 0
Deferred tax liabilities (net) 157620000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 893877000
Current liabilities
Current financial liabilities
Borrowings, current 2898773000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 46854000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2187035000
Total Trade payable 2233889000
Other current financial liabilities 139647000
Total current financial liabilities 5272309000
Other current liabilities 738781000
Provisions, current 69860000
Current tax liabilities (Net) 26872000
Deferred government grants, Current 0
Total current liabilities 6107822000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 7001699000
Total equity and liabilites 15241871000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 a) Piping division 2316677000 5967436000
2 b) Power division 99607000 422487000
Total Segment Revenue 2416284000 6389923000
Less: Inter segment revenue 1197000 1197000
Revenue from operations 2415087000 6388726000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 a) Piping division 472017000 555952000
2 b) Power division 16068000 73921000
Total Profit before tax 488085000 629873000
i. Finance cost 77104000 77104000
ii. Other Unallocable Expenditure net off Unallocable income 15255000 15255000
Profit before tax 395726000 320117000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 a) Piping division 12900657000 12900657000
2 b) Power division 518950000 518950000
Total Segment Asset 13419607000 13419607000
Un-allocable Assets 1822264000 1822264000
Net Segment Asset 15241871000 15241871000
4 Segment Liabilities
Segment Liabilities
1 a) Piping division 6631230000 6631230000
2 b) Power division 172003000 172003000
Total Segment Liabilities 6803233000 6803233000
Un-allocable Liabilities 198464000 198464000
Net Segment Liabilities 7001697000 7001697000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the net defined benefit liability/asset, net 3976000 -4531000
Total Amount of items that will not be reclassified to profit and loss 3976000 -4531000
2 Income tax relating to items that will not be reclassified to profit or loss 1001000 -1140000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2975000 -3391000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 320117000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 349870000
Adjustments for decrease (increase) in inventories -1710697000
Adjustments for decrease (increase) in trade receivables, current -501487000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -202871000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 6198000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 241779000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 354162000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 344167000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 21257000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -4221000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -18535000
Adjustments for dividend income 0
Adjustments for interest income 100949000
Adjustments for share-based payments 30816000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -2861000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1193372000
Net cash flows from (used in) operations -873255000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 86605000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -959860000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 416847000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -1527889000
Purchase of property, plant and equipment -5085000
Proceeds from sales of investment property 1116697000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets -6171000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 72500000
Cash receipts from repayment of advances and loans made to other parties -646367000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 44701000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -1490949000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 3019500000
Proceeds from borrowings 98128000
Repayments of borrowings 221300000
Payments of lease liabilities 62176000
Dividends paid 0
Interest paid 331717000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 2502435000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 51626000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 51626000
Cash and cash equivalents cash flow statement at beginning of period 4343000
Cash and cash equivalents cash flow statement at end of period 55969000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Co. LLP Yes 31-Jul-2027


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 26-Jun-2024
Amount Raised 3250000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any


Signatory Details

Name of signatory Sameer Agarwal
Designation of person Chief Financial Officer
Place Palwal, Haryana
Date 29-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 DEE Development Engineers Limited Malwa Power Private Limited Wholly Owned Subsidiary of Listed Company Interest received Not applicable 933000 293000 0
2 DEE Development Engineers Limited Malwa Power Private Limited Wholly Owned Subsidiary of Listed Company Loan Not applicable 49500000 0 29500000 Loan 0 0 Loan 0.1 One Year Unsecured Business Purpose
3 DEE Development Engineers Limited Malwa Power Private Limited Wholly Owned Subsidiary of Listed Company Any other transaction Repayment of Loan Not applicable 20000000 0 0
4 DEE Development Engineers Limited Malwa Power Private Limited Wholly Owned Subsidiary of Listed Company Any other transaction Deemed Investment under ESOP Not applicable 1425000 0 0
5 DEE Development Engineers Limited DEE Piping Systems (Thailand) Company Limited Wholly Owned Subsidiary of Listed Company Sale of goods or services Not applicable 57651000 52871000 37610000
6 DEE Development Engineers Limited DEE Piping Systems (Thailand) Company Limited Wholly Owned Subsidiary of Listed Company Interest received Not applicable 27720000 218696000 251485000
7 DEE Development Engineers Limited DEE Piping Systems (Thailand) Company Limited Wholly Owned Subsidiary of Listed Company Any other transaction Repayment of Loan Not applicable 418934000 0 0
8 DEE Development Engineers Limited DEE Fabricom India Private Limited Wholly Owned Subsidiary of Listed Company Sale of goods or services Not applicable 742000 0 0
9 DEE Development Engineers Limited DEE Fabricom India Private Limited Wholly Owned Subsidiary of Listed Company Interest received Not applicable 5092000 10467000 9568000
10 DEE Development Engineers Limited DEE Fabricom India Private Limited Wholly Owned Subsidiary of Listed Company Any other transaction Payment of Rent Not applicable 600000 0 0
11 DEE Development Engineers Limited DEE Fabricom India Private Limited Wholly Owned Subsidiary of Listed Company Any other transaction Electricity Expenses Not applicable 1718000 0 0
12 DEE Development Engineers Limited Atul Krishan Bansal Foundation Wholly Owned Subsidiary of Listed Company Any other transaction Corporate Social Responsibility Payments Not applicable 3480000 0 0
13 DEE Development Engineers Limited Krishan Lalit Bansal Managing Director Remuneration 18750000 Approved 9469000 1049000 3066000
14 DEE Development Engineers Limited Ashima Bansal Whole Time Director Remuneration 8845000 Approved 4171000 557000 466000
15 DEE Development Engineers Limited Shikha Bansal Whole Time Director Remuneration 4510000 Approved 2109000 2364000 275000
16 DEE Development Engineers Limited Shruti Aggarwal Vice President-Operations Remuneration 6843000 Approved 3320000 338000 391000
17 DEE Development Engineers Limited Ranjan Kumar Sarangi Company Secretary and Compliance officer Remuneration Not Applicable 1042000 195000 176000
18 DEE Development Engineers Limited Sameer Agarwal Chief Financial Officer Remuneration Not Applicable 2594000 444000 378000
19 DEE Development Engineers Limited Charu Agarwal Vice President-Accounts Remuneration Not Applicable 2283000 302000 520000
20 DEE Development Engineers Limited Krishan Lalit Bansal Managing Director Loan 253125000 Approved 110500000 1500000 65500000
21 DEE Development Engineers Limited Ashwani Kumar Prabhakar Independent Director Any other transaction Sitting Fees Not Applicable 105000 0 0
22 DEE Development Engineers Limited Bhisham Kumar Gupta Independent Director Any other transaction Sitting Fees Not Applicable 105000 0 0
23 DEE Development Engineers Limited Shilpi Barar Independent Director Any other transaction Sitting Fees Not Applicable 105000 0 0
24 Malwa Power Private Limited Krishan Lalit Bansal Managing Director Remuneration Not applicable 5839000 0 0
25 Malwa Power Private Limited Krishan Lalit Bansal Managing Director Any other transaction Payment of Rent Not applicable 57000 30000 0
26 DEE Piping Systems (Thailand) Company Limited Shikha Bansal Director Remuneration Not applicable 1553000 0 0
Total value of transaction during the reporting period 731047000