General information about company |
|||
|---|---|---|---|
| Scrip Code | 532654 | ||
| NSE Symbol | MCLEODRUSS | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE942G01012 | ||
| Name of company | McLEOD RUSSEL INDIA LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 29-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Tea Manufacturing Company | ||
| Start date and time of board meeting | 29-May-2025 15:00:00 | ||
| End date and time of board meeting | 29-May-2025 18:55:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-02-13 | ||
| Indicate Company website link for updated RPT policy of the Company | https://www.mcleodrussel.com/pdf/investor/policies/related-party-transaction-policy.pdf | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | Yes | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 1278900000 | 10243600000 | |
| Other income | 7700000 | 23100000 | |
| Total income | 1286600000 | 10266700000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | -9300000 | -8500000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 818700000 | -27000000 |
| (d) | Employee benefit expense | 1355800000 | 6977000000 |
| (e) | Finance costs | 651800000 | 2101200000 |
| (f) | Depreciation, depletion and amortisation expense | 128500000 | 503400000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 336900000 | 3081600000 |
| Total other expenses | 336900000 | 3081600000 | |
| Total expenses | 3282400000 | 12627700000 | |
| 3 | Total profit before exceptional items and tax | -1995800000 | -2361000000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | -1995800000 | -2361000000 |
| 6 | Tax expense | ||
| 7 | Current tax | 0 | 0 |
| 8 | Deferred tax | -301400000 | -397400000 |
| 9 | Total tax expenses | -301400000 | -397400000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | -1694400000 | -1963600000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -1694400000 | -1963600000 |
| 17 | Other comprehensive income net of taxes | 10200000 | 41300000 |
| 18 | Total Comprehensive Income for the period | -1684200000 | -1922300000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 522300000 | 522300000 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | -3417400000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -16.22 | -18.8 | |
| Diluted earnings (loss) per share from continuing operations | -16.22 | -18.8 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -16.22 | -18.8 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -16.22 | -18.8 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 8951900000 | ||
| Capital work-in-progress | 362400000 | ||
| Investment property | 1596700000 | ||
| Goodwill | 0 | ||
| Other intangible assets | 100000 | ||
| Intangible assets under development | |||
| Biological assets other than bearer plants | 15500000 | ||
| Investments accounted for using equity method | |||
| Non-current financial assets | |||
| Non-current investments | 583500000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 18501100000 | ||
| Other non-current financial assets | 392400000 | ||
| Total non-current financial assets | 19477000000 | ||
| Deferred tax assets (net) | 446700000 | ||
| Other non-current assets | 139700000 | ||
| Total non-current assets | 30990000000 | ||
| 2 | Current assets | ||
| Inventories | 687100000 | ||
| Current financial asset | |||
| Current investments | 0 | ||
| Trade receivables, current | 361900000 | ||
| Cash and cash equivalents | 49800000 | ||
| Bank balance other than cash and cash equivalents | 3100000 | ||
| Loans, current | 57200000 | ||
| Other current financial assets | 118700000 | ||
| Total current financial assets | 590700000 | ||
| Current tax assets (net) | 82400000 | ||
| Other current assets | 615300000 | ||
| Total current assets | 1975500000 | ||
| 3 | Non-current assets classified as held for sale | ||
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 32965500000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 522300000 | ||
| Other equity | -1018200000 | ||
| Total equity attributable to owners of parent | -495900000 | ||
| Non controlling interest | |||
| Total equity | -495900000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | |||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| Total Trade payable | |||
| Other non-current financial liabilities | |||
| Total non-current financial liabilities | 0 | ||
| Provisions, non-current | 1123800000 | ||
| Deferred tax liabilities (net) | |||
| Deferred government grants, Non-current | |||
| Other non-current liabilities | 36700000 | ||
| Total non-current liabilities | 1160500000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 17660700000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 152600000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 745900000 | ||
| Total Trade payable | 898500000 | ||
| Other current financial liabilities | 10467800000 | ||
| Total current financial liabilities | 29027000000 | ||
| Other current liabilities | 2296300000 | ||
| Provisions, current | 875500000 | ||
| Current tax liabilities (Net) | 102100000 | ||
| Deferred government grants, Current | |||
| Total current liabilities | 32300900000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 33461400000 | ||
| Total equity and liabilites | 32965500000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurments of post-employment defined benefit plan | 272100000 | 120200000 |
| 2 | Change in Fair Value of Equity instruments through other compensive income | -174900000 | -40500000 |
| 3 | Income tax relating to items that will not be reclassified to profit or loss | -87000000 | -38400000 |
| Total Amount of items that will not be reclassified to profit and loss | 10200000 | 41300000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | 0 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | 10200000 | 41300000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | -2361000000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 2101200000 | |||||
| Adjustments for decrease (increase) in inventories | -213200000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 45900000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -68400000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -163500000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 15200000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 532500000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 503400000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 0 | |||||
| Adjustments for provisions, non-current | -49500000 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | -900000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 0 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 25800000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | -19500000 | |||||
| Other adjustments to reconcile profit (loss) | 57500000 | |||||
| Other adjustments for non-cash items | 0 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 2766500000 | |||||
| Net cash flows from (used in) operations | 405500000 | |||||
| Dividends received | -1700000 | |||||
| Interest paid | 0 | |||||
| Interest received | -2200000 | |||||
| Income taxes paid (refund) | 112500000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | 289100000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 16400000 | |||||
| Purchase of property, plant and equipment | 228400000 | |||||
| Proceeds from sales of investment property | -12000000 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 1700000 | |||||
| Interest received | 2200000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -600000 | |||||
| Net cash flows from (used in) investing activities | -220700000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 0 | |||||
| Repayments of borrowings | 0 | |||||
| Payments of lease liabilities | 0 | |||||
| Dividends paid | 0 | |||||
| Interest paid | 43400000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -200000 | |||||
| Net cash flows from (used in) financing activities | -43600000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 24800000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 24800000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 25000000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 49800000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification |
| Auditor's opinion | Adverse opinion |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/S LODHA & CO. LLP | Yes | 31-Mar-2027 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | 10266700000 | 10266700000 |
| 2 | Total Expenditure | 12627700000 | 13873100000 |
| 3 | Net Profit/(Loss) | -1963600000 | -3209000000 |
| 4 | Earnings Per Share | -18.8 | -30.72 |
| 5 | Total Assets | 32965500000 | 32965500000 |
| 6 | Total Liabilities | 33461400000 | 34706800000 |
| 7 | Net Worth | -495900000 | -1741300000 |
Audit qualification |
|||||||
|---|---|---|---|---|---|---|---|
| Sr. | Details of Audit Qualification | Type of Audit Qualification | Frequency of qualification | For Audit Qualification(s) where the impact is quantified by the auditor | For Audit Qualification(s) where the impact is not quantified by the auditor | ||
| Management's Views | (i) Management's estimation on the impact of audit qualification | (ii) If management is unable to estimate the impact, reasons for the same | Auditors' Comments on (i) or (ii) above | ||||
| 1 | Textual Information(1) | Adverse opinion | Repetitive | Textual Information(2) | Textual Information(3) | Textual Information(4) | Textual Information(5) |
| 2 | Textual Information(6) | Adverse opinion | Repetitive | Textual Information(7) | Textual Information(8) | Textual Information(9) | Textual Information(10) |
| 3 | Textual Information(11) | Adverse opinion | Repetitive | Textual Information(12) | Textual Information(13) | Textual Information(14) | Textual Information(15) |
| 4 | Textual Information(16) | Adverse opinion | Repetitive | Textual Information(17) | Textual Information(18) | Textual Information(19) | Textual Information(20) |
| 5 | Textual Information(21) | Adverse opinion | Repetitive | Textual Information(22) | Textual Information(23) | Textual Information(24) | Textual Information(25) |
| 6 | Textual Information(26) | Adverse opinion | Whether appeared first time | Textual Information(27) | Textual Information(28) | Textual Information(29) | Textual Information(30) |
| 7 | Textual Information(31) | Adverse opinion | Repetitive | Textual Information(32) | Textual Information(33) | Textual Information(34) | Textual Information(35) |
Text Block |
|
|---|---|
| Textual Information(1) | Note 4 dealing with Inter Corporate Deposits (ICD) aggregating to Rs. 2,86,050 lakhs (including interest accrued till March 31, 2019) as on March 31, 2025 given to promoter group and certain other entities which are doubtful of recovery and considering recoverability etc. are prejudicial to the interest of the company. Provision of Rs. 1,01,039 lakhs had been made thereagainst in earlier years. In absence of ascertainment of the shortfall and provision against the remaining amount, the loss for the period is understated to that extent. Impact in this respect as stated in the said note have not been ascertained by the management and recognised in these financial results. |
| Textual Information(2) | In respect of Inter Corporate Deposits (ICDs) given to Promoter group and certain other entities (borrowing companies), the amount outstanding aggregates to Rs. 2,76,109 Lakhs as at March 31, 2025. Further, interest of Rs.9,941 lakhs on these amounts accrued upto March 31, 2019 are also outstanding as on this date. Interest on such ICDs considering the waiver sought by borrower companies and uncertainties involved with respect to recovery and determination of amount thereof, have not been accrued since April 01, 2019. These borrowing companies in turn advanced the amount so taken by them to Promoter Group and other entities mainly to provide financial support to one of the promoter group company against which Corporate Insolvency and Resolution Process (CIRP) as per the Insolvency and Bankruptcy Code, 2016 (IBC) was subsequently initiated and the Resolution Plan as approved by the Honble National Company Law Tribunal (NCLT), Kolkata is currently under implementation. The company has filed legal suit before Honble Calcutta High Court for recovery of ICD from a promoter group entity and is in the process of initiating such proceedings against other entities as well for recovery of the amounts being overdue from them. Provision of Rs. 1,01,039 lakhs (including interest of Rs. 9,941 lakhs accrued upto March 31, 2019) made in earlier years on lumpsum basis without prejudice to the companys legal right to recover the amounts given by it has been carried forward during the period and adjustments considering the amount finally recoverable against outstanding amounts of ICDs is pending determination as on this date. Pending this and the resolution with respect to the companys borrowing as dealt with in Note 6 of the financial results, impact with respect to the shortfall in this respect have not been ascertained and given effect to in these financial results for the year ended March 31, 2025. |
| Textual Information(3) | Not Applicable |
| Textual Information(4) | The outstanding dues, net of provision thereagainst, as mentioned above, shall be adjusted and/or restructured on completion of the resolution with respect to companys borrowing by the lenders as dealt with in Note no. 6 of the financial results. Impacts if any in this respect will be given effect to on determination of the amount in this respect and no further provision/adjustment has been considered at this stage. |
| Textual Information(5) | In absence of ascertainment and provision against the remaining amount, the loss for the period is understated to that extent. |
| Textual Information(6) | Note 9(b) regarding non-recognition of Interest on loans, Inter Corporate Deposits and other amounts taken by the company and thereby the loss for the period is understated to the extent indicated in said note and non-determination of interest and other consequential adjustments/disclosures in absence of relevant terms and conditions in respect of certain advances being so claimed by customers as stated therein. Further, as stated in Notes 9(a) and 9(b), penal/compound interest and other adjustments in respect of borrowings from Asset Reconstruction Companies (ARCs), a Bank and ICDs etc. have not been recognised and amount payable to lenders and other parties as recognised in this respect are subject to confirmation from respective parties and consequential reconciliation. Pending final determination of amount with respect to these, adjustments and impacts arising therefrom have not been ascertained and as such cannot be commented upon by us. |
| Textual Information(7) | Not Quantified |
| Textual Information(8) | Not Quantifiable |
| Textual Information(9) | The company submits that pending resolution by the lenders with respect to the borrowings of the company as dealt with in Note 6 of the financial results and consequential adjustment in this respect, Interest on borrowings from ARCs and a bank have been continued to be provided on simple interest basis based on the rates specified in term sheet or otherwise stipulated/ advised from time to time and penal/ compound interest if any has not been considered. Further, amount repaid to lenders and/or recovered by them including by invoking securities and cut back payments from the sale proceeds of the tea etc., in earlier years have been adjusted against principal amount outstanding. The amount payable to the lenders in respect of outstanding amounts of borrowing including interest thereagainst is subject to confirmation and determination and consequential reconciliation and resolution to be arrived at as dealt with in Note 6 and will accordingly be dealt with on determination thereof. n nPenal interest / compound interest has not yet been confirmed by lenders. Further, the amount of interest would be finalised as agreed upon by the lenders on approval of the resolution plan and amount payable will then be ascertained and given effect to in the accounts. n |
| Textual Information(10) | Pending final determination of amount with respect to these, adjustments and impacts arising therefrom have not been ascertained and as such cannot be commented upon by us. |
| Textual Information(11) | Note 10 regarding non reconciliation/disclosure of certain debit and credit balances with individual details and confirmations etc. including borrowings and interest thereupon as dealt with in Note 9. Adjustments/ Impacts with respect to these are currently not ascertainable and as such cannot be commented upon by us. |
| Textual Information(12) | Not Quantified |
| Textual Information(13) | Not quantifiable |
| Textual Information(14) | The Company submits that it has 33 tea estates/ factories and 2 offices and therefore it is practically not feasible to reconcile the entire balances and such reconciliation is an ongoing process. Impact will thus become ascertainable only upon reconciliations and confirmations. However, during the year certain account balances which were under reconciliation have been reconciled and required adjustments thereof have been given effect to in this year. |
| Textual Information(15) | Adjustments/ Impacts with respect to these are currently not ascertainable and as such cannot be commented upon by us. |
| Textual Information(16) | Note 9(c) regarding non-determination and recognition of amount payable in respect of lease rent for office premises. Pending final determination of amount payable, adjustments and impacts arising therefrom as stated in the said note have not been ascertained and as such cannot be commented upon by us. |
| Textual Information(17) | Not quantified |
| Textual Information(18) | Not quantifiable |
| Textual Information(19) | Lease Agreement in respect of premises having registered and corporate office of the company has expired on August 31, 2022 and terms thereof are yet to be finalised with the lessor. Pending this, the amount of rent payable by the company including the adjustments towards the cost of maintenance etc. of the premises currently being undertaken by the company being non-determinable as such has not been recognised in these financial results. |
| Textual Information(20) | Pending final determination of amount payable, adjustments and impacts arising therefrom as stated in the said note have not been ascertained and as such cannot be commented upon by us |
| Textual Information(21) | Note 7 regarding non-determination of fair value of the Property, Plant and Equipment, Capital Work in Progress and Investment in subsidiary and impairment if any to be recognized thereagainst for the reasons stated in the said note. Adjustments/ Impacts with respect to these are currently not ascertainable and as such cannot be commented upon by us. |
| Textual Information(22) | Not quantified |
| Textual Information(23) | Not quantifiable |
| Textual Information(24) | As stated in Note no. 6 of the financial results, the Company has been incurring significant amount of losses and its current liabilities are in excess of the current assets. Considering these indicators and circumstances stated in the said note, fair Value of Property, Plant and Equipment and Capital Work in progress (CGU) are required to be assessed for testing of Impairment thereagainst. Further, the company has investment of Rs. 15,967 lakhs in Borelli Tea Holdings Limited (BTHL) which are also required to be tested for impairment as on March 31, 2025. BTHL has substantial investment in its wholly owned subsidiary Mcleod Russel Uganda Limited (MRUL) which has been incurring cash losses and it's current liabilities is in excess of current assets. Certain loans taken by MRUL has currently been restructured so that to rebuild the value of business on completion of the tenure as specified for the restructuring. Pending resolution with respect to companys borrowing as stated in Note no. 6 of the financial results, impairment if any in the value of CGU and Investments as such, have not been determined and recognised in these financial results. |
| Textual Information(25) | Adjustments/ Impacts with respect to these are currently not ascertainable and as such cannot be commented upon by us. |
| Textual Information(26) | Note 9(d) dealing with statutory liabilities outstanding as at the end of the period and non-determination of adjustments to be given effect to in this respect if any including interest as stated in the said note. Pending final determination of amount, adjustments and impacts arising therefrom as stated in the said note have not been ascertained and as such cannot be commented upon by us. |
| Textual Information(27) | Not quantified |
| Textual Information(28) | Not quantifiable |
| Textual Information(29) | The company has statutory liabilities lying unpaid as on March 31, 2025 and in certain cases demands have been received from the authorities. Necessary representations including for settling the arrear amount over a period of time have been made to the authorities explaining the financial stringencies currently being faced by it and the resolution plan under consideration of NARCL (as stated in Note 6 of the financial results) and the amount of interest etc. thereagainst has not been recognised in these financial results. The amounts as demanded are also subject to reconciliation with the books of accounts of the respective tea estates and adjustments/ impact in this respect are therefore currently not ascertainable. |
| Textual Information(30) | Adjustments/ Impacts with respect to these are currently not ascertainable and as such cannot be commented upon by us. |
| Textual Information(31) | As stated in Note 8, the predecessor auditor pertaining to the financial year ended March 31, 2019 in respect of the loans included under Qualification 1 above have reported that it includes amounts given to group companies whereby applicability of Section 185 of the Companies Act, 2013 could not be ascertained and commented upon by them. They were not able to ascertain if the aforesaid promoter companies could, in substance, be deemed to be related parties to the Company in accordance with paragraph 10 of Ind AS-24 Related Party Disclosures. Further, certain ICDs as reported were in the nature of book entries and/or are prejudicial to the interest of the company. Moreover, in case of advance of Rs. 1,400 lakhs to a body corporate which had subsequently been fully provided for, appropriate audit evidences as stated were not made available. These amounts are outstanding as on this date and status thereof have remained unchanged and uncertainty and related concerns including utilisation thereof and being prejudicial to the interest of the company are valid for periods subsequent to March 31, 2019 including current period also. The matter as reported is under examination and pending before regulatory authorities. Pending final outcome of the matter under examination we are unable to ascertain the impact of non-compliances and comment on the same. |
| Textual Information(32) | Not quantified |
| Textual Information(33) | Not quantifiable |
| Textual Information(34) | The matter as reported is pending before regulatory authorities. |
| Textual Information(35) | Pending final outcome of the matter under examination we are unable to ascertain the impact of non-compliances and comment on the same. |
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | MR. ADITYA KHAITAN |
| Name of CFO | MR. PRADIP BHAR |
| Name of audit committee chairman | MR. AMAR NATH DHAR |
| Name of statutory auditor | MR. VIKRAM MATTA, PARTNER M/S LODHA & CO. LLP, CHARTERED ACCOUNTANTS |
| Name of other signatory, if any, with designation | |
| Place | KOLKATA |
| Date | 29-May-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | McLEOD RUSSEL INDIA LIMITED | Mr. Aditya Khaitan | Chairman and Managing Director | Remuneration | Approved | 18430000 | 4907000 | 6810000 | |||||||||||||||||
| 2 | McLEOD RUSSEL INDIA LIMITED | Mr. Pradip Bhar | Chief Financial Officer | Remuneration | Approved | 5266000 | 0 | 0 | |||||||||||||||||
| 3 | McLEOD RUSSEL INDIA LIMITED | Mr. Alok Kumar Samant | Company Secretary and Compliance Officer | Remuneration | Approved | 1387000 | 0 | 0 | |||||||||||||||||
| 4 | McLEOD RUSSEL INDIA LIMITED | Ms. Kavita Khaitan | Wife of Aditya Khaitan | Remuneration | Approved | 1522000 | 282000 | 499000 | |||||||||||||||||
| 5 | McLEOD RUSSEL INDIA LIMITED | Mr. Akhil Khaitan | Son of Aditya Khaitan | Remuneration | Approved | 899000 | 146000 | 294000 | |||||||||||||||||
| 6 | McLEOD RUSSEL INDIA LIMITED | Ms. Apurvi Jalan | Daughter of Aditya Khaitan | Remuneration | Approved | 1386000 | 0 | 568000 | |||||||||||||||||
| 7 | McLEOD RUSSEL INDIA LIMITED | McLeod Russel Middle East DMCC | Step Down Subsidiary (Foreign) | Sale of goods or services | Not Applicable - Exempted | 9854000 | 6351000 | 9722000 | |||||||||||||||||
| 8 | McLEOD RUSSEL INDIA LIMITED | Borelli Tea Holdings Limited | Wholly Owned Subsidiary (Foreign) | Investment | Not Applicable - Exempted | 0 | 1596718000 | 1596718000 | |||||||||||||||||
| 9 | McLEOD RUSSEL INDIA LIMITED | D1 Williamson Magor Bio Fuel Limited | Associate due to shareholding | Loan | Approved | 200000000 | 551420000 | 751420000 | |||||||||||||||||
| 10 | McLEOD RUSSEL INDIA LIMITED | Ichamati Investments Limited | Promoter Group | Loan | Approved | 0 | 556519000 | 556519000 | |||||||||||||||||
| 11 | McLEOD RUSSEL INDIA LIMITED | Soom Stud Farm Private Limited | KMP have significant influence or control | Loan | Approved | 0 | 10000000 | 10000000 | |||||||||||||||||
| 12 | McLEOD RUSSEL INDIA LIMITED | UNITED MACHINE CO. LTD. | Pomoter Group | Loan | Approved | -80000000 | 150000000 | 70000000 | |||||||||||||||||
| 13 | McLEOD RUSSEL INDIA LIMITED | Mr. Amritanshu Khaitan | Non - Executive Director | Any other transaction | Sitting Fee | Approved | 200000 | 0 | 0 | ||||||||||||||||
| 14 | McLEOD RUSSEL INDIA LIMITED | Mr. Sanjay Ginodia | Non - Executive Independent Director | Any other transaction | Sitting Fee | Approved | 280000 | 0 | 0 | ||||||||||||||||
| 15 | McLEOD RUSSEL INDIA LIMITED | Ms. Rupanjana De | Non - Executive Independent Director | Any other transaction | Sitting Fee | Approved | 400000 | 0 | 0 | ||||||||||||||||
| 16 | McLEOD RUSSEL INDIA LIMITED | Mr. Amar Nath Dhar | Non - Executive Independent Director | Any other transaction | Sitting Fee | Approved | 360000 | 0 | 0 | ||||||||||||||||
| 17 | McLEOD RUSSEL INDIA LIMITED | Mr. Indrajit Sengupta | Non - Executive Independent Director | Any other transaction | Sitting Fee | Approved | 360000 | 0 | 0 | ||||||||||||||||
| 18 | McLEOD RUSSEL INDIA LIMITED | Borelli Tea Holdings Limited | Wholly Owned Subsidiary (Foreign) | Loan | Approved | 0 | 192066000 | 192066000 | |||||||||||||||||
| 19 | McLEOD RUSSEL INDIA LIMITED | Dufflaghur Investments Limited | Promoter Group | Loan | Approved | 10000000 | 0 | 10000000 | Textual Information(1) | ||||||||||||||||
| 20 | McLEOD RUSSEL INDIA LIMITED | Bishnauth Investments Limited | Promoter Group | Loan | Approved | 70000000 | 0 | 70000000 | Textual Information(2) | ||||||||||||||||
| 21 | McLEOD RUSSEL INDIA LIMITED | Seajuli Investments Private Limited | Promoter Group | Loan | Approved | 100000000 | 0 | 100000000 | Textual Information(3) | ||||||||||||||||
| Total value of transaction during the reporting period | 340344000 | ||||||||||||||||||||||||
Text Block |
|
| Textual Information(1) | Loan of UMC assigned |
| Textual Information(2) | Loan of UMC assigned |
| Textual Information(3) | For fulfiling repayment obligations |
Format for Disclosing Outstanding Default on Loans and Debt Securities |
|||
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | 146107000 | |
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | 146107000 | |
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | 0 | |
| B | Of the total amount outstanding, amount of default as on date | 0 | |
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | 176607000 | |